SMX (Security Matters) Public Limited Company (SMX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
SMX (Security Matters) Public Limited Company (SMX) stock price & volume — 10-year historical chart
SMX (Security Matters) Public Limited Company (SMX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
SMX (Security Matters) Public Limited Company (SMX) competitors in Testing, Inspection and Certification — business model, growth, and fundamentals comparison
SMX (Security Matters) Public Limited Company (SMX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SMX (Security Matters) Public Limited Company (SMX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 13K | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | -100% | - | - | - | - |
| Cost of Goods Sold | 10K | 0 | 0 | 227K | 2.27M | 0 |
| COGS % of Revenue | 76.92% | - | - | - | - | - |
| Gross Profit | 3K▲ 0% | 0▼ 100.0% | 0▲ 0% | -227K▲ 0% | -2.27M▼ 901.3% | 0▲ 0% |
| Gross Margin % | 23.08% | - | - | - | - | - |
| Gross Profit Growth % | - | -100% | - | - | -901.32% | - |
| Operating Expenses | 4.56M | 344.62K | 5.19M | 19.71M | 14.51M | 4.18M |
| OpEx % of Revenue | 35100% | - | - | - | - | - |
| Selling, General & Admin | 2.74M | 2.79M | 3.11M | 17.2M | 13.69M | 4.18M |
| SG&A % of Revenue | 21061.54% | - | - | - | - | - |
| Research & Development | 1.69M | 2.04M | 1.9M | 2.51M | 2.89M | 0 |
| R&D % of Revenue | 12992.31% | - | - | - | - | - |
| Other Operating Expenses | 136K | -4.49M | 180K | 0 | -2.07M | 0 |
| Operating Income | -4.56M▲ 0% | -344.62K▲ 92.4% | -5.19M▼ 1406.0% | -19.94M▼ 284.2% | -16.78M▲ 15.8% | -4.18M▲ 0% |
| Operating Margin % | -35076.92% | - | - | - | - | - |
| Operating Income Growth % | - | 92.44% | -1406.02% | -284.18% | 15.84% | - |
| EBITDA | -4.34M | -29.62K | -4.9M | -19.71M | -14.51M | -4.06M |
| EBITDA Margin % | -33392.31% | - | - | - | - | - |
| EBITDA Growth % | - | 99.32% | -16443.99% | -302.29% | 26.41% | - |
| D&A (Non-Cash Add-back) | 219K | 315K | 290K | 227K | 2.27M | 113.15K |
| EBIT | -4.49M | -343.03K | -3.96M | -13M | -21.91M | -3.45M |
| Net Interest Income | -12K | 136K | -1.1M | -6.31M | -7.54M | 733.89K |
| Interest Income | 67K | 237K | 28K | 1.58M | 5.96M | 733.89K |
| Interest Expense | 79K | 101K | 1.13M | 7.89M | 13.49M | 0 |
| Other Income/Expense | -13K | 1.59K | -994K | -1.05M | -18.62M | 733.89K |
| Pretax Income | -4.57M▲ 0% | -343.03K▲ 92.5% | -6.18M▼ 1702.8% | -20.99M▼ 239.4% | -35.4M▼ 68.7% | -3.45M▲ 0% |
| Pretax Margin % | -35176.92% | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 115.3K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | -3.34% |
| Net Income | -4.57M▲ 0% | -4.94M▼ 8.0% | -6.18M▼ 25.2% | -20.91M▼ 238.2% | -31.09M▼ 48.7% | -3.56M▲ 0% |
| Net Margin % | -35176.92% | - | - | - | - | - |
| Net Income Growth % | - | -8% | -25.21% | -238.2% | -48.67% | - |
| Net Income (Continuing) | -4.57M | -343.03K | -6.18M | -20.99M | -35.4M | -3.56M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 20.77M | 15.98M | 0 |
| EPS (Diluted) | -4.47▲ 0% | -314958.00▼ 7045940.3% | 0.00▲ 100.0% | -999999.00▲ 0% | -77608.00▲ 92.2% | -▲ 0% |
| EPS Growth % | - | -7045940.27% | 100% | - | 94.35% | - |
| EPS (Basic) | -4.47 | -314958.00 | 0.00 | -999999.00 | -77608.00 | - |
| Diluted Shares Outstanding | 1.02M | 0 | 0 | 15 | 401 | 0 |
| Basic Shares Outstanding | 1.02M | 0 | 0 | 15 | 401 | 0 |
| Dividend Payout Ratio | - | - | - | - | - | - |
SMX (Security Matters) Public Limited Company (SMX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 4.79M | 5.09M | 5.07M | 802K | 4.34M | 650.88K |
| Cash & Short-Term Investments | 4.34M | 4.17M | 1.4M | 168K | 2.34M | 490.22K |
| Cash Only | 4.34M | 4.17M | 1.4M | 168K | 2.34M | 490.22K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 417K | 396K | 444K | 405K | 1.89M | 0 |
| Days Sales Outstanding | 11.71K | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 0 | 70K | 72K | 87K | 0 | 0 |
| Total Non-Current Assets | 3.68M | 5.25M | 6.22M | 50.36M | 39.19M | 126.98M |
| Property, Plant & Equipment | 1.1M | 1.19M | 969K | 800K | 616K | 0 |
| Fixed Asset Turnover | 0.01x | - | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 32.96M | 26.14M | 0 |
| Intangible Assets | 2.33M | 3.91M | 5.03M | 16.49M | 12.33M | 0 |
| Long-Term Investments | 248K | 147K | 221K | 115K | 105K | 253.51M |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 8.46M▲ 0% | 10.34M▲ 22.1% | 11.29M▲ 9.2% | 51.16M▲ 353.2% | 43.53M▼ 14.9% | 127.63M▲ 0% |
| Asset Turnover | 0.00x | - | - | - | - | 0.00x |
| Asset Growth % | - | 22.13% | 9.19% | 353.22% | -14.92% | 37370.63% |
| Total Current Liabilities | 1.41M | 1.9M | 4.92M | 18.02M | 20.8M | 3.19M |
| Accounts Payable | 515K | 916K | 2.97M | 10.52M | 9.43M | 0 |
| Days Payables Outstanding | 18.8K | - | - | 16.91K | 1.51K | - |
| Short-Term Debt | 280K | 270K | 1.27M | 3.14M | 5.55M | 0 |
| Deferred Revenue (Current) | 20K | 30K | 50K | 153K | 177K | 30K |
| Other Current Liabilities | 350K | 532K | 392K | 2.57M | 2.39M | 3.07M |
| Current Ratio | 3.40x | 2.69x | 1.03x | 0.04x | 0.21x | 0.21x |
| Quick Ratio | 3.40x | 2.69x | 1.03x | 0.04x | 0.21x | 0.21x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 616K | 551K | 4.21M | 894K | 337K | 4.38M |
| Long-Term Debt | 0 | 0 | 3.68M | 483K | 0 | 0 |
| Capital Lease Obligations | 531K | 466K | 440K | 411K | 337K | 924K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 85K | 85K | 85K | 0 | 0 | 13.32M |
| Total Liabilities | 2.02M | 2.45M | 9.13M | 18.92M | 21.14M | 7.56M |
| Total Debt | 869K | 773K | 5.42M | 4.08M | 5.97M | 0 |
| Net Debt | -3.47M | -3.4M | 4.03M | 3.91M | 3.63M | -490.22K |
| Debt / Equity | 0.13x | 0.10x | 2.52x | 0.13x | 0.27x | 0.27x |
| Debt / EBITDA | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | 0.12x |
| Interest Coverage | -57.72x | -3.41x | -4.60x | -2.53x | -1.24x | - |
| Total Equity | 6.44M▲ 0% | 7.89M▲ 22.5% | 2.16M▼ 72.7% | 32.24M▲ 1395.5% | 22.39M▼ 30.6% | 120.07M▲ 0% |
| Equity Growth % | - | 22.51% | -72.68% | 1395.55% | -30.55% | 624515.47% |
| Book Value per Share | 6.30 | - | - | 999999.00 | 55892.45 | 55892.45 |
| Total Shareholders' Equity | 6.44M | 7.89M | 2.16M | 11.48M | 6.41M | 120.07M |
| Common Stock | 21.88M | 353 | 32.71M | 62.9M | 89.98M | 126.68M |
| Retained Earnings | -18.9M | -23.84M | -30.02M | -50.93M | -82.03M | -6.61M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 605K | 223K | -537K | -491K | -1.54M | 0 |
| Minority Interest | 0 | 0 | 0 | 20.77M | 15.98M | 0 |
SMX (Security Matters) Public Limited Company (SMX) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -3.52M | -3.91M | -5.22M | -12.48M | -11.31M | -11.31M |
| Operating CF Margin % | -27038.46% | - | - | - | - | - |
| Operating CF Growth % | - | -11.18% | -33.65% | -138.92% | 9.34% | -1638388.37% |
| Net Income | -4.57M | -4.94M | -6.18M | -20.91M | -35.4M | -3.56M |
| Depreciation & Amortization | 219K | 315K | 290K | 225K | 2.27M | 0 |
| Stock-Based Compensation | 483K | 484K | 306K | 3.27M | 3.66M | 0 |
| Deferred Taxes | 1K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 65K | 237K | 953K | 145K | 19.04M | -733.89K |
| Working Capital Changes | 290K | -5K | -588K | 4.8M | -879K | 2.98M |
| Change in Receivables | -162K | -463K | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 323K | 401K | 2.22M | 2.07M | -2.78M | 0 |
| Cash from Investing | -958K | -1.76M | -1.13M | -1.04M | -190K | -126.25M |
| Capital Expenditures | -235K | -297K | -152K | -60K | -21K | 0 |
| CapEx % of Revenue | 1807.69% | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | -723K | -1.47M | -975K | -976K | -169K | 0 |
| Cash from Financing | 6.7M | 6.12M | 3.85M | 11.95M | 13.11M | 128.05M |
| Debt Issued (Net) | -156K | -169K | 3.66M | 3.13M | 4.19M | -87K |
| Equity Issued (Net) | 1000K | 1000K | 182K | 1000K | 1000K | 985.16K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 395K | 0 | 3.23M | -423K | 0 |
| Net Change in Cash | 2.63M▲ 0% | -170K▼ 106.5% | -2.77M▼ 1531.2% | -1.23M▲ 55.6% | 2.17M▲ 276.8% | 485.93K▲ 0% |
| Free Cash Flow | -4.47M▲ 0% | -5.67M▼ 26.8% | -6.35M▼ 11.9% | -13.52M▼ 112.8% | -11.5M▲ 14.9% | -1.32M▲ 0% |
| FCF Margin % | -34407.69% | - | - | - | - | - |
| FCF Growth % | - | -26.83% | -11.93% | -112.83% | 14.88% | - |
| FCF per Share | -4.37 | - | - | -887219.12 | -28715.02 | -28715.02 |
| FCF Conversion (FCF/Net Income) | 0.77x | 0.79x | 0.84x | 0.60x | 0.36x | 0.37x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
SMX (Security Matters) Public Limited Company (SMX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -68.92% | -123.1% | -121.59% | -113.82% | -2.97% |
| Return on Invested Capital (ROIC) | -6.93% | -72.92% | -70.65% | -40.49% | -40.49% |
| Debt / Equity | 0.10x | 2.52x | 0.13x | 0.27x | 0.27x |
| Interest Coverage | -3.41x | -4.60x | -2.53x | -1.24x | - |
| FCF Conversion | 0.79x | 0.84x | 0.60x | 0.36x | 0.37x |
| Revenue Growth | -100% | - | - | - | - |
SMX (Security Matters) Public Limited Company (SMX) stock FAQ — growth, dividends, profitability & financials explained
SMX (Security Matters) Public Limited Company (SMX) grew revenue by 0.0% over the past year. Growth has been modest.
SMX (Security Matters) Public Limited Company (SMX) reported a net loss of $3.6M for fiscal year 2024.
SMX (Security Matters) Public Limited Company (SMX) has a return on equity (ROE) of -113.8%. Negative ROE indicates the company is unprofitable.
SMX (Security Matters) Public Limited Company (SMX) had negative free cash flow of $1.3M in fiscal year 2024, likely due to heavy capital investments.
SMX (Security Matters) Public Limited Company (SMX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates