← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

SILC logoSilicom Ltd.(SILC)Earnings, Financials & Key Ratios

SILC•NASDAQ
$46.28
$264M mkt cap·Price updated May 6, 2026
SectorTechnologyIndustryCommunication EquipmentSub-IndustryCarrier Network Infrastructure Equipment
AboutSilicom Ltd., together with its subsidiaries, designs, manufactures, markets, and supports networking and data infrastructure solutions for a range of servers, server-based systems, and communications devices in the United States, North America, Israel, Europe, and the Asia Pacific. It offers server network interface cards; and smart cards, such as smart server adapters, which include redirector and switching cards, encryption and data compression hardware acceleration cards, forward error correction acceleration and offloading cards, time synchronization cards, and field programmable gate array-based cards. The company also provides virtualized and universal customer-premises equipment; edge devices for SD-WAN and NFV deployments; and distributed units for the 5G mobile infrastructure market. It serves original equipment manufacturing, cloud, telco, mobile, and related service provider customers. The company was incorporated in 1987 and is headquartered in Kfar Sava, Israel.Show more
  • Revenue$62M+6.6%
  • EBITDA-$11M+4.2%
  • Net Income-$11M+16.3%
  • EPS (Diluted)-2.01+11.8%
  • Gross Margin30.56%+7.0%
  • EBITDA Margin-17.13%+10.1%
  • Operating Margin-19.8%+13.3%
  • Net Margin-18.54%+21.4%
  • ROE-9.36%+5.8%
  • ROIC-10.46%+0.1%
  • Debt/Equity0.09+77.1%
Technical→

SILC Key Insights

Silicom Ltd. (SILC) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Momentum leader: RS Rating 97 (top 3%)
  • ✓Share count reduced 5.2% through buybacks

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Sales declining 10.4% over 5 years

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

SILC Price & Volume

Silicom Ltd. (SILC) stock price & volume — 10-year historical chart

Loading chart...

SILC Growth Metrics

Silicom Ltd. (SILC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-2.86%
5 Years-10.43%
3 Years-25.64%
TTM6.56%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM16.26%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM12.23%

Return on Capital

10 Years3.59%
5 Years-3.27%
3 Years-11.75%
Last Year-9.42%

SILC Recent Earnings

Silicom Ltd. (SILC) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 7/12 qtrs (64%)●Beat Revenue 5/12 qtrs (45%)
Q2 2026Latest
Apr 30, 2026
EPS
$0.25
Est $0.36
+30.6%
Revenue
$19M
Est $17M
+12.5%
Q2 2026
Mar 16, 2026
EPS
$0.44
Revenue
$17M
Q1 2026
Jan 29, 2026
EPS
$0.34
Est $0.37
+7.6%
Revenue
$17M
Est $16M
+7.7%
Q4 2025
Oct 30, 2025
EPS
$0.36
Est $0.37
+2.7%
Revenue
$16M
Est $16M
-0.2%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestApr 30, 2026
$0.25vs $0.36+30.6%
$19Mvs $17M+12.5%
Q2 2026Mar 16, 2026
$0.44
$17M
Q1 2026Jan 29, 2026
$0.34vs $0.37+7.6%
$17Mvs $16M+7.7%
Q4 2025Oct 30, 2025
$0.36vs $0.37+2.7%
$16Mvs $16M-0.2%
Based on last 12 quarters of dataView full earnings history →

SILC Peer Comparison

Silicom Ltd. (SILC) competitors in Carrier Network Infrastructure Equipment — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
NTGR logoNTGRNETGEAR, Inc.Direct Competitor700.54M25.62-22.472.91%-5.77%-7.97%0.10
AAOI logoAAOIApplied Optoelectronics, Inc.Direct Competitor14.25B180.57-282.1482.75%-8.39%-7.54%0.23
LNTH logoLNTHLantheus Holdings, Inc.Direct Competitor5.59B85.8225.170.5%15.15%20.58%6.34%0.00
CEVA logoCEVACEVA, Inc.Direct Competitor809.85M33.72-91.149.77%-10.49%-4.2%0.06%0.02
INTC logoINTCIntel CorporationProduct Competitor543.17B108.18-1836.67-0.47%-5.9%-2.68%0.37
MRVL logoMRVLMarvell Technology, Inc.Product Competitor146.14B168.7554.9742.09%32.58%19.38%0.96%0.31
SIFY logoSIFYSify Technologies LimitedProduct Competitor1.06B14.64-110.4611.93%-3.62%-7.68%1.96
CAMP logoCAMPCAMP4 Therapeutics CorporationProduct Competitor186.58M3.98-1.5086.29%-14.04%-133.54%0.14

Compare SILC vs Peers

Silicom Ltd. (SILC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs NTGR

Most directly comparable listed peer for SILC.

Scale Benchmark

vs INTC

Larger-name benchmark to compare SILC against a more recognizable public peer.

Peer Set

Compare Top 5

vs NTGR, AAOI, LNTH, CEVA

SILC Income Statement

Silicom Ltd. (SILC) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue125.69M133.75M105.24M107.4M128.46M150.58M124.13M58.11M61.93M
Revenue Growth %25.26%6.42%-21.32%2.05%19.61%17.22%-17.57%-53.18%6.56%
Cost of Goods Sold79.76M91.7M69.15M73.63M84.07M98.63M95.44M41.52M43M
COGS % of Revenue63.46%68.56%65.7%68.56%65.45%65.5%76.89%71.44%69.44%
Gross Profit
45.93M▲ 0%
42.06M▼ 8.4%
36.09M▼ 14.2%
33.77M▼ 6.4%
44.39M▲ 31.5%
51.96M▲ 17.0%
28.69M▼ 44.8%
16.6M▼ 42.1%
18.93M▲ 14.0%
Gross Margin %36.54%31.44%34.3%31.44%34.55%34.5%23.11%28.56%30.56%
Gross Profit Growth %19.14%-8.43%-14.18%-6.45%31.46%17.05%-44.78%-42.15%14.03%
Operating Expenses25.14M25.41M25.88M27.52M31.33M32.03M57.36M29.88M31.19M
OpEx % of Revenue20%18.99%24.59%25.62%24.39%21.27%46.21%51.41%50.36%
Selling, General & Admin11.23M10.59M10.81M10.27M11.24M11.47M11.16M10.37M11.13M
SG&A % of Revenue8.93%7.91%10.27%9.57%8.75%7.62%8.99%17.84%17.98%
Research & Development13.91M14.82M15.07M17.24M20.09M20.56M20.64M19.51M20.05M
R&D % of Revenue11.07%11.08%14.32%16.06%15.64%13.66%16.63%33.57%32.38%
Other Operating Expenses00000025.56M00
Operating Income
25.43M▲ 0%
16.65M▼ 34.5%
10.21M▼ 38.7%
6.25M▼ 38.8%
13.06M▲ 109.0%
19.93M▲ 52.6%
-28.67M▼ 243.9%
-13.28M▲ 53.7%
-12.26M▲ 7.7%
Operating Margin %20.23%12.45%9.7%5.82%10.16%13.23%-23.1%-22.85%-19.8%
Operating Income Growth %60.62%-34.51%-38.66%-38.82%108.98%52.61%-243.9%53.69%7.66%
EBITDA29.23M19.94M12.21M8.63M15.49M22.34M-26.18M-11.07M-10.61M
EBITDA Margin %23.25%14.91%11.6%8.04%12.06%14.84%-21.09%-19.05%-17.13%
EBITDA Growth %48.46%-31.76%-38.78%-29.3%79.49%44.19%-217.17%57.71%4.16%
D&A (Non-Cash Add-back)3.8M3.29M2M2.38M2.44M2.42M2.5M2.21M0
EBIT20.78M16.65M10.21M6.25M13.06M19.93M-3.11M-13.28M-10.61M
Net Interest Income201K715K2M1.78M879K1.07M1.21M2.59M1.65M
Interest Income310K808K2.15M1.95M927K1.14M1.25M2.6M1.65M
Interest Expense109K93K148K171K48K74K45K11K0
Other Income/Expense156K923K1.65M1.03M-152K2.46M1.37M1.96M1.65M
Pretax Income
25.58M▲ 0%
17.57M▼ 31.3%
11.86M▼ 32.5%
7.28M▼ 38.6%
12.9M▲ 77.2%
22.39M▲ 73.5%
-27.3M▼ 221.9%
-11.32M▲ 58.5%
-10.61M▲ 6.3%
Pretax Margin %20.35%13.14%11.27%6.78%10.05%14.87%-21.99%-19.47%-17.13%
Income Tax3.87M2.94M1.62M1.56M2.36M4.08M-889K2.39M871K
Effective Tax Rate %15.12%16.71%13.69%21.38%18.32%18.24%3.26%-21.13%-8.21%
Net Income
21.71M▲ 0%
14.64M▼ 32.6%
10.24M▼ 30.1%
5.72M▼ 44.1%
10.54M▲ 84.1%
18.31M▲ 73.7%
-26.41M▼ 244.3%
-13.71M▲ 48.1%
-11.48M▲ 16.3%
Net Margin %17.28%10.94%9.73%5.33%8.21%12.16%-21.28%-23.59%-18.54%
Net Income Growth %65.29%-32.59%-30.07%-44.07%84.12%73.66%-244.29%48.1%16.26%
Net Income (Continuing)21.71M14.64M10.24M5.72M10.54M18.31M-26.41M-13.71M-11.48M
Discontinued Operations000000000
Minority Interest000000000
EPS (Diluted)
2.86▲ 0%
1.91▼ 33.2%
1.35▼ 29.3%
0.80▼ 40.7%
1.51▲ 88.8%
2.69▲ 78.1%
-3.94▼ 246.5%
-2.28▲ 42.1%
-2.01▲ 11.8%
EPS Growth %61.58%-33.22%-29.32%-40.74%88.75%78.15%-246.47%42.13%11.84%
EPS (Basic)2.911.941.360.801.542.73-3.94-2.28-2.01
Diluted Shares Outstanding7.6M7.66M7.57M7.16M6.97M6.8M6.7M6.02M5.71M
Basic Shares Outstanding7.46M7.55M7.52M7.12M6.83M6.7M6.7M6.02M5.71M
Dividend Payout Ratio34%50.43%-------

SILC Balance Sheet

Silicom Ltd. (SILC) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets123.45M104.08M110.45M136.23M149.12M153.62M135.13M129.79M113.48M
Cash & Short-Term Investments24.77M28.41M44.06M60.79M37.55M34.75M54.93M72.14M48.11M
Cash Only17.02M26.81M16.47M20.68M29.29M30.73M46.97M51.28M35.16M
Short-Term Investments7.75M1.6M27.59M40.12M8.27M4.02M7.96M20.86M12.96M
Accounts Receivable46.1M27.16M28.54M21.66M34.71M29.52M27.73M15.27M13.33M
Days Sales Outstanding133.8874.1298.9973.6198.6371.5681.5395.9378.57
Inventory51.49M42.37M36.49M47.65M75.75M87.98M51.64M41.06M52.03M
Days Inventory Outstanding235.61168.65192.62236.21328.88325.62197.5360.99441.66
Other Current Assets555K5.26M05.65M000184K0
Total Non-Current Assets39.16M78.22M84.62M59.66M70.49M62.58M32.61M20.62M39.04M
Property, Plant & Equipment4.12M3.67M7.36M14.02M13.34M12.93M10.02M10M9.29M
Fixed Asset Turnover30.50x36.44x14.30x7.66x9.63x11.65x12.39x5.81x6.67x
Goodwill25.56M25.56M25.56M25.56M25.56M25.56M000
Intangible Assets1.05M966K1.72M1.17M4.31M6.71M2.25M2.3M2.57M
Long-Term Investments5.95M45.61M46.54M15.28M23.77M15.16M16.62M6.84M25.52M
Other Non-Current Assets1.59M1.52M1.64M3.62M1.88M1.72M1.36M1.48M1.67M
Total Assets
162.61M▲ 0%
182.3M▲ 12.1%
195.06M▲ 7.0%
195.89M▲ 0.4%
219.6M▲ 12.1%
216.2M▼ 1.6%
167.73M▼ 22.4%
150.41M▼ 10.3%
152.52M▲ 1.4%
Asset Turnover0.77x0.73x0.54x0.55x0.58x0.70x0.74x0.39x0.41x
Asset Growth %11.05%12.11%7%0.42%12.11%-1.55%-22.42%-10.33%1.4%
Total Current Liabilities19.05M21.54M26.33M29.38M50.31M27.11M12.88M15.09M27.61M
Accounts Payable12.62M15.39M16.42M14.61M29.92M15.92M4.14M6.48M11.12M
Days Payables Outstanding57.7561.2686.6772.42129.8958.9215.8356.9494.36
Short-Term Debt000000002.02M
Deferred Revenue (Current)000000000
Other Current Liabilities6.42M6.13M03.43M6.56M682K465K2.76M14.48M
Current Ratio6.48x4.83x4.19x4.64x2.96x5.67x10.49x8.60x4.11x
Quick Ratio3.78x2.86x2.81x3.02x1.46x2.42x6.48x5.88x2.23x
Cash Conversion Cycle311.75181.51204.94237.4297.62338.25263.2399.97425.88
Total Non-Current Liabilities2.77M2.61M5.81M11.67M10.83M9.79M6.59M7.48M7.42M
Long-Term Debt000000004.25M
Capital Lease Obligations002.69M8.28M7.38M6.29M3.88M4.8M4.25M
Deferred Tax Liabilities680K1.02M205K010K74K46K32K116K
Other Non-Current Liabilities2.77M2.61M2.91M3.39M3.44M3.42M2.67M2.65M-1.2M
Total Liabilities21.81M24.15M32.14M41.05M61.14M36.9M19.47M22.57M35.03M
Total Debt003.78M10.1M9.19M7.84M5.95M6.47M10.52M
Net Debt-17.02M-26.81M-12.69M-10.58M-20.1M-22.89M-41.02M-44.82M-24.63M
Debt / Equity--0.02x0.07x0.06x0.04x0.04x0.05x0.09x
Debt / EBITDA--0.31x1.17x0.59x0.35x---
Net Debt / EBITDA-0.58x-1.34x-1.04x-1.23x-1.30x-1.02x---
Interest Coverage190.68x179.04x69.01x36.54x272.02x269.27x-69.18x-1207.09x-
Total Equity
140.8M▲ 0%
158.15M▲ 12.3%
162.92M▲ 3.0%
154.84M▼ 5.0%
158.46M▲ 2.3%
179.29M▲ 13.1%
148.26M▼ 17.3%
127.84M▼ 13.8%
117.49M▼ 8.1%
Equity Growth %15.99%12.32%3.02%-4.96%2.34%13.15%-17.31%-13.77%-8.1%
Book Value per Share18.5220.6521.5121.6422.7426.3822.1321.2420.59
Total Shareholders' Equity140.8M158.15M162.92M154.84M158.46M179.29M148.26M127.84M117.49M
Common Stock22K22K22K22K22K22K22K22K76.65M
Retained Earnings88.91M103.54M113.78M119.5M130.05M147.61M121.2M107.49M96.01M
Treasury Stock-38K-38K-8.01M-24.81M-34.99M-34.9M-43.63M-53.51M-55.17M
Accumulated OCI-9.38M-11.58M0000000
Minority Interest000000000

SILC Cash Flow Statement

Silicom Ltd. (SILC) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations1.41M45.68M26.73M4.96M1.08M-4.09M31.93M18.29M-2.16M
Operating CF Margin %1.12%34.15%25.4%4.61%0.84%-2.72%25.72%31.47%-3.49%
Operating CF Growth %152.01%3144.18%-41.49%-81.46%-78.23%-479.05%880.56%-42.72%-111.81%
Net Income21.71M14.64M10.24M5.72M10.54M18.31M-26.41M-13.71M-11.48M
Depreciation & Amortization3.8M3.29M2M2.38M2.44M2.42M2.5M2.42M1.59M
Stock-Based Compensation000000000
Deferred Taxes453K5K-699K-61K48K1.18M-1.89M2.35M84K
Other Non-Cash Items5.73M8.67M4.61M6.19M8.73M6.56M40.47M6.32M5.19M
Working Capital Changes-25.65M19.16M10.41M-9.28M-20.68M-32.55M17.25M20.91M2.46M
Change in Receivables-13.45M17.25M-1.08M2.1M-8.26M3.69M2.1M12.15M4.28M
Change in Inventory-10.29M2.54M3.53M-13.34M-33.53M-15.29M29.91M6.58M-14.55M
Change in Payables1.7M3.07M751K-2.08M15.03M-12.41M-11.51M2.15M5.29M
Cash from Investing8.51M-36.29M-29.61M15.43M16.77M8.27M-7.52M-4.28M-12.42M
Capital Expenditures-1.7M-2.37M-2.46M-3.18M-6.16M-4.69M-1.12M-932K-1.8M
CapEx % of Revenue1.35%1.77%2.34%2.96%4.79%3.12%0.9%1.6%2.9%
Acquisitions11K1.02M1.02M1.49M3.57M0000
Investments---------
Other Investing-11K-1.02M-1.02M-1.49M-3.57M934K-772K-3.35M-6M
Cash from Financing-4.73M288K-7.82M-16.52M-9.78M-1.05M-7.97M-9.88M-1.66M
Debt Issued (Net)000000000
Equity Issued (Net)00-7.97M-16.8M-14.29M-1.05M-9.32M-9.88M-1.66M
Dividends Paid-7.38M-7.38M0000000
Share Repurchases00-7.97M-16.8M-14.29M-3.43M-9.32M-9.88M-1.66M
Other Financing2.65M288K154K276K4.51M01.35M00
Net Change in Cash
5.1M▲ 0%
9.79M▲ 91.8%
-10.34M▼ 205.6%
4.21M▲ 140.7%
8.61M▲ 104.6%
1.45M▼ 83.2%
16.24M▲ 1020.6%
4.31M▼ 73.5%
-16.13M▼ 474.1%
Free Cash Flow
-282K▲ 0%
44.33M▲ 15820.9%
25.29M▼ 43.0%
3.26M▼ 87.1%
-1.51M▼ 146.2%
-6.18M▼ 310.0%
30.8M▲ 598.5%
17.36M▼ 43.7%
-3.35M▼ 119.3%
FCF Margin %-0.22%33.15%24.03%3.04%-1.17%-4.1%24.81%29.87%-5.41%
FCF Growth %93.2%15820.92%-42.97%-87.1%-146.2%-310.02%598.51%-43.65%-119.3%
FCF per Share-0.045.793.340.46-0.22-0.914.602.88-0.59
FCF Conversion (FCF/Net Income)0.06x3.12x2.61x0.87x0.10x-0.22x-1.21x-1.33x0.19x
Interest Paid000000000
Taxes Paid4.58M3.26M1.1M1.28M2.37M0601K917K0

SILC Key Ratios

Silicom Ltd. (SILC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)11.22%16.56%9.79%6.38%3.6%6.73%10.84%-16.13%-9.93%-9.36%
Return on Invested Capital (ROIC)11.63%16.35%9.79%5.44%3.18%6.93%10.14%-16.31%-10.47%-10.46%
Gross Margin38.42%36.54%31.44%34.3%31.44%34.55%34.5%23.11%28.56%30.56%
Net Margin13.09%17.28%10.94%9.73%5.33%8.21%12.16%-21.28%-23.59%-18.54%
Debt / Equity---0.02x0.07x0.06x0.04x0.04x0.05x0.09x
Interest Coverage127.02x190.68x179.04x69.01x36.54x272.02x269.27x-69.18x-1207.09x-
FCF Conversion-0.21x0.06x3.12x2.61x0.87x0.10x-0.22x-1.21x-1.33x0.19x
Revenue Growth21.28%25.26%6.42%-21.32%2.05%19.61%17.22%-17.57%-53.18%6.56%

SILC Frequently Asked Questions

Silicom Ltd. (SILC) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Silicom Ltd. (SILC) reported $61.9M in revenue for fiscal year 2025. This represents a 2194% increase from $2.7M in 1995.

Silicom Ltd. (SILC) grew revenue by 6.6% over the past year. This is steady growth.

Silicom Ltd. (SILC) reported a net loss of $11.5M for fiscal year 2025.

Dividend & Returns

Silicom Ltd. (SILC) has a return on equity (ROE) of -9.4%. Negative ROE indicates the company is unprofitable.

Silicom Ltd. (SILC) had negative free cash flow of $3.3M in fiscal year 2025, likely due to heavy capital investments.

Explore More SILC

Silicom Ltd. (SILC) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.