Sidus Space, Inc.(SIDU)Earnings, Financials & Key Ratios
SIDU•NASDAQ
$2.95
$14M mkt cap·Price updated May 7, 2026
AboutSidus Space, Inc., a space-as-a-service company, engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. Its services include satellite manufacturing; precision manufacturing, assembly, and test; low earth orbit microsatellite; payload integrations; launch and support services; space-based data services and analytics; precision computer numerical control machining and fabrication; Swiss screw machining; wire cable harness fabrication; 3D composite and metal printing; and satellite deployment and microgravity testing and research services, as well as services related to electrical and electronic assemblies. The company also offers hardware solutions consisting of an external flight test platform to develop, test, and fly experiments, as well as delivers hardware, materials, and advanced electronics on the international space station; and space station integrated kinetic launcher for orbital payload systems. It serves commercial space, aerospace, defense, underwater marine, and other commercial and government customers. The company was founded in 2014 and is headquartered in Merritt Island, Florida. Sidus Space, Inc. is a subsidiary of Craig Technical Consulting, Inc.Show more
- Revenue$5M-21.6%
- EBITDA-$14M-10.1%
- Net Income-$18M-22.3%
- EPS (Diluted)-3.59+84.7%
- Gross Margin-31.44%-214.2%
- EBITDA Margin-289.92%-40.5%
- Operating Margin-336.4%-60.1%
- Net Margin-375.04%-56.1%
- ROE-114.28%+56.1%
- ROIC-82.15%+35.8%
- Debt/Equity0.43-36.3%
- Interest Coverage-12.03+28.2%
SIDU Key Insights
Sidus Space, Inc. (SIDU) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 96 (top 4%)
- ✓Strong 5Y sales CAGR of 10.8%
- ✓Trading at only 0.6x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
SIDU Price & Volume
Sidus Space, Inc. (SIDU) stock price & volume — 10-year historical chart
Loading chart...
SIDU Growth Metrics
Sidus Space, Inc. (SIDU) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years10.8%
3 Years49.13%
TTM-30.18%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-56.72%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM71.15%
Return on Capital
10 Years-127.65%
5 Years-127.65%
3 Years-155.67%
Last Year-102.51%
SIDU Recent Earnings
Sidus Space, Inc. (SIDU) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 4/12 qtrs (50%)●Beat Revenue 2/12 qtrs (25%)
Q4 2025Latest
Nov 14, 2025EPS
$0.24
Revenue
$1M
Q3 2025
Aug 14, 2025EPS
$0.31
Revenue
$1M
Q2 2025
May 15, 2025EPS
$0.35
Revenue
$238,494
Q2 2025
Mar 31, 2025EPS
$0.39
Est $2.00
+80.5%
Revenue
$825,963
Est $5M
-83.1%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 14, 2025 | $0.24 | $1M |
| Q3 2025 | Aug 14, 2025 | $0.31 | $1M |
| Q2 2025 | May 15, 2025 | $0.35 | $238,494 |
| Q2 2025 | Mar 31, 2025 | $0.39vs $2.00+80.5% | $825,963vs $5M-83.1% |
Based on last 12 quarters of dataView full earnings history →
SIDU Peer Comparison
Sidus Space, Inc. (SIDU) competitors in Space Systems and Launch — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 ASTS | 19.12B | 65.35 | -48.76 | 15.05% | -482.16% | -21.06% | 0.01 | |
 LUNR | 1.41B | 24.11 | -34.44 | -7.87% | -46.11% | -36.34% | 1.83 | |
 MNTS | 2.67M | 4.41 | -0.11 | -31.56% | -34.45% | |||
 SPIR | 529.86B | 16.12 | 10.01 | -35.22% | -349.6% | -88.38% | 0.08 | |
 RKLB | 45.24B | 78.58 | -212.38 | 37.96% | -26.87% | -12.26% | 0.15 | |
 PL | 10.29B | 35.24 | -44.04 | 25.94% | -80.22% | -69.61% | 2.45 | |
 BKSY | 1.2B | 32.24 | -15.43 | 4.39% | -89.07% | -98.63% | 0.16 | |
 SATL | 887.97M | 6.62 | -36.78 | 37.58% | -19.41% | -91.73% | 1.05 |
Compare SIDU vs Peers
Sidus Space, Inc. (SIDU) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SIDU Income Statement
Sidus Space, Inc. (SIDU) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.8M | 1.81M | 1.41M | 7.29M | 5.96M | 4.67M | 3.62M |
| Revenue Growth % | - | -35.42% | -22.05% | 417.73% | -18.24% | -21.64% | -30.18% |
| Cost of Goods Sold | 3.01M | 1.79M | 1.78M | 11.55M | 4.32M | 6.14M | 8.33M |
| COGS % of Revenue | 107.55% | 98.85% | 126.02% | 158.32% | 72.47% | 131.44% | - |
| Gross Profit | -211.26K▲ 0% | 20.77K▲ 109.8% | -366.57K▼ 1864.8% | -4.25M▼ 1060.4% | 1.64M▲ 138.6% | -1.47M▼ 189.5% | -4.7M▲ 0% |
| Gross Margin % | -7.55% | 1.15% | -26.02% | -58.32% | 27.53% | -31.44% | -129.84% |
| Gross Profit Growth % | - | 109.83% | -1864.76% | -1060.42% | 138.58% | -189.5% | - |
| Operating Expenses | 1.69M | 1.55M | 3.15M | 7.79M | 14.17M | 14.25M | 13.04M |
| OpEx % of Revenue | 60.54% | 85.99% | 223.39% | 106.82% | 237.58% | 304.96% | - |
| Selling, General & Admin | 1.69M | 1.51M | 3.11M | 7.79M | 14.17M | 14.25M | 13.04M |
| SG&A % of Revenue | 60.54% | 83.69% | 220.92% | 106.82% | 237.58% | 304.96% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 41.52K | 34.77K | 0 | 0 | 0 | 0 |
| Operating Income | -1.91M▲ 0% | -1.53M▲ 19.5% | -3.51M▼ 129.2% | -12.04M▼ 242.8% | -12.53M▼ 4.0% | -15.72M▼ 25.5% | -17.74M▲ 0% |
| Operating Margin % | -68.09% | -84.84% | -249.41% | -165.14% | -210.06% | -336.4% | -489.71% |
| Operating Income Growth % | - | 19.54% | -129.17% | -242.8% | -3.99% | -25.5% | - |
| EBITDA | -1.44M | -1.07M | -3.12M | -11.72M | -12.31M | -13.55M | -13.84M |
| EBITDA Margin % | -51.41% | -59% | -221.38% | -160.66% | -206.42% | -289.92% | -382.02% |
| EBITDA Growth % | - | 25.88% | -192.47% | -275.74% | -5.04% | -10.06% | -17.32% |
| D&A (Non-Cash Add-back) | 466.81K | 466.84K | 394.97K | 326.74K | 217.11K | 2.17M | 3.9M |
| EBIT | -1.89M | -1.52M | -3.65M | -12.06M | -13.58M | -15.68M | -18.02M |
| Net Interest Income | -36.25K | -18.27K | -865.93K | -781.38K | -747.42K | -1.27M | -1.02M |
| Interest Income | 0 | 0 | 97.03K | 0 | 0 | 39.02K | 152.15K |
| Interest Expense | 36.25K | 18.27K | 97.03K | 781.38K | 747.42K | 1.31M | 1.17M |
| Other Income/Expense | -23.31K | -9.77K | -232.61K | -795.67K | -1.8M | -1.81M | -6M |
| Pretax Income | -1.93M▲ 0% | -1.54M▲ 20.0% | -3.75M▼ 142.8% | -12.84M▼ 242.8% | -14.33M▼ 11.6% | -17.52M▼ 22.3% | -23.75M▲ 0% |
| Pretax Margin % | -68.93% | -85.38% | -265.92% | -176.05% | -240.3% | -375.04% | -655.39% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.93M▲ 0% | -1.54M▲ 20.0% | -3.75M▼ 142.8% | -12.84M▼ 242.8% | -14.33M▼ 11.6% | -17.52M▼ 22.3% | -23.75M▲ 0% |
| Net Margin % | -68.93% | -85.38% | -265.92% | -176.05% | -240.3% | -375.04% | -655.39% |
| Net Income Growth % | - | 20% | -142.8% | -242.75% | -11.59% | -22.3% | -56.72% |
| Net Income (Continuing) | -1.93M | -1.54M | -3.75M | -12.84M | -14.33M | -17.52M | -23.75M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -19.29▲ 0% | -15.43▲ 20.0% | -33.56▼ 117.5% | -74.80▼ 122.9% | -23.44▲ 68.7% | -3.59▲ 84.7% | -0.95▲ 0% |
| EPS Growth % | - | 20.01% | -117.5% | -122.88% | 68.66% | 84.68% | 71.15% |
| EPS (Basic) | -19.29 | -15.43 | -33.56 | -74.80 | -23.44 | -3.59 | - |
| Diluted Shares Outstanding | 100K | 100K | 111.61K | 171.66K | 619.99K | 4.87M | 24.9M |
| Basic Shares Outstanding | 100K | 100K | 111.61K | 171.66K | 611.34K | 4.87M | 24.9M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
SIDU Balance Sheet
Sidus Space, Inc. (SIDU) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 695.9K | 582.62K | 16.01M | 7.45M | 9.2M | 22.25M | 21.13M |
| Cash & Short-Term Investments | 57.33K | 20.16K | 13.71M | 2.3M | 1.22M | 15.7M | 12.73M |
| Cash Only | 57.33K | 20.16K | 13.71M | 2.3M | 1.22M | 15.7M | 12.73M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 485.93K | 342.22K | 574.14K | 1.09M | 1.72M | 2.86M | 3.36M |
| Days Sales Outstanding | 63.38 | 69.12 | 148.76 | 54.77 | 105.42 | 223.69 | 295.44 |
| Inventory | 150.11K | 205.94K | 127.5K | 1.53M | 858.64K | 255.72K | 188.31K |
| Days Inventory Outstanding | 18.21 | 42.08 | 26.21 | 48.49 | 72.52 | 15.2 | 10.49 |
| Other Current Assets | 0 | 0 | 0 | 164.49K | 42.21K | 90.98K | 477.74K |
| Total Non-Current Assets | 1.74M | 1.26M | 1.29M | 2.85M | 10.15M | 15.49M | 18.72M |
| Property, Plant & Equipment | 1.73M | 1.25M | 1.28M | 2.8M | 9.69M | 15.01M | 18.23M |
| Fixed Asset Turnover | 1.62x | 1.45x | 1.10x | 2.60x | 0.62x | 0.31x | 0.21x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 398.13K | 398.13K | 398.13K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 12.49K | 12.49K | 12.49K | 42.78K | 64.88K | 81.36K | 343.45K |
| Total Assets | 2.44M▲ 0% | 1.84M▼ 24.4% | 17.3M▲ 837.7% | 10.3M▼ 40.5% | 19.35M▲ 87.9% | 37.75M▲ 95.1% | 39.85M▲ 0% |
| Asset Turnover | 1.15x | 0.98x | 0.08x | 0.71x | 0.31x | 0.12x | 0.10x |
| Asset Growth % | - | -24.37% | 837.74% | -40.48% | 87.92% | 95.06% | 237.4% |
| Total Current Liabilities | 7.02M | 8.1M | 3.81M | 6.36M | 12.22M | 14.21M | 15.36M |
| Accounts Payable | 845.01K | 63.04K | 814.07K | 1.48M | 5.39M | 2.65M | 3.83M |
| Days Payables Outstanding | 102.48 | 12.88 | 167.37 | 46.89 | 455.59 | 157.64 | 146.18 |
| Short-Term Debt | 5.81M | 7.64M | 1M | 2.1M | 4.7M | 10.01M | 9.47M |
| Deferred Revenue (Current) | 0 | 0 | 63.41K | 0 | 120.3K | 63.15K | 484.49K |
| Other Current Liabilities | 0 | 84.02K | 44.51K | 926.31K | 0 | 450.59K | 243.03K |
| Current Ratio | 0.10x | 0.07x | 4.20x | 1.17x | 0.75x | 1.57x | 1.57x |
| Quick Ratio | 0.08x | 0.05x | 4.17x | 0.93x | 0.68x | 1.55x | 1.55x |
| Cash Conversion Cycle | -20.89 | 98.32 | 7.6 | 56.37 | -277.65 | 81.24 | 159.75 |
| Total Non-Current Liabilities | 458.15K | 334.6K | 2.83M | 63.31K | 0 | 0 | 505.72K |
| Long-Term Debt | 16.27K | 0 | 2.47M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 441.89K | 334.6K | 359.56K | 63.31K | 0 | 0 | 1.08M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7.48M | 8.43M | 6.64M | 6.42M | 12.22M | 14.21M | 15.87M |
| Total Debt | 6.64M | 8.17M | 4.14M | 2.36M | 4.82M | 10.14M | 9.98M |
| Net Debt | 6.58M | 8.15M | -9.57M | 68.71K | 3.6M | -5.57M | -2.76M |
| Debt / Equity | - | - | 0.39x | 0.61x | 0.68x | 0.43x | 0.43x |
| Debt / EBITDA | - | - | - | - | - | - | -0.72x |
| Net Debt / EBITDA | - | - | - | - | - | - | 0.20x |
| Interest Coverage | -52.57x | -83.92x | -36.21x | -15.41x | -16.76x | -12.03x | -15.42x |
| Total Equity | -5.04M▲ 0% | -6.59M▼ 30.6% | 10.66M▲ 261.9% | 3.88M▼ 63.6% | 7.13M▲ 84.0% | 23.54M▲ 230.0% | 23.98M▲ 0% |
| Equity Growth % | - | -30.6% | 261.87% | -63.65% | 84.04% | 230.02% | 412.87% |
| Book Value per Share | -50.43 | -65.85 | 95.51 | 22.58 | 11.50 | 4.83 | 0.96 |
| Total Shareholders' Equity | -5.04M | -6.59M | 10.66M | 3.88M | 7.13M | 23.54M | 23.98M |
| Common Stock | 1K | 1K | 1.66K | 18 | 108 | 1.61K | 3.52K |
| Retained Earnings | -10.13M | -11.67M | -15.42M | -28.26M | -42.79M | -60.35M | -78.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SIDU Cash Flow Statement
Sidus Space, Inc. (SIDU) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.2M | -1.59M | -2.48M | -12.09M | -11.75M | -15.83M | -15.83M |
| Operating CF Margin % | -42.73% | -87.83% | -176.38% | -165.82% | -197.05% | -338.67% | - |
| Operating CF Growth % | - | -32.74% | -56.55% | -386.72% | 2.85% | -34.69% | -412.11% |
| Net Income | -1.93M | -1.54M | -3.75M | -12.84M | -14.33M | -17.52M | -23.75M |
| Depreciation & Amortization | 466.81K | 466.84K | 394.97K | 319.94K | 217.11K | 2.17M | 3.9M |
| Stock-Based Compensation | 0 | 0 | 200K | 1.21M | 1.02M | 289.18K | 237.58K |
| Deferred Taxes | 0 | 0 | -633.21K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 7.21K | -2.47K | 778.97K | 22.5K | 17.87K | 87.13K | 527.99K |
| Working Capital Changes | 258.91K | -508.7K | 520.64K | -805.38K | 1.32M | -849.17K | -521.56K |
| Change in Receivables | -145.34K | 143.71K | -234.61K | -542.79K | -234.5K | -1.23M | -1.2M |
| Change in Inventory | 13.47K | -55.83K | 78.44K | -455.94K | -624.88K | 602.93K | 1.15M |
| Change in Payables | 374.32K | 0 | 613.39K | 0 | 4.1M | 0 | -549.46K |
| Cash from Investing | -5.45K | -4.51K | -217.84K | -2.1M | -7.69M | -7.47M | -8.16M |
| Capital Expenditures | -5.45K | -4.51K | -217.84K | -2.1M | -7.21M | -7.47M | -8.16M |
| CapEx % of Revenue | 0.19% | 0.25% | 15.46% | 28.79% | 120.89% | 159.97% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -483.64K | 0 | 0 |
| Cash from Financing | 1.25M | 1.55M | 16.39M | 2.78M | 18.36M | 37.79M | 39.27M |
| Debt Issued (Net) | 1.25M | 1.55M | 138.07K | -443.18K | 1.78M | 4.16M | 1.49M |
| Equity Issued (Net) | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 3M |
| Dividends Paid | 0 | 0 | 0 | 0 | -19.55K | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 22.5K | 22.5K |
| Net Change in Cash | 51.58K▲ 0% | -37.16K▼ 172.1% | 13.69M▲ 36939.6% | -11.42M▼ 183.4% | -1.08M▲ 90.5% | 14.49M▲ 1442.5% | 11.5M▲ 0% |
| Free Cash Flow | -1.2M▲ 0% | -1.59M▼ 32.5% | -2.7M▼ 69.8% | -14.19M▼ 425.2% | -18.96M▼ 33.6% | -23.3M▼ 22.9% | -27.76M▲ 0% |
| FCF Margin % | -42.93% | -88.08% | -191.85% | -194.61% | -317.93% | -498.64% | -766.21% |
| FCF Growth % | - | -32.51% | -69.79% | -425.19% | -33.56% | -22.91% | -41.96% |
| FCF per Share | -12.01 | -15.92 | -24.21 | -82.69 | -30.58 | -4.78 | -4.78 |
| FCF Conversion (FCF/Net Income) | 0.62x | 1.03x | 0.66x | 0.94x | 0.82x | 0.90x | 1.17x |
| Interest Paid | 0 | 15.85K | 0 | 284.18K | 0 | 1.3M | 1.41M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SIDU Key Ratios
Sidus Space, Inc. (SIDU) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -183.88% | -176.67% | -260.35% | -114.28% | -99.03% |
| Return on Invested Capital (ROIC) | -74.15% | -198.43% | -358.79% | -128% | -82.15% | -82.15% |
| Gross Margin | 1.15% | -26.02% | -58.32% | 27.53% | -31.44% | -129.84% |
| Net Margin | -85.38% | -265.92% | -176.05% | -240.3% | -375.04% | -655.39% |
| Debt / Equity | - | 0.39x | 0.61x | 0.68x | 0.43x | 0.43x |
| Interest Coverage | -83.92x | -36.21x | -15.41x | -16.76x | -12.03x | -15.42x |
| FCF Conversion | 1.03x | 0.66x | 0.94x | 0.82x | 0.90x | 1.17x |
| Revenue Growth | -35.42% | -22.05% | 417.73% | -18.24% | -21.64% | -30.18% |
SIDU Frequently Asked Questions
Sidus Space, Inc. (SIDU) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Sidus Space, Inc. (SIDU) reported $3.6M in revenue for fiscal year 2024. This represents a 29% increase from $2.8M in 2019.
Sidus Space, Inc. (SIDU) saw revenue decline by 21.6% over the past year.
Sidus Space, Inc. (SIDU) reported a net loss of $23.7M for fiscal year 2024.
Dividend & Returns
Sidus Space, Inc. (SIDU) has a return on equity (ROE) of -114.3%. Negative ROE indicates the company is unprofitable.
Sidus Space, Inc. (SIDU) had negative free cash flow of $27.8M in fiscal year 2024, likely due to heavy capital investments.
Explore More SIDU
Sidus Space, Inc. (SIDU) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates