Red Robin Gourmet Burgers, Inc. (RRGB) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Red Robin Gourmet Burgers, Inc. (RRGB) stock price & volume — 10-year historical chart
Red Robin Gourmet Burgers, Inc. (RRGB) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Red Robin Gourmet Burgers, Inc. (RRGB) competitors in Casual and Family Dining Chains — business model, growth, and fundamentals comparison
Red Robin Gourmet Burgers, Inc. (RRGB) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Red Robin Gourmet Burgers, Inc. (RRGB) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.38B | 1.34B | 1.32B | 868.72M | 1.16B | 1.27B | 1.3B | 1.25B | 1.21B |
| Revenue Growth % | 6.52% | -3.07% | -1.76% | -33.94% | 33.72% | 8.94% | 2.96% | -4.18% | -3.07% |
| Cost of Goods Sold | 908.54M | 883.91M | 871.98M | 630.84M | 767.28M | 845.94M | 885.26M | 395.75M | 387.84M |
| COGS % of Revenue | 65.79% | 66.03% | 66.31% | 72.62% | 66.05% | 66.84% | 67.94% | 31.7% | 32.05% |
| Gross Profit | 472.39M▲ 0% | 454.65M▼ 3.8% | 443.03M▼ 2.6% | 237.88M▼ 46.3% | 394.36M▲ 65.8% | 419.59M▲ 6.4% | 417.79M▼ 0.4% | 852.81M▲ 104.1% | 822.38M▼ 3.6% |
| Gross Margin % | 34.21% | 33.97% | 33.69% | 27.38% | 33.95% | 33.16% | 32.06% | 68.3% | 67.95% |
| Gross Profit Growth % | 4.61% | -3.75% | -2.56% | -46.31% | 65.78% | 6.4% | -0.43% | 104.13% | -3.57% |
| Operating Expenses | 426.44M | 426M | 456.16M | 513.03M | 431.49M | 477.09M | 413.24M | 905.89M | 819.59M |
| OpEx % of Revenue | 30.88% | 31.83% | 34.69% | 59.06% | 37.15% | 37.7% | 31.71% | 72.55% | 67.72% |
| Selling, General & Admin | 150.02M | 146.46M | 160.22M | 109.33M | 122.74M | 136.61M | 124.13M | 118.44M | 107.58M |
| SG&A % of Revenue | 10.86% | 10.94% | 12.18% | 12.58% | 10.57% | 10.79% | 9.53% | 9.49% | 8.89% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -6.91M | -39.13M | 295.94M | 403.7M | 308.75M | 340.48M | 289.11M | 787.45M | 712.01M |
| Operating Income | 39.03M▲ 0% | -10.48M▼ 126.9% | -13.13M▼ 25.2% | -275.15M▼ 1996.0% | -37.14M▲ 86.5% | -57.5M▼ 54.8% | 4.54M▲ 107.9% | -53.08M▼ 1268.7% | 2.79M▲ 105.3% |
| Operating Margin % | 2.83% | -0.78% | -1% | -31.67% | -3.2% | -4.54% | 0.35% | -4.25% | 0.23% |
| Operating Income Growth % | 237.36% | -126.86% | -25.2% | -1996.03% | 86.5% | -54.82% | 107.9% | -1268.67% | 105.26% |
| EBITDA | 131.58M | 84.89M | 78.66M | -187.59M | 46.3M | 18.75M | 70.73M | 4.65M | 53.91M |
| EBITDA Margin % | 9.53% | 6.34% | 5.98% | -21.59% | 3.99% | 1.48% | 5.43% | 0.37% | 4.45% |
| EBITDA Growth % | 33.9% | -35.49% | -7.33% | -338.47% | 124.68% | -59.51% | 277.28% | -93.43% | 1059.85% |
| D&A (Non-Cash Add-back) | 92.55M | 95.37M | 91.79M | 87.56M | 83.44M | 76.25M | 66.19M | 57.73M | 51.12M |
| EBIT | 45.95M | -10.48M | -12.06M | -273.39M | -36.42M | -57.49M | 5.64M | -52.35M | 0 |
| Net Interest Income | -10.01M | -10.93M | -9.11M | -8.41M | -13.46M | -20.64M | -25.46M | -24.55M | 0 |
| Interest Income | 943K | 0 | 1.07M | 1.76M | 719K | 0 | 1.1M | 727K | 0 |
| Interest Expense | 10.96M | 10.93M | 10.18M | 10.16M | 14.18M | 20.64M | 26.56M | 25.28M | 25.96M |
| Other Income/Expense | -10.01M | -10.93M | -9.11M | -8.41M | -13.46M | -20.64M | -25.46M | -24.55M | -25.82M |
| Pretax Income | 29.02M▲ 0% | -21.41M▼ 173.8% | -22.24M▼ 3.9% | -283.55M▼ 1175.1% | -50.59M▲ 82.2% | -78.14M▼ 54.4% | -20.92M▲ 73.2% | -77.63M▼ 271.1% | -23.03M▲ 70.3% |
| Pretax Margin % | 2.1% | -1.6% | -1.69% | -32.64% | -4.36% | -6.17% | -1.61% | -6.22% | -1.9% |
| Income Tax | -999K | -14.99M | -14.33M | -7.48M | -152K | 747K | 310K | -90K | 258K |
| Effective Tax Rate % | -3.44% | 70.02% | 64.46% | 2.64% | 0.3% | -0.96% | -1.48% | 0.12% | -1.12% |
| Net Income | 30.02M▲ 0% | -6.42M▼ 121.4% | -7.9M▼ 23.1% | -276.07M▼ 3393.2% | -50.44M▲ 81.7% | -78.88M▼ 56.4% | -21.23M▲ 73.1% | -77.54M▼ 265.3% | -23.28M▲ 70.0% |
| Net Margin % | 2.17% | -0.48% | -0.6% | -31.78% | -4.34% | -6.23% | -1.63% | -6.21% | -1.92% |
| Net Income Growth % | 156.03% | -121.38% | -23.12% | -3393.21% | 81.73% | -56.38% | 73.09% | -265.28% | 69.97% |
| Net Income (Continuing) | 30.02M | -6.42M | -7.9M | -276.07M | -50.44M | -78.88M | -21.23M | -77.54M | -23.28M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.31▲ 0% | -0.49▼ 121.2% | -0.61▼ 24.5% | -19.29▼ 3062.3% | -3.19▲ 83.5% | -4.98▼ 56.1% | -1.34▲ 73.1% | -4.93▼ 267.9% | -1.31▲ 73.4% |
| EPS Growth % | 165.52% | -121.21% | -24.49% | -3062.3% | 83.46% | -56.11% | 73.09% | -267.91% | 73.43% |
| EPS (Basic) | 2.33 | -0.49 | -0.61 | -19.29 | -3.19 | -4.98 | -1.34 | -4.93 | -1.31 |
| Diluted Shares Outstanding | 13M | 12.98M | 12.96M | 14.31M | 15.66M | 15.84M | 15.84M | 15.74M | 17.79M |
| Basic Shares Outstanding | 12.9M | 12.98M | 12.96M | 14.31M | 15.66M | 15.84M | 15.84M | 15.74M | 17.79M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Red Robin Gourmet Burgers, Inc. (RRGB) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 104.8M | 98.55M | 105.49M | 86.91M | 102.16M | 119.58M | 91.78M | 99.43M | 88.94M |
| Cash & Short-Term Investments | 17.71M | 18.57M | 30.05M | 16.12M | 22.75M | 48.83M | 23.63M | 30.65M | 19.92M |
| Cash Only | 17.71M | 18.57M | 30.05M | 16.12M | 22.75M | 48.83M | 23.63M | 30.65M | 19.92M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 26.5M | 25.03M | 22.37M | 33.17M | 37.22M | 21.99M | 21.59M | 19.69M | 19.44M |
| Days Sales Outstanding | 7 | 6.83 | 6.21 | 13.94 | 11.7 | 6.34 | 6.05 | 5.76 | 5.86 |
| Inventory | 29.55M | 27.37M | 26.42M | 23.8M | 25.22M | 26.45M | 26.84M | 26.74M | 25.73M |
| Days Inventory Outstanding | 11.87 | 11.3 | 11.06 | 13.77 | 12 | 11.41 | 11.07 | 24.66 | 24.21 |
| Other Current Assets | 0 | 27.58M | 5.31M | 0 | 0 | 9.38M | 19.72M | 8.85M | 23.85M |
| Total Non-Current Assets | 805.81M | 745.39M | 1.13B | 887.83M | 826.84M | 712.57M | 650.15M | 541.88M | 474.58M |
| Property, Plant & Equipment | 638.15M | 565.14M | 944.26M | 852.61M | 787.16M | 687.5M | 622.87M | 512.84M | 454.1M |
| Fixed Asset Turnover | 2.16x | 2.37x | 1.39x | 1.02x | 1.48x | 1.84x | 2.09x | 2.43x | 2.67x |
| Goodwill | 96.98M | 95.84M | 96.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 38.27M | 34.61M | 29.98M | 24.71M | 21.29M | 17.73M | 15.49M | 11.06M | 9.15M |
| Long-Term Investments | 0 | 0 | 7.34M | 6.74M | 6.28M | 4.25M | 0 | 1.82M | 0 |
| Other Non-Current Assets | 32.41M | 49.8M | 61.46M | 10.51M | 18.39M | 3.09M | 11.79M | 16.15M | 11.33M |
| Total Assets | 910.62M▲ 0% | 843.94M▼ 7.3% | 1.24B▲ 46.6% | 974.74M▼ 21.2% | 929M▼ 4.7% | 832.14M▼ 10.4% | 741.93M▼ 10.8% | 641.31M▼ 13.6% | 563.53M▼ 12.1% |
| Asset Turnover | 1.52x | 1.59x | 1.06x | 0.89x | 1.25x | 1.52x | 1.76x | 1.95x | 2.15x |
| Asset Growth % | -0.86% | -7.32% | 46.64% | -21.24% | -4.69% | -10.43% | -10.84% | -13.56% | -12.13% |
| Total Current Liabilities | 160.34M | 171.15M | 194.59M | 202.55M | 223.3M | 220.21M | 186.34M | 189.55M | 198.63M |
| Accounts Payable | 35.35M | 39.02M | 33.04M | 20.18M | 32.51M | 39.34M | 27.73M | 29.78M | 31.39M |
| Days Payables Outstanding | 14.2 | 16.11 | 13.83 | 11.68 | 15.47 | 16.97 | 11.43 | 27.47 | 29.54 |
| Short-Term Debt | 0 | 0 | 0 | 9.69M | 9.69M | 3.38M | 0 | 0 | 49.11M |
| Deferred Revenue (Current) | 55.91M | 55.36M | 54.22M | 50.14M | 54.21M | 0 | 36.07M | 27.08M | 27.29M |
| Other Current Liabilities | 36.3M | 24.14M | 29.4M | 39.62M | 29.2M | 69.16M | 21.16M | 16.86M | 90.84M |
| Current Ratio | 0.65x | 0.58x | 0.54x | 0.43x | 0.46x | 0.54x | 0.49x | 0.52x | 0.45x |
| Quick Ratio | 0.47x | 0.42x | 0.41x | 0.31x | 0.34x | 0.42x | 0.35x | 0.38x | 0.32x |
| Cash Conversion Cycle | 4.68 | 2.01 | 3.44 | 16.03 | 8.23 | 0.78 | 5.68 | 2.95 | 0.53 |
| Total Non-Current Liabilities | 362.84M | 289.99M | 682.47M | 651.47M | 628.72M | 610.14M | 576.04M | 536.03M | 471.25M |
| Long-Term Debt | 266.38M | 193.38M | 206.88M | 160.95M | 167.26M | 203.16M | 182.59M | 181.64M | 464.8M |
| Capital Lease Obligations | 10.2M | 9.41M | 465.44M | 465.23M | 445.9M | 402.12M | 383.44M | 352.38M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 86.27M | 87.2M | 10.16M | 25.29M | 15.56M | 4.87M | 10.01M | 2.01M | 6.45M |
| Total Liabilities | 523.18M | 461.14M | 877.06M | 854.03M | 852.02M | 830.36M | 762.38M | 725.58M | 669.88M |
| Total Debt | 276.57M | 202.79M | 715.01M | 691.15M | 672.89M | 657.13M | 610.79M | 585.12M | 513.91M |
| Net Debt | 258.86M | 184.22M | 684.96M | 675.04M | 650.14M | 608.31M | 587.16M | 554.47M | 493.98M |
| Debt / Equity | 0.71x | 0.53x | 1.98x | 5.73x | 8.74x | 367.32x | - | - | - |
| Debt / EBITDA | 2.10x | 2.39x | 9.09x | - | 14.53x | 35.05x | 8.64x | 125.89x | 9.53x |
| Net Debt / EBITDA | 1.97x | 2.17x | 8.71x | - | 14.04x | 32.45x | 8.30x | 119.29x | 9.16x |
| Interest Coverage | 3.56x | -0.96x | -1.29x | -27.07x | -2.62x | -2.79x | 0.17x | -2.10x | 0.11x |
| Total Equity | 387.44M▲ 0% | 382.81M▼ 1.2% | 360.52M▼ 5.8% | 120.71M▼ 66.5% | 76.97M▼ 36.2% | 1.79M▼ 97.7% | -20.44M▼ 1242.6% | -84.27M▼ 312.2% | -106.35M▼ 26.2% |
| Equity Growth % | 11.31% | -1.2% | -5.82% | -66.52% | -36.23% | -97.68% | -1242.65% | -312.23% | -26.2% |
| Book Value per Share | 29.81 | 29.50 | 27.82 | 8.43 | 4.92 | 0.11 | -1.29 | -5.36 | -5.98 |
| Total Shareholders' Equity | 387.44M | 382.81M | 360.52M | 120.71M | 76.97M | 1.79M | -20.44M | -84.27M | -106.35M |
| Common Stock | 18K | 18K | 18K | 20K | 20K | 20K | 20K | 22K | 22K |
| Retained Earnings | 382.76M | 376.34M | 353.27M | 77.2M | 27.2M | -54.19M | -75.42M | -152.96M | -176.24M |
| Treasury Stock | -202.49M | -201.5M | -202.31M | -199.91M | -192.8M | -182.81M | -174.7M | -164.94M | 0 |
| Accumulated OCI | -3.57M | -4.8M | -4.37M | -4K | 1K | -34K | -22K | -62K | -60K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Red Robin Gourmet Burgers, Inc. (RRGB) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 156.61M | 126.3M | 57.91M | 20.23M | 47.29M | 35.53M | -1.16M | 7.05M | 37.01M |
| Operating CF Margin % | 11.34% | 9.44% | 4.4% | 2.33% | 4.07% | 2.81% | -0.09% | 0.56% | 3.06% |
| Operating CF Growth % | 58.26% | -19.36% | -54.14% | -65.06% | 133.74% | -24.87% | -103.26% | 709.08% | 425.16% |
| Net Income | 30.02M | -6.42M | -7.9M | -276.07M | -50M | -77.8M | -21.23M | -77.54M | -23.28M |
| Depreciation & Amortization | 92.55M | 95.37M | 91.79M | 87.56M | 83.44M | 76.25M | 66.19M | 57.73M | 51.12M |
| Stock-Based Compensation | 4.79M | 4.05M | 3.34M | 4.33M | 6.62M | 6.29M | 6.93M | 6.96M | 1.47M |
| Deferred Taxes | -6.48M | -18.61M | -9.64M | 51.5M | 7.05M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.93M | 32.87M | -4.63M | 121.73M | -1.92M | 14.95M | -31.05M | 27.76M | 7.7M |
| Working Capital Changes | 31.8M | 19.04M | -15.05M | 31.18M | 2.11M | 15.85M | -22M | -7.86M | 0 |
| Change in Receivables | -5.13M | 2.92M | 2.77M | 5.6M | -4.92M | -26K | 397K | 1.9M | 247K |
| Change in Inventory | 416K | 5.92M | 15.49M | 2.24M | -1.93M | -1.81M | -280K | -220K | 134K |
| Change in Payables | 21.58M | 5.68M | -15.49M | 4.92M | 7.85M | 11.72M | -9.84M | 3.44M | 7.75M |
| Cash from Investing | -83.29M | -49.84M | -57.03M | -21.39M | -42.24M | -29.57M | 8.23M | -1.75M | -24.62M |
| Capital Expenditures | -83.53M | -50.27M | -57.31M | -22.13M | -42.26M | -38.16M | -49.44M | -26.03M | -30.78M |
| CapEx % of Revenue | 6.05% | 3.76% | 4.36% | 2.55% | 3.64% | 3.02% | 3.79% | 2.09% | 2.54% |
| Acquisitions | 241K | 435K | 279K | 739K | 20K | 8.59M | -3.53M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 241K | 435K | 0 | 0 | 0 | 0 | 61.2M | 24.29M | 6.17M |
| Cash from Financing | -67.92M | -74.3M | 9.68M | -11.7M | 1.56M | 29.53M | -33.71M | 2.54M | -22.25M |
| Debt Issued (Net) | -70.67M | -73.74M | 12.44M | -36.5M | 3.65M | 30.63M | -25.75M | -1.51M | 0 |
| Equity Issued (Net) | 0 | -1000K | -1000K | -1000K | 0 | 0 | -1000K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -1.47M | -3.45M | -1.64M | 0 | 0 | -9.96M | 0 | 0 |
| Other Financing | 2.74M | 914K | 691K | 26.43M | -2.09M | -1.1M | 2M | -3.05M | -22.25M |
| Net Change in Cash | 5.98M▲ 0% | 855K▼ 85.7% | 11.48M▲ 1242.2% | -13.93M▼ 221.4% | 6.63M▲ 147.6% | 35.46M▲ 434.5% | -26.64M▼ 175.1% | 7.84M▲ 129.4% | -9.86M▼ 225.9% |
| Free Cash Flow | 73.08M▲ 0% | 76.02M▲ 4.0% | 606K▼ 99.2% | -1.9M▼ 413.4% | 5.03M▲ 364.9% | -2.63M▼ 152.2% | -50.6M▼ 1826.0% | -18.99M▲ 62.5% | 6.22M▲ 132.8% |
| FCF Margin % | 5.29% | 5.68% | 0.05% | -0.22% | 0.43% | -0.21% | -3.88% | -1.52% | 0.51% |
| FCF Growth % | 212.75% | 4.03% | -99.2% | -413.37% | 364.93% | -152.22% | -1826.04% | 62.47% | 132.78% |
| FCF per Share | 5.62 | 5.86 | 0.05 | -0.13 | 0.32 | -0.17 | -3.20 | -1.21 | 0.35 |
| FCF Conversion (FCF/Net Income) | 5.22x | -19.68x | -7.33x | -0.07x | -0.94x | -0.45x | 0.05x | -0.09x | -1.59x |
| Interest Paid | 10.37M | 10.01M | 9.75M | 0 | 0 | 0 | 24.08M | 22.74M | 0 |
| Taxes Paid | 4M | 2.49M | 3.24M | 0 | 0 | 0 | 454K | 83K | 0 |
Red Robin Gourmet Burgers, Inc. (RRGB) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 3.25% | 8.16% | -1.67% | -2.13% | -114.73% | -51.03% | -200.3% | - | - | - |
| Return on Invested Capital (ROIC) | 1.39% | 4.4% | -1.3% | -1.22% | -22.42% | -3.66% | -6.45% | 0.58% | -7.68% | 0.49% |
| Gross Margin | 34.83% | 34.21% | 33.97% | 33.69% | 27.38% | 33.95% | 33.16% | 32.06% | 68.3% | 67.95% |
| Net Margin | 0.9% | 2.17% | -0.48% | -0.6% | -31.78% | -4.34% | -6.23% | -1.63% | -6.21% | -1.92% |
| Debt / Equity | 1.00x | 0.71x | 0.53x | 1.98x | 5.73x | 8.74x | 367.32x | - | - | - |
| Interest Coverage | 1.60x | 3.56x | -0.96x | -1.29x | -27.07x | -2.62x | -2.79x | 0.17x | -2.10x | 0.11x |
| FCF Conversion | 8.44x | 5.22x | -19.68x | -7.33x | -0.07x | -0.94x | -0.45x | 0.05x | -0.09x | -1.59x |
| Revenue Growth | 3.09% | 6.52% | -3.07% | -1.76% | -33.94% | 33.72% | 8.94% | 2.96% | -4.18% | -3.07% |
Red Robin Gourmet Burgers, Inc. (RRGB) stock FAQ — growth, dividends, profitability & financials explained
Red Robin Gourmet Burgers, Inc. (RRGB) reported $1.21B in revenue for fiscal year 2025. This represents a 924% increase from $118.2M in 1998.
Red Robin Gourmet Burgers, Inc. (RRGB) saw revenue decline by 3.1% over the past year.
Red Robin Gourmet Burgers, Inc. (RRGB) reported a net loss of $23.3M for fiscal year 2025.
Red Robin Gourmet Burgers, Inc. (RRGB) generated $6.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Red Robin Gourmet Burgers, Inc. (RRGB) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates