| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| GIBOGIBO Holdings Limited | 5.57M | 2.10 | 51.34 | -40.16% | -14.15% | 0.01 | ||
| SLESuper League Enterprise, Inc. | 8.36M | 0.72 | -0.31 | -35.48% | -308.98% | -327.46% | 29.26 | |
| BODIThe Beachbody Company, Inc. | 45.33M | 10.40 | -0.99 | -20.55% | -15.09% | -172.69% | 0.80 | |
| DOYUDouYu International Holdings Limited | 204.31M | 6.77 | -6.98 | -22.78% | -4.81% | -10.08% | 0.00 | |
| GENIGenius Sports Limited | 2.46B | 10.31 | -38.19 | 23.71% | -19.71% | -16.49% | 0.72% | 0.01 |
| NBISNebius Group N.V. | 22.66B | 103.89 | -45.56 | 462.2% | 63.3% | 4.53% | 0.02 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 269.89K | 201.18K | 1.05M | 1.08M | 2.06M | 11.67M | 19.68M | 25.08M | 16.18M |
| Revenue Growth % | - | -0.25% | 4.2% | 0.04% | 0.9% | 4.66% | 0.69% | 0.27% | -0.35% |
| Cost of Goods Sold | 1.46M | 1.49M | 684.11K | 513K | 856K | 6.55M | 11.16M | 15.3M | 10.08M |
| COGS % of Revenue | 5.41% | 7.4% | 0.65% | 0.47% | 0.41% | 0.56% | 0.57% | 0.61% | 0.62% |
| Gross Profit | -1.19M | -1.29M | 362.25K | 571K | 1.21M | 5.13M | 8.52M | 9.78M | 6.1M |
| Gross Margin % | -4.41% | -6.4% | 0.35% | 0.53% | 0.59% | 0.44% | 0.43% | 0.39% | 0.38% |
| Gross Profit Growth % | - | -0.08% | 1.28% | 0.58% | 1.12% | 3.24% | 0.66% | 0.15% | -0.38% |
| Operating Expenses | 11.17M | 13.67M | 16.52M | 21.34M | 19.95M | 30.2M | 93.47M | 42.62M | 22.86M |
| OpEx % of Revenue | 41.4% | 67.94% | 15.79% | 19.69% | 9.67% | 2.59% | 4.75% | 1.7% | 1.41% |
| Selling, General & Admin | 11.03M | 13.61M | 16.51M | 15.99M | 12.99M | 19.11M | 22.82M | 21.84M | 17.78M |
| SG&A % of Revenue | 40.88% | 67.64% | 15.77% | 14.75% | 6.29% | 1.64% | 1.16% | 0.87% | 1.1% |
| Research & Development | 142.38K | 61.54K | 17.2K | 4.92M | 6.82M | 11.1M | 15.88M | 9.5M | 4.45M |
| R&D % of Revenue | 0.53% | 0.31% | 0.02% | 4.53% | 3.3% | 0.95% | 0.81% | 0.38% | 0.27% |
| Other Operating Expenses | 0 | 0 | 2.08K | 436K | 142K | 12K | 54.77M | 11.28M | 626K |
| Operating Income | -12.37M | -14.96M | -16.16M | -20.77M | -18.74M | -25.08M | -84.96M | -32.84M | -16.75M |
| Operating Margin % | -45.82% | -74.34% | -15.44% | -19.16% | -9.08% | -2.15% | -4.32% | -1.31% | -1.04% |
| Operating Income Growth % | - | -0.21% | -0.08% | -0.29% | 0.1% | -0.34% | -2.39% | 0.61% | 0.49% |
| EBITDA | -11.4M | -13.72M | -15.05M | -19.91M | -17.38M | -21.76M | -79.56M | -27.46M | -14.14M |
| EBITDA Margin % | -42.25% | -68.19% | -14.39% | -18.37% | -8.42% | -1.86% | -4.04% | -1.09% | -0.87% |
| EBITDA Growth % | - | -0.2% | -0.1% | -0.32% | 0.13% | -0.25% | -2.66% | 0.65% | 0.49% |
| D&A (Non-Cash Add-back) | 963.05K | 1.24M | 1.11M | 862K | 1.37M | 3.32M | 5.4M | 5.38M | 2.61M |
| EBIT | -12.37M | -14.96M | -16.16M | -20.74M | -18.72M | -23.85M | -84.98M | -30.59M | -15.91M |
| Net Interest Income | 0 | 0 | -4.47M | -9.94M | -8K | -5K | -679K | -50K | -559K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 4.47M | 9.94M | 8K | 5K | 679K | 50K | 559K |
| Other Income/Expense | 0 | 0 | -4.47M | -9.91M | 11K | 1.22M | -696K | 2.19M | 280K |
| Pretax Income | -12.37M | -14.96M | -20.63M | -30.68M | -18.73M | -23.86M | -85.66M | -30.64M | -16.47M |
| Pretax Margin % | -45.82% | -74.34% | -19.71% | -28.3% | -9.08% | -2.04% | -4.35% | -1.22% | -1.02% |
| Income Tax | -2 | 2 | 4.47M | 0 | 0 | -3.11M | -205K | -313K | 161K |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 0.87% | 1% | 0.99% | 1.01% |
| Net Income | -12.37M | -14.96M | -20.63M | -30.68M | -18.73M | -20.75M | -85.45M | -30.33M | -16.64M |
| Net Margin % | -45.82% | -74.34% | -19.71% | -28.3% | -9.08% | -1.78% | -4.34% | -1.21% | -1.03% |
| Net Income Growth % | - | -0.21% | -0.38% | -0.49% | 0.39% | -0.11% | -3.12% | 0.65% | 0.45% |
| Net Income (Continuing) | -12.37M | -14.96M | -20.63M | -30.68M | -18.73M | -20.75M | -85.45M | -30.33M | -16.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -28.50 | -34.46 | -47.53 | -77.72 | -32.78 | -13.89 | -45.95 | -13.67 | -2.35 |
| EPS Growth % | - | -0.21% | -0.38% | -0.64% | 0.58% | 0.58% | -2.31% | 0.7% | 0.83% |
| EPS (Basic) | -28.50 | -34.46 | -47.53 | -77.72 | -32.78 | -13.89 | -45.95 | -13.67 | -2.35 |
| Diluted Shares Outstanding | 433.95K | 433.95K | 433.95K | 394.72K | 571.5K | 1.49M | 1.86M | 2.8M | 8.94M |
| Basic Shares Outstanding | 433.95K | 433.95K | 433.95K | 394.72K | 571.5K | 1.49M | 1.86M | 2.8M | 8.94M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.91M | 2.6M | 3.75M | 9.66M | 9.37M | 22.2M | 10M | 16.76M | 5.69M |
| Cash & Short-Term Investments | 2.87M | 1.71M | 2.77M | 8.44M | 7.94M | 14.53M | 2.48M | 7.61M | 1.31M |
| Cash Only | 2.87M | 1.71M | 2.77M | 8.44M | 7.94M | 14.53M | 2.48M | 7.61M | 1.31M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 113.7K | 488K | 293K | 588K | 6.33M | 6.13M | 8.29M | 3.77M |
| Days Sales Outstanding | - | 206.29 | 170.23 | 98.66 | 103.98 | 197.89 | 113.78 | 120.61 | 84.95 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 176K | 144K | 374K | 282K | 224K |
| Total Non-Current Assets | 2.28M | 1.48M | 1.24M | 4.79M | 4.61M | 74.61M | 20.21M | 8.57M | 6.02M |
| Property, Plant & Equipment | 1.8M | 1.14M | 531.37K | 239K | 138K | 104K | 147K | 70K | 24K |
| Fixed Asset Turnover | 0.15x | 0.18x | 1.97x | 4.54x | 14.96x | 112.23x | 133.86x | 358.27x | 674.25x |
| Goodwill | 0 | 0 | 0 | 2.56M | 2.56M | 50.26M | 0 | 1.86M | 1.86M |
| Intangible Assets | 475K | 341K | 706.82K | 1.98M | 1.91M | 24.24M | 20.07M | 6.64M | 4.07M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64K |
| Total Assets | 5.19M | 4.08M | 4.99M | 14.45M | 13.98M | 96.81M | 30.21M | 25.33M | 11.71M |
| Asset Turnover | 0.05x | 0.05x | 0.21x | 0.08x | 0.15x | 0.12x | 0.65x | 0.99x | 1.38x |
| Asset Growth % | - | -0.21% | 0.22% | 1.9% | -0.03% | 5.93% | -0.69% | -0.16% | -0.54% |
| Total Current Liabilities | 449.22K | 383.81K | 11.78M | 1M | 1.83M | 5.59M | 10.69M | 13.37M | 10.45M |
| Accounts Payable | 449.22K | 383.81K | 813K | 853K | 1.83M | 5.51M | 6.7M | 10.42M | 5.28M |
| Days Payables Outstanding | 112.27 | 94.15 | 433.77 | 606.91 | 779.89 | 307.41 | 218.99 | 248.63 | 191.26 |
| Short-Term Debt | 0 | 0 | 10.92M | 0 | 0 | 0 | 679K | 800K | 4.97M |
| Deferred Revenue (Current) | 0 | 0 | 45K | 151K | 0 | 0 | 111K | 339K | 50K |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 76K | 0 | 0 | 0 |
| Current Ratio | 6.48x | 6.78x | 0.32x | 9.62x | 5.12x | 3.97x | 0.93x | 1.25x | 0.54x |
| Quick Ratio | 6.48x | 6.78x | 0.32x | 9.62x | 5.12x | 3.97x | 0.93x | 1.25x | 0.54x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 1.21M | 518K | 313K | 1.97M | 1.1M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 1.21M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 313K | 0 | 161K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 518K | 0 | 1.97M | 935K |
| Total Liabilities | 449.22K | 383.81K | 11.78M | 1M | 3.04M | 6.11M | 11.01M | 15.34M | 11.54M |
| Total Debt | 0 | 0 | 10.92M | 0 | 1.21M | 0 | 679K | 800K | 4.97M |
| Net Debt | -2.87M | -1.71M | 8.15M | -8.44M | -6.73M | -14.53M | -1.8M | -6.81M | 3.67M |
| Debt / Equity | - | - | - | - | 0.11x | - | 0.04x | 0.08x | 29.26x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | -3.62x | -2.09x | -2342.88x | -5016.00x | -125.13x | -656.74x | -29.97x |
| Total Equity | 4.74M | 3.7M | -6.79M | 13.44M | 10.94M | 90.7M | 19.2M | 9.99M | 170K |
| Equity Growth % | - | -0.22% | -2.84% | 2.98% | -0.19% | 7.29% | -0.79% | -0.48% | -0.98% |
| Book Value per Share | 10.93 | 8.52 | -15.66 | 34.06 | 19.14 | 60.70 | 10.33 | 3.57 | 0.02 |
| Total Shareholders' Equity | 4.74M | 3.7M | -6.79M | 13.44M | 10.94M | 90.7M | 19.2M | 9.99M | 170K |
| Common Stock | 11.17K | 13.81K | 13.83K | 18K | 25K | 46K | 47K | 81K | 94K |
| Retained Earnings | -19.55M | -34.51M | -55.13M | -85.81M | -104.54M | -125.29M | -210.74M | -249.01M | -270.04M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.02M | -2.01M | -2.87M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.31M | -8.97M | -10.68M | -13.65M | -14.88M | -22.71M | -19.83M | -15.49M | -11.46M |
| Operating CF Margin % | -30.81% | -44.58% | -10.21% | -12.59% | -7.21% | -1.95% | -1.01% | -0.62% | -0.71% |
| Operating CF Growth % | - | -0.08% | -0.19% | -0.28% | -0.09% | -0.53% | 0.13% | 0.22% | 0.26% |
| Net Income | -12.37M | -14.96M | -20.63M | -30.68M | -18.73M | -20.75M | -85.45M | -30.33M | -16.64M |
| Depreciation & Amortization | 963.05K | 1.24M | 1.11M | 862K | 1.37M | 3.32M | 5.4M | 5.38M | 2.61M |
| Stock-Based Compensation | 3.3M | 4.67M | 3.94M | 6.22M | 2M | 2.38M | 4.26M | 2.73M | 1.29M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.43M | 333.33K | 4.53M | 9.75M | 0 | -4.29M | 50.97M | 6.61M | -92K |
| Working Capital Changes | -211.03K | -251.33K | 367.94K | 203K | 484K | -3.38M | 4.99M | 116K | 1.36M |
| Change in Receivables | 0 | -113.7K | -373.7K | 199K | -295K | -4.27M | 193K | -2.11M | 4.52M |
| Change in Inventory | 0 | -2.29M | 266.39K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -206.34K | -65.41K | 430.24K | 40K | 977K | 1.33M | 1.4M | 3.41M | -3.96M |
| Cash from Investing | -1.59M | -437.07K | -865.37K | -3.16M | -1.19M | -4.2M | -1.69M | -825K | -283K |
| Capital Expenditures | -1.59M | -437.07K | -865.37K | -73K | -9K | -22K | -649K | -8K | -23K |
| CapEx % of Revenue | 5.9% | 2.17% | 0.83% | 0.07% | 0% | 0% | 0.03% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -232.02K | -109.72K | -611K | -1.58M | -1.18M | -1.27M | -1.04M | -667K | -644K |
| Cash from Financing | 10.41M | 8.24M | 12.61M | 22.48M | 15.57M | 33.5M | 9.46M | 21.44M | 5.45M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - |
| Other Financing | -67.88K | 0 | 0 | 20K | 10K | 111K | 0 | 800K | -808K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -9.91M | -9.41M | -11.55M | -15.3M | -16.07M | -24M | -21.52M | -16.16M | -11.94M |
| FCF Margin % | -36.71% | -46.75% | -11.03% | -14.12% | -7.78% | -2.06% | -1.09% | -0.64% | -0.74% |
| FCF Growth % | - | 0.05% | -0.23% | -0.33% | -0.05% | -0.49% | 0.1% | 0.25% | 0.26% |
| FCF per Share | -22.83 | -21.68 | -26.61 | -38.77 | -28.11 | -16.06 | -11.57 | -5.77 | -1.34 |
| FCF Conversion (FCF/Net Income) | 0.67x | 0.60x | 0.52x | 0.44x | 0.79x | 1.09x | 0.23x | 0.51x | 0.69x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 800 | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -260.77% | -354.39% | - | -922.88% | -153.65% | -40.83% | -155.51% | -207.78% | -327.46% |
| Return on Invested Capital (ROIC) | -495.58% | -581.14% | -725.22% | -490.27% | -305.36% | -46.81% | -136.2% | -239.31% | -358.2% |
| Gross Margin | -441.12% | -639.58% | 34.62% | 52.68% | 58.53% | 43.91% | 43.27% | 39% | 37.71% |
| Net Margin | -4581.61% | -7433.77% | -1971.29% | -2830.17% | -907.56% | -177.76% | -434.27% | -120.94% | -102.8% |
| Debt / Equity | - | - | - | - | 0.11x | - | 0.04x | 0.08x | 29.26x |
| Interest Coverage | - | - | -3.62x | -2.09x | -2342.88x | -5016.00x | -125.13x | -656.74x | -29.97x |
| FCF Conversion | 0.67x | 0.60x | 0.52x | 0.44x | 0.79x | 1.09x | 0.23x | 0.51x | 0.69x |
| Revenue Growth | - | -25.46% | 420.11% | 3.6% | 90.41% | 465.5% | 68.58% | 27.45% | -35.48% |
| 2024 | |
|---|---|
| Advertising and Sponsorships | 6.7M |
| Advertising and Sponsorships Growth | - |
| Direct to Consumer | 879K |
| Direct to Consumer Growth | - |
Super League Enterprise, Inc. (SLE) reported $11.6M in revenue for fiscal year 2024. This represents a 4186% increase from $0.3M in 2016.
Super League Enterprise, Inc. (SLE) saw revenue decline by 35.5% over the past year.
Super League Enterprise, Inc. (SLE) reported a net loss of $3.57B for fiscal year 2024.
Super League Enterprise, Inc. (SLE) has a return on equity (ROE) of -327.5%. Negative ROE indicates the company is unprofitable.
Super League Enterprise, Inc. (SLE) had negative free cash flow of $10.3M in fiscal year 2024, likely due to heavy capital investments.