| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| EMBCEmbecta Corp. | 746.07M | 12.60 | 7.78 | -3.8% | 8.77% | 24.45% | ||
| SNOASonoma Pharmaceuticals, Inc. | 5.56M | 3.27 | -1.17 | 12.19% | -20.54% | -91.87% | 0.07 | |
| GELSGelteq Limited Ordinary Shares | 13.28M | 1.24 | -100% | -27.42% | -26.77% | 0.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 9.37M | 12.82M | 16.66M | 18.97M | 17.93M | 18.63M | 12.63M | 13.27M | 12.73M | 14.29M |
| Revenue Growth % | -0.32% | 0.37% | 0.3% | 0.14% | -0.05% | 0.04% | -0.32% | 0.05% | -0.04% | 0.12% |
| Cost of Goods Sold | 6.72M | 7.16M | 9.35M | 10.09M | 9.81M | 12.07M | 8.63M | 8.79M | 7.99M | 8.82M |
| COGS % of Revenue | 0.72% | 0.56% | 0.56% | 0.53% | 0.55% | 0.65% | 0.68% | 0.66% | 0.63% | 0.62% |
| Gross Profit | 2.65M | 5.67M | 7.31M | 8.88M | 8.12M | 6.56M | 3.99M | 4.48M | 4.75M | 5.46M |
| Gross Margin % | 0.28% | 0.44% | 0.44% | 0.47% | 0.45% | 0.35% | 0.32% | 0.34% | 0.37% | 0.38% |
| Gross Profit Growth % | -0.64% | 1.14% | 0.29% | 0.21% | -0.09% | -0.19% | -0.39% | 0.12% | 0.06% | 0.15% |
| Operating Expenses | 17.36M | 18.64M | 21.5M | 20.14M | 15.51M | 10.01M | 9.88M | 9.05M | 9.45M | 9.18M |
| OpEx % of Revenue | 1.85% | 1.45% | 1.29% | 1.06% | 0.87% | 0.54% | 0.78% | 0.68% | 0.74% | 0.64% |
| Selling, General & Admin | 15.56M | 17.07M | 19.92M | 18.62M | 14.17M | 9.45M | 9.76M | 8.84M | 7.58M | 7.36M |
| SG&A % of Revenue | 1.66% | 1.33% | 1.2% | 0.98% | 0.79% | 0.51% | 0.77% | 0.67% | 0.59% | 0.52% |
| Research & Development | 1.81M | 1.58M | 1.57M | 1.52M | 1.34M | 555K | 125K | 207K | 1.87M | 1.81M |
| R&D % of Revenue | 0.19% | 0.12% | 0.09% | 0.08% | 0.07% | 0.03% | 0.01% | 0.02% | 0.15% | 0.13% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -14.71M | -12.97M | -14.19M | -11.26M | -7.39M | -3.45M | -5.89M | -4.57M | -4.7M | -3.71M |
| Operating Margin % | -1.57% | -1.01% | -0.85% | -0.59% | -0.41% | -0.19% | -0.47% | -0.34% | -0.37% | -0.26% |
| Operating Income Growth % | -1.21% | 0.12% | -0.09% | 0.21% | 0.34% | 0.53% | -0.71% | 0.22% | -0.03% | 0.21% |
| EBITDA | -14.47M | -12.73M | -13.7M | -10.8M | -7.08M | -3.22M | -5.7M | -4.45M | -4.53M | -3.57M |
| EBITDA Margin % | -1.54% | -0.99% | -0.82% | -0.57% | -0.39% | -0.17% | -0.45% | -0.33% | -0.36% | -0.25% |
| EBITDA Growth % | -1.26% | 0.12% | -0.08% | 0.21% | 0.34% | 0.54% | -0.77% | 0.22% | -0.02% | 0.21% |
| D&A (Non-Cash Add-back) | 244K | 248K | 490K | 453K | 312K | 227K | 186K | 125K | 176K | 138K |
| EBIT | -14.72M | -12.93M | -14.24M | -11.31M | -3.53M | -3.45M | -5.89M | -4.57M | -4.7M | -3.71M |
| Net Interest Income | -1K | 19K | 218K | 157K | 34K | 4K | -10K | 16K | 0 | 0 |
| Interest Income | 2K | 22K | 258K | 190K | 50K | 16K | 0 | 16K | 0 | 0 |
| Interest Expense | 3K | 3K | 40K | 33K | 16K | 12K | 10K | 0 | 0 | 0 |
| Other Income/Expense | -10K | 37K | -89K | -82K | 3.85M | -453K | 469K | -614K | -330K | 803K |
| Pretax Income | -14.72M | -12.94M | -14.28M | -11.34M | -3.54M | -3.9M | -5.42M | -5.18M | -5.03M | -2.91M |
| Pretax Margin % | -1.57% | -1.01% | -0.86% | -0.6% | -0.2% | -0.21% | -0.43% | -0.39% | -0.4% | -0.2% |
| Income Tax | 0 | -4.27M | 50K | 458K | 29K | 713K | -332K | -33K | -196K | 550K |
| Effective Tax Rate % | 0.69% | -0.72% | 1% | 1.04% | 0.93% | 1.01% | 0.94% | 0.99% | 0.96% | 1.19% |
| Net Income | -10.16M | 9.27M | -14.33M | -11.8M | -3.31M | -3.95M | -5.09M | -5.15M | -4.83M | -3.46M |
| Net Margin % | -1.08% | 0.72% | -0.86% | -0.62% | -0.18% | -0.21% | -0.4% | -0.39% | -0.38% | -0.24% |
| Net Income Growth % | -0.24% | 1.91% | -2.54% | 0.18% | 0.72% | -0.19% | -0.29% | -0.01% | 0.06% | 0.29% |
| Net Income (Continuing) | -14.72M | -8.67M | -14.33M | -11.8M | -3.57M | -4.62M | -5.09M | -5.15M | -4.83M | -3.46M |
| Discontinued Operations | 4.56M | 17.94M | 0 | 0 | 265K | 665K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -117.81 | -221.70 | -284.66 | -127.68 | -22.40 | -23.65 | -19.17 | -15.18 | -5.32 | -2.79 |
| EPS Growth % | 0.09% | -0.88% | -0.28% | 0.55% | 0.82% | -0.06% | 0.19% | 0.21% | 0.65% | 0.48% |
| EPS (Basic) | -117.86 | -221.70 | -284.66 | -127.68 | -22.40 | -23.65 | -19.17 | -15.18 | -5.32 | -2.79 |
| Diluted Shares Outstanding | 86.26K | 46.93K | 50.33K | 92.4K | 147.7K | 199.6K | 265.3K | 339.4K | 909K | 1.24M |
| Basic Shares Outstanding | 86.22K | 46.93K | 50.33K | 92.4K | 147.7K | 199.6K | 265.3K | 339.4K | 909K | 1.24M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 12.89M | 22.64M | 16.25M | 12.5M | 12.38M | 12.98M | 16.43M | 13.8M | 12.55M | 12.65M |
| Cash & Short-Term Investments | 7.47M | 17.46M | 10.07M | 3.69M | 3.69M | 4.22M | 7.4M | 3.82M | 3.13M | 5.37M |
| Cash Only | 7.47M | 17.46M | 10.07M | 3.69M | 3.69M | 4.22M | 7.4M | 3.82M | 3.13M | 5.37M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.51M | 2.11M | 1.54M | 3.48M | 3.97M | 2.81M | 2.41M | 2.57M | 5.99M | 3.76M |
| Days Sales Outstanding | 58.75 | 59.99 | 33.68 | 66.98 | 80.89 | 54.98 | 69.57 | 70.73 | 171.8 | 96.13 |
| Inventory | 1.64M | 2.22M | 2.87M | 3.41M | 2.19M | 2.53M | 2.66M | 2.86M | 2.72M | 2.92M |
| Days Inventory Outstanding | 89.06 | 113.27 | 111.87 | 123.32 | 81.59 | 76.51 | 112.56 | 118.61 | 124.21 | 120.59 |
| Other Current Assets | 811K | 237K | 239K | 223K | 271K | 209K | 218K | 240K | 367K | 360K |
| Total Non-Current Assets | 915K | 2.82M | 2.95M | 1.95M | 2.18M | 2M | 2.42M | 2.43M | 2.19M | 1.04M |
| Property, Plant & Equipment | 850K | 1.24M | 1.14M | 727K | 1.33M | 1.13M | 879K | 906K | 651K | 309K |
| Fixed Asset Turnover | 11.02x | 10.35x | 14.66x | 26.09x | 13.50x | 16.50x | 14.37x | 14.65x | 19.56x | 46.24x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 65K | 1.58M | 1.82M | 1.23M | 850K | 875K | 707K | 578K | 396K | 147K |
| Total Assets | 13.8M | 25.46M | 19.21M | 14.45M | 14.56M | 14.99M | 18.84M | 16.23M | 14.74M | 13.69M |
| Asset Turnover | 0.68x | 0.50x | 0.87x | 1.31x | 1.23x | 1.24x | 0.67x | 0.82x | 0.86x | 1.04x |
| Asset Growth % | -0.08% | 0.84% | -0.25% | -0.25% | 0.01% | 0.03% | 0.26% | -0.14% | -0.09% | -0.07% |
| Total Current Liabilities | 3.55M | 3.29M | 3.26M | 3.59M | 4.73M | 4.08M | 5.82M | 3.72M | 3.72M | 4.1M |
| Accounts Payable | 1.34M | 1.25M | 1.27M | 1.25M | 2.07M | 1.77M | 1.64M | 841K | 607K | 953K |
| Days Payables Outstanding | 72.61 | 64 | 49.67 | 45.4 | 76.94 | 53.49 | 69.36 | 34.9 | 27.73 | 39.42 |
| Short-Term Debt | 114K | 123K | 230K | 322K | 481K | 596K | 808K | 431K | 323K | 220K |
| Deferred Revenue (Current) | 574K | 521K | 206K | 102K | 273K | 319K | 1000K | 160K | 478K | 641K |
| Other Current Liabilities | 300K | 0 | 589K | 814K | 0 | 367K | 784K | 566K | 694K | 487K |
| Current Ratio | 3.63x | 6.89x | 4.98x | 3.48x | 2.62x | 3.18x | 2.82x | 3.71x | 3.37x | 3.09x |
| Quick Ratio | 3.17x | 6.21x | 4.11x | 2.53x | 2.16x | 2.56x | 2.37x | 2.94x | 2.64x | 2.38x |
| Cash Conversion Cycle | 75.2 | 109.26 | 95.88 | 144.9 | 85.54 | 77.99 | 112.77 | 154.44 | 268.28 | 177.3 |
| Total Non-Current Liabilities | 112K | 740K | 619K | 368K | 4.21M | 5.55M | 4.33M | 4.54M | 4.88M | 5.19M |
| Long-Term Debt | 0 | 45K | 32K | 12K | 0 | 1.31M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 168K | 144K | 0 | 235K | 529K | 309K | 162K | 87K | 27K |
| Deferred Tax Liabilities | 0 | -168K | -144K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 144K | 0 | 3.73M | 3.48M | 3.84M | 4.24M | 4.71M | 5.14M |
| Total Liabilities | 3.66M | 4.03M | 3.88M | 3.96M | 8.94M | 9.62M | 10.15M | 8.25M | 8.6M | 9.28M |
| Total Debt | 114K | 410K | 553K | 475K | 850K | 2.67M | 1.37M | 849K | 608K | 305K |
| Net Debt | -7.36M | -17.05M | -9.51M | -3.21M | -2.84M | -1.54M | -6.03M | -2.97M | -2.52M | -5.07M |
| Debt / Equity | 0.01x | 0.02x | 0.04x | 0.05x | 0.15x | 0.50x | 0.16x | 0.11x | 0.10x | 0.07x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -4904.67x | -4324.67x | -354.73x | -341.15x | -461.88x | -287.42x | -588.70x | - | - | - |
| Total Equity | 10.14M | 21.43M | 15.33M | 10.49M | 5.62M | 5.36M | 8.7M | 7.98M | 6.14M | 4.41M |
| Equity Growth % | -0.16% | 1.11% | -0.28% | -0.32% | -0.46% | -0.05% | 0.62% | -0.08% | -0.23% | -0.28% |
| Book Value per Share | 117.56 | 456.64 | 304.50 | 113.52 | 38.08 | 26.87 | 32.78 | 23.50 | 6.75 | 3.55 |
| Total Shareholders' Equity | 10.14M | 21.43M | 15.33M | 10.49M | 5.62M | 5.36M | 8.7M | 7.98M | 6.14M | 4.41M |
| Common Stock | 2K | 1K | 1K | 2K | 2K | 2K | 2K | 5K | 2K | 0 |
| Retained Earnings | -152.38M | -143.1M | -157.44M | -169.24M | -175.33M | -179.28M | -184.36M | -189.51M | -194.35M | -197.81M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.85M | -4.18M | -3.98M | -4.35M | -5.61M | -4.58M | -4.31M | -3.42M | -2.72M | -4.38M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.75M | -8.17M | -12.44M | -11.72M | -4.59M | -3.38M | -4.25M | -6.15M | -2.4M | -88K |
| Operating CF Margin % | -0.93% | -0.64% | -0.75% | -0.62% | -0.26% | -0.18% | -0.34% | -0.46% | -0.19% | -0.01% |
| Operating CF Growth % | -0.31% | 0.07% | -0.52% | 0.06% | 0.61% | 0.26% | -0.26% | -0.45% | 0.61% | 0.96% |
| Net Income | -10.16M | 9.27M | -14.33M | -11.8M | -3.31M | -3.95M | -5.09M | -5.15M | -4.83M | -3.46M |
| Depreciation & Amortization | 244K | 248K | 490K | 453K | 312K | 227K | 186K | 125K | 176K | 138K |
| Stock-Based Compensation | 2.34M | 2.15M | 2.41M | 1.64M | 839K | 371K | 382K | 669K | 516K | 224K |
| Deferred Taxes | 0 | -4.27M | 651K | 0 | 0 | -1.41M | -829K | -37K | -109K | 357K |
| Other Non-Cash Items | 493K | -15.31M | 90K | -741K | -773K | 4K | -2.03M | 106K | 161K | 174K |
| Working Capital Changes | -1.66M | -257K | -1.75M | -1.27M | -1.66M | 1.38M | 3.13M | -1.86M | 1.69M | 2.48M |
| Change in Receivables | -1.28M | 34K | 11K | -1.16M | -2.19M | 2.61M | 1.97M | 62K | -230K | 434K |
| Change in Inventory | -382K | -675K | -583K | -779K | 323K | -65K | -100K | 44K | 184K | -388K |
| Change in Payables | 429K | -58K | 9K | 5K | 336K | -796K | -157K | -864K | -278K | 416K |
| Cash from Investing | 4.19M | 18.22M | -201K | -131K | 3.64M | 388K | -99K | -258K | -2K | -80K |
| Capital Expenditures | -345K | -394K | -187K | -100K | -206K | -179K | -137K | -269K | -17K | -80K |
| CapEx % of Revenue | 0.04% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2K | -21K | -14K | -31K | 1.15M | 567K | 38K | 11K | 15K | 0 |
| Cash from Financing | 6.04M | -32K | 5.24M | 5.49M | 1.03M | 3.31M | 7.4M | 2.49M | 1.68M | 3.03M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 14K | 98K | 52K | 0 | 0 | 0 | 216K | -259K | 373K | 356K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -9.09M | -8.56M | -12.63M | -11.82M | -4.8M | -3.56M | -4.38M | -6.42M | -2.42M | -168K |
| FCF Margin % | -0.97% | -0.67% | -0.76% | -0.62% | -0.27% | -0.19% | -0.35% | -0.48% | -0.19% | -0.01% |
| FCF Growth % | -0.33% | 0.06% | -0.47% | 0.06% | 0.59% | 0.26% | -0.23% | -0.46% | 0.62% | 0.93% |
| FCF per Share | -105.40 | -182.41 | -250.85 | -127.89 | -32.48 | -17.82 | -16.53 | -18.92 | -2.66 | -0.14 |
| FCF Conversion (FCF/Net Income) | 0.86x | -0.88x | 0.87x | 0.99x | 1.39x | 0.86x | 0.84x | 1.19x | 0.50x | 0.03x |
| Interest Paid | 0 | 0 | 0 | 0 | 16K | 12K | 24K | 0 | 0 | 11K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 941K | 767K | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -91.57% | 58.75% | -77.96% | -91.4% | -41.06% | -71.9% | -72.35% | -61.78% | -68.51% | -65.55% |
| Return on Invested Capital (ROIC) | -251.09% | -271.61% | -208.81% | -129.03% | -110.21% | -78.37% | -136.15% | -89.33% | -81.78% | -188.07% |
| Gross Margin | 28.26% | 44.19% | 43.88% | 46.81% | 45.3% | 35.21% | 31.62% | 33.73% | 37.26% | 38.25% |
| Net Margin | -108.46% | 72.31% | -86.01% | -62.19% | -18.45% | -21.2% | -40.28% | -38.81% | -37.97% | -24.2% |
| Debt / Equity | 0.01x | 0.02x | 0.04x | 0.05x | 0.15x | 0.50x | 0.16x | 0.11x | 0.10x | 0.07x |
| Interest Coverage | -4904.67x | -4324.67x | -354.73x | -341.15x | -461.88x | -287.42x | -588.70x | - | - | - |
| FCF Conversion | 0.86x | -0.88x | 0.87x | 0.99x | 1.39x | 0.86x | 0.84x | 1.19x | 0.50x | 0.03x |
| Revenue Growth | -32.37% | 36.89% | 29.89% | 13.88% | -5.49% | 3.91% | -32.21% | 5.1% | -4.05% | 12.19% |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Human Care | - | - | - | - | - | 15.32M | - | - | 10.11M | 12.08M |
| Human Care Growth | - | - | - | - | - | - | - | - | - | 19.48% |
| Animal Care | - | - | - | - | - | 3.2M | - | - | 2.2M | 1.65M |
| Animal Care Growth | - | - | - | - | - | - | - | - | - | -24.97% |
| Service And Royalty | - | - | - | - | - | - | - | - | 422K | 556K |
| Service And Royalty Growth | - | - | - | - | - | - | - | - | - | 31.75% |
| Shipping and Handling | - | - | - | 55K | - | - | 52K | 42K | - | - |
| Shipping and Handling Growth | - | - | - | - | - | - | - | -19.23% | - | - |
| Service | - | - | 995K | 1.09M | - | - | 349K | - | - | - |
| Service Growth | - | - | - | 9.45% | - | - | - | - | - | - |
| Product | - | - | 15.66M | - | 15.69M | - | - | - | - | - |
| Product Growth | - | - | - | - | - | - | - | - | - | - |
| Human Skin Care | - | - | - | 15.91M | - | - | - | - | - | - |
| Human Skin Care Growth | - | - | - | - | - | - | - | - | - | - |
| Animal Skin Care | - | - | - | 1.97M | - | - | - | - | - | - |
| Animal Skin Care Growth | - | - | - | - | - | - | - | - | - | - |
| Product Revenues | - | 2.69M | - | - | - | - | - | - | - | - |
| Product Revenues Growth | - | - | - | - | - | - | - | - | - | - |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Latin America | 4.88M | 1.3M | - | - | - | - | - | - | - | - |
| Latin America Growth | - | -73.36% | - | - | - | - | - | - | - | - |
| United States | 6.76M | - | - | - | - | - | - | - | - | - |
| United States Growth | - | - | - | - | - | - | - | - | - | - |
| Europe and Other | 4.5M | - | - | - | - | - | - | - | - | - |
| Europe and Other Growth | - | - | - | - | - | - | - | - | - | - |
Sonoma Pharmaceuticals, Inc. (SNOA) reported $16.9M in revenue for fiscal year 2025. This represents a 33% increase from $12.7M in 2012.
Sonoma Pharmaceuticals, Inc. (SNOA) grew revenue by 12.2% over the past year. This is steady growth.
Sonoma Pharmaceuticals, Inc. (SNOA) reported a net loss of $3.5M for fiscal year 2025.
Sonoma Pharmaceuticals, Inc. (SNOA) has a return on equity (ROE) of -65.5%. Negative ROE indicates the company is unprofitable.
Sonoma Pharmaceuticals, Inc. (SNOA) had negative free cash flow of $1.4M in fiscal year 2025, likely due to heavy capital investments.