| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SJScienjoy Holding Corporation | 28.38M | 0.72 | 0.75 | -6.73% | 1.22% | 1.29% | 100% | 0.00 |
| FUBOfuboTV Inc. | 911.65M | 2.66 | -4.93 | 18.61% | 7.61% | 31.49% | 2.09 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 1.22B | 1.67B | 1.94B | 1.46B | 1.36B |
| Revenue Growth % | - | - | - | 0.36% | 0.16% | -0.25% | -0.07% |
| Cost of Goods Sold | 0 | 0 | 960M | 1.36B | 1.66B | 1.27B | 1.12B |
| COGS % of Revenue | - | - | 0.79% | 0.82% | 0.86% | 0.87% | 0.82% |
| Gross Profit | 0 | 0 | 262.26M | 304.14M | 281.34M | 192.3M | 245.43M |
| Gross Margin % | - | - | 0.21% | 0.18% | 0.14% | 0.13% | 0.18% |
| Gross Profit Growth % | - | - | - | 0.16% | -0.07% | -0.32% | 0.28% |
| Operating Expenses | 0 | 6.46M | 67.54M | 138.34M | 132.53M | 169.54M | 204.69M |
| OpEx % of Revenue | - | - | 0.06% | 0.08% | 0.07% | 0.12% | 0.15% |
| Selling, General & Admin | 0 | 6.46M | 35.76M | 68.37M | 65.44M | 94.59M | 114.24M |
| SG&A % of Revenue | - | - | 0.03% | 0.04% | 0.03% | 0.06% | 0.08% |
| Research & Development | 0 | 0 | 31.78M | 69.97M | 67.09M | 74.95M | 90.45M |
| R&D % of Revenue | - | - | 0.03% | 0.04% | 0.03% | 0.05% | 0.07% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 0 | -6.46M | 194.73M | 165.8M | 148.8M | 22.75M | 40.73M |
| Operating Margin % | - | - | 0.16% | 0.1% | 0.08% | 0.02% | 0.03% |
| Operating Income Growth % | - | - | 31.17% | -0.15% | -0.1% | -0.85% | 0.79% |
| EBITDA | -418.28K | 1.04M | 197.03M | 170.63M | 163.16M | 37.97M | 56.14M |
| EBITDA Margin % | - | - | 0.16% | 0.1% | 0.08% | 0.03% | 0.04% |
| EBITDA Growth % | - | 3.49% | 187.86% | -0.13% | -0.04% | -0.77% | 0.48% |
| D&A (Non-Cash Add-back) | 0 | 0 | 2.3M | 4.83M | 14.35M | 15.22M | 15.41M |
| EBIT | -418.28K | 1.04M | 183.52M | 175.44M | 211.9M | -26.44M | 39.29M |
| Net Interest Income | 1.44M | 1M | 2.96M | 3.96M | 2.51M | 2.74M | 3.21M |
| Interest Income | 1.44M | 1M | 2.96M | 3.96M | 2.51M | 2.74M | 3.21M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -418.26K | 7.5M | -11.21M | 9.64M | 63.09M | -49.19M | -1.45M |
| Pretax Income | -418.26K | 1.04M | 183.52M | 175.44M | 211.9M | -26.44M | 39.29M |
| Pretax Margin % | - | - | 0.15% | 0.11% | 0.11% | -0.02% | 0.03% |
| Income Tax | 0 | 0 | 7.41M | 5.6M | 17.95M | 8.46M | 12.6M |
| Effective Tax Rate % | 1% | 1% | 0.96% | 0.97% | 0.91% | 1.16% | 1.01% |
| Net Income | -418.26K | 1.04M | 176.11M | 169.84M | 192.07M | -30.72M | 39.69M |
| Net Margin % | - | - | 0.14% | 0.1% | 0.1% | -0.02% | 0.03% |
| Net Income Growth % | - | 3.49% | 167.8% | -0.04% | 0.13% | -1.16% | 2.29% |
| Net Income (Continuing) | -418.26K | 1.04M | 176.11M | 169.84M | 193.95M | -34.9M | 26.69M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 1.88M | -835.92K | -13.78M |
| EPS (Diluted) | -0.06 | 0.14 | 6.56 | 5.51 | 4.89 | -0.76 | 0.95 |
| EPS Growth % | - | 3.54% | 44.77% | -0.16% | -0.11% | -1.15% | 2.26% |
| EPS (Basic) | -0.06 | 0.14 | 7.56 | 5.51 | 4.89 | -0.76 | 0.96 |
| Diluted Shares Outstanding | 7.46M | 7.27M | 26.83M | 30.84M | 39.26M | 40.65M | 41.56M |
| Basic Shares Outstanding | 7.46M | 7.27M | 23.29M | 30.84M | 39.26M | 40.65M | 41.37M |
| Dividend Payout Ratio | - | 100.25% | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 363.95K | 85.75K | 466.77M | 651.83M | 644.54M | 575.69M | 544.61M |
| Cash & Short-Term Investments | 363.95K | 80.01K | 224.78M | 279.45M | 214.43M | 236.46M | 290.15M |
| Cash Only | 363.95K | 80.01K | 224.78M | 240.69M | 174.14M | 205.01M | 252.52M |
| Short-Term Investments | 0 | 0 | 0 | 38.76M | 40.28M | 31.45M | 37.63M |
| Accounts Receivable | 0 | 0 | 228.23M | 344.81M | 317.17M | 333.22M | 248.85M |
| Days Sales Outstanding | - | - | 68.16 | 75.47 | 59.66 | 83.21 | 66.63 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 44.56K | 69.55M | 0 | 0 |
| Total Non-Current Assets | 2.16M | 403.74M | 345.12M | 436.39M | 847.65M | 869.54M | 860.48M |
| Property, Plant & Equipment | 0 | 0 | 1.36M | 1.67M | 21.8M | 14.32M | 6.82M |
| Fixed Asset Turnover | - | - | 900.52x | 996.04x | 89.00x | 102.09x | 199.77x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 182.06M | 182.65M |
| Intangible Assets | 0 | 0 | 331.73M | 327.59M | 587.95M | 411.24M | 405.23M |
| Long-Term Investments | 0 | 403.74M | 5M | 101.62M | 232.64M | 253.84M | 257.37M |
| Other Non-Current Assets | 2.16M | 0 | 1.38M | 1.15M | 945.57K | 722.58K | 905.04K |
| Total Assets | 2.52M | 403.83M | 811.9M | 1.09B | 1.49B | 1.45B | 1.41B |
| Asset Turnover | - | - | 1.51x | 1.53x | 1.30x | 1.01x | 0.97x |
| Asset Growth % | - | 159.01% | 1.01% | 0.34% | 0.37% | -0.03% | -0.03% |
| Total Current Liabilities | 2.77M | 1.53M | 277.49M | 220.94M | 263.79M | 233.59M | 160.75M |
| Accounts Payable | 0 | 1.53M | 67.09M | 85.72M | 115.49M | 73.01M | 36.01M |
| Days Payables Outstanding | - | - | 25.51 | 22.95 | 25.41 | 20.99 | 11.76 |
| Short-Term Debt | 2.68M | 0 | 0 | 0 | 12.09M | 7.96M | 4.09M |
| Deferred Revenue (Current) | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 88.14K | 0 | 134.11M | 37.1M | 17.65M | 27.55M | 6.84M |
| Current Ratio | 0.13x | 0.06x | 1.68x | 2.95x | 2.44x | 2.46x | 3.39x |
| Quick Ratio | 0.13x | 0.06x | 1.68x | 2.95x | 2.44x | 2.46x | 3.39x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 17.08M | 74.85M | 58.69M | 73.52M | 64.47M | 59.1M |
| Long-Term Debt | 0 | 3.21M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 12.69M | 4.79M | 700.68K |
| Deferred Tax Liabilities | 0 | 0 | 59.73M | 58.69M | 60.83M | 59.68M | 58.4M |
| Other Non-Current Liabilities | 0 | 13.87M | 15.12M | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.77M | 18.61M | 352.34M | 279.63M | 337.32M | 298.06M | 219.85M |
| Total Debt | 2.68M | 3.21M | 0 | 0 | 24.78M | 12.74M | 4.8M |
| Net Debt | 2.32M | 3.13M | -224.78M | -240.69M | -149.36M | -192.26M | -247.73M |
| Debt / Equity | - | 0.01x | - | - | 0.02x | 0.01x | 0.00x |
| Debt / EBITDA | - | 3.08x | - | - | 0.15x | 0.34x | 0.09x |
| Net Debt / EBITDA | - | 3.00x | -1.14x | -1.41x | -0.92x | -5.06x | -4.41x |
| Interest Coverage | - | - | - | - | - | - | - |
| Total Equity | -245.7K | 385.22M | 459.55M | 808.59M | 1.15B | 1.15B | 1.19B |
| Equity Growth % | - | 1568.88% | 0.19% | 0.76% | 0.43% | -0.01% | 0.03% |
| Book Value per Share | -0.03 | 52.97 | 17.13 | 26.22 | 29.41 | 28.22 | 28.52 |
| Total Shareholders' Equity | -245.7K | 385.22M | 459.55M | 808.59M | 1.15B | 1.15B | 1.2B |
| Common Stock | 172.56K | 384.6M | 103.76M | 153.07M | 418.02M | 446.52M | 468.03M |
| Retained Earnings | -418.26K | 624.04K | 322.63M | 478.69M | 660.74M | 627.42M | 662.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | -16.38M | -19.18M | -19.95M |
| Accumulated OCI | 0 | 0 | 33.16M | 48.84M | 56.92M | 62.52M | 67.67M |
| Minority Interest | 0 | 0 | 0 | 0 | 1.88M | -835.92K | -13.78M |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 107.29M | 228.89M | 155.44M | 116.3M | 57.55M | 102.69M | 68.72M |
| Operating CF Margin % | - | - | 0.13% | 0.07% | 0.03% | 0.07% | 0.05% |
| Operating CF Growth % | - | 1.13% | -0.32% | -0.25% | -0.51% | 0.78% | -0.33% |
| Net Income | 106.74M | 149.92M | 176.1M | 170.01M | 195.22M | -34.98M | 26.68M |
| Depreciation & Amortization | 1.19M | 681K | 2.3M | 4.83M | 14.45M | 15.25M | 15.41M |
| Stock-Based Compensation | 0 | 0 | 0 | 31.86M | 11.95M | 13.64M | 10.58M |
| Deferred Taxes | 87K | -191K | 1.95M | 319K | -1.4M | -4.46M | -1.54M |
| Other Non-Cash Items | 6.83M | 856K | 1.91M | -7.26M | -48.32M | 75.47M | 40.65M |
| Working Capital Changes | -7.56M | 77.62M | -26.82M | -83.46M | -114.36M | 37.77M | -23.06M |
| Change in Receivables | 15.3M | 100.43M | -70.51M | 23.5M | -112.06M | 54.15M | 34.34M |
| Change in Inventory | -23.18M | 29.84M | 13.89M | -141.51M | 0 | 0 | 0 |
| Change in Payables | 18.24M | -54.53M | 28.4M | 18.71M | 25.5M | -43.06M | -37.17M |
| Cash from Investing | -553K | -5.46M | -40.93M | -115.12M | -113.25M | -67.19M | -20.04M |
| Capital Expenditures | -553K | -457K | -1.09M | -1.39M | -2.15M | -493K | -988K |
| CapEx % of Revenue | - | - | 0% | 0% | 0% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -111.09M | 0 | 0 |
| Cash from Financing | -170.89M | -151.37M | -23.33M | 15.28M | -11.48M | -5.22M | -136K |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | -228.5M | -104.59M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 57.61M | 29.69M | 48.08M | 0 | 0 | 2.51M | 600K |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | 106.73M | 228.43M | 154.35M | 114.91M | 55.4M | 102.2M | 67.73M |
| FCF Margin % | - | - | 0.13% | 0.07% | 0.03% | 0.07% | 0.05% |
| FCF Growth % | - | 1.14% | -0.32% | -0.26% | -0.52% | 0.84% | -0.34% |
| FCF per Share | 14.31 | 31.41 | 5.75 | 3.73 | 1.41 | 2.51 | 1.63 |
| FCF Conversion (FCF/Net Income) | -256.50x | 219.39x | 0.88x | 0.68x | 0.30x | -3.34x | 1.73x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 3.5M | 6.95M | 6.95M | 9.5M | 9.08M | 13.45M | 15.84M |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 0.54% | 41.69% | 26.79% | 19.56% | -2.67% | 3.4% |
| Return on Invested Capital (ROIC) | - | -2.48% | 46.88% | 30.98% | 14.19% | 1.74% | 3.23% |
| Gross Margin | - | - | 21.46% | 18.24% | 14.5% | 13.16% | 18% |
| Net Margin | - | - | 14.41% | 10.18% | 9.9% | -2.1% | 2.91% |
| Debt / Equity | - | 0.01x | - | - | 0.02x | 0.01x | 0.00x |
| FCF Conversion | -256.50x | 219.39x | 0.88x | 0.68x | 0.30x | -3.34x | 1.73x |
| Revenue Growth | - | - | - | 36.43% | 16.36% | -24.68% | -6.73% |
| 2020 | 2024 | |
|---|---|---|
| Technology Service | - | 20.85M |
| Technology Service Growth | - | - |
| LiveStreamingConsumableVirtualItemsRevenueMember | 1.19B | - |
| LiveStreamingConsumableVirtualItemsRevenueMember Growth | - | - |
| LiveStreamingTimeBasedVirtualItemRevenueMember | 29.6M | - |
| LiveStreamingTimeBasedVirtualItemRevenueMember Growth | - | - |
Scienjoy Holding Corporation (SJ) has a price-to-earnings (P/E) ratio of 0.8x. This may indicate the stock is undervalued or faces growth challenges.
Scienjoy Holding Corporation (SJ) reported $1.27B in revenue for fiscal year 2024.
Scienjoy Holding Corporation (SJ) saw revenue decline by 6.7% over the past year.
Yes, Scienjoy Holding Corporation (SJ) is profitable, generating $15.6M in net income for fiscal year 2024 (2.9% net margin).
Scienjoy Holding Corporation (SJ) has a return on equity (ROE) of 3.4%. This is below average, suggesting room for improvement.
Scienjoy Holding Corporation (SJ) generated $67.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.