No significant strengths identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SOARVolato Group, Inc. | 6.02M | 0.61 | -0.03 | 30.12% | 17.84% | 226.58% | ||
| UPWheels Up Experience Inc. | 671.19M | 0.93 | -1.90 | -36.8% | -46.59% | |||
| FLYXflyExclusive, Inc. | 125.07M | 3.74 | -3.50 | 3.78% | -5.04% | -178.16% |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Sales/Revenue | 1.06M | 96.71M | 35.57M | 46.29M |
| Revenue Growth % | - | 90.59% | -0.63% | 0.3% |
| Cost of Goods Sold | 853.29K | 94.28M | 30.78M | 38.79M |
| COGS % of Revenue | 0.81% | 0.97% | 0.87% | 0.84% |
| Gross Profit | 202.56K | 2.43M | 4.79M | 7.5M |
| Gross Margin % | 0.19% | 0.03% | 0.13% | 0.16% |
| Gross Profit Growth % | - | 10.98% | 0.98% | 0.56% |
| Operating Expenses | 2.4M | 11.61M | 9.23M | 16.86M |
| OpEx % of Revenue | 2.27% | 0.12% | 0.26% | 0.36% |
| Selling, General & Admin | 2.37M | 11.61M | 9.23M | 16.86M |
| SG&A % of Revenue | 2.25% | 0.12% | 0.26% | 0.36% |
| Research & Development | 0 | 0 | 56K | 97K |
| R&D % of Revenue | - | - | 0% | 0% |
| Other Operating Expenses | 26.24K | 0 | -57K | -97K |
| Operating Income | -2.19M | -9.19M | -4.44M | -9.37M |
| Operating Margin % | -2.08% | -0.09% | -0.12% | -0.2% |
| Operating Income Growth % | - | -3.18% | 0.52% | -1.11% |
| EBITDA | -2.17M | -9.02M | -4.3M | -8.99M |
| EBITDA Margin % | -2.05% | -0.09% | -0.12% | -0.19% |
| EBITDA Growth % | - | -3.16% | 0.52% | -1.09% |
| D&A (Non-Cash Add-back) | 26.24K | 162K | 144K | 375K |
| EBIT | -1.45M | -8.59M | -4.44M | -14.94M |
| Net Interest Income | -57.91K | -866K | -3.36M | -7.49M |
| Interest Income | 0 | 0 | 0 | 0 |
| Interest Expense | 57.91K | 866K | 3.36M | 7.49M |
| Other Income/Expense | 687.7K | -270K | -16.19M | -13.07M |
| Pretax Income | -1.51M | -9.46M | -20.63M | -22.43M |
| Pretax Margin % | -1.43% | -0.1% | -0.58% | -0.48% |
| Income Tax | 0 | -55K | 2K | -507K |
| Effective Tax Rate % | 0.98% | 0.99% | 2.56% | 1.81% |
| Net Income | -1.47M | -9.37M | -52.82M | -40.65M |
| Net Margin % | -1.4% | -0.1% | -1.48% | -0.88% |
| Net Income Growth % | - | -5.36% | -4.64% | 0.23% |
| Net Income (Continuing) | -1.51M | -9.4M | -20.64M | -21.93M |
| Discontinued Operations | 0 | 0 | -32.19M | -18.72M |
| Minority Interest | 4.3M | 0 | 0 | 0 |
| EPS (Diluted) | -0.28 | -10.39 | -43.31 | -24.42 |
| EPS Growth % | - | -36.54% | -3.17% | 0.44% |
| EPS (Basic) | -0.28 | -10.39 | -43.31 | -24.42 |
| Diluted Shares Outstanding | 1.38M | 901.51K | 1.22M | 1.66M |
| Basic Shares Outstanding | 1.38M | 901.51K | 1.22M | 1.66M |
| Dividend Payout Ratio | - | - | - | - |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Total Current Assets | 4.11M | 10.7M | 46.5M | 43.31M |
| Cash & Short-Term Investments | 1.61M | 5.78M | 14.49M | 2.16M |
| Cash Only | 1.61M | 5.78M | 14.49M | 2.16M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 422.79K | 1.88M | 2.99M | 2K |
| Days Sales Outstanding | 146.15 | 7.1 | 30.68 | 0.02 |
| Inventory | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 1.5M | 833K | 25.13M | 5.15M |
| Total Non-Current Assets | 10.88M | 19.56M | 25.21M | 2.98M |
| Property, Plant & Equipment | 10.5M | 1.92M | 2.12M | 850K |
| Fixed Asset Turnover | 0.10x | 50.32x | 16.75x | 54.46x |
| Goodwill | 0 | 635K | 635K | 635K |
| Intangible Assets | 163K | 1.61M | 1.39M | 1.2M |
| Long-Term Investments | 163K | 1.16M | 154K | 0 |
| Other Non-Current Assets | 57.73K | 2.1M | 20.91M | 300K |
| Total Assets | 14.99M | 30.26M | 71.71M | 46.3M |
| Asset Turnover | 0.07x | 3.20x | 0.50x | 1.00x |
| Asset Growth % | - | 1.02% | 1.37% | -0.35% |
| Total Current Liabilities | 7.08M | 30.16M | 47.64M | 62.2M |
| Accounts Payable | 519.24K | 3.66M | 9.86M | 5.71M |
| Days Payables Outstanding | 222.11 | 14.18 | 116.97 | 53.73 |
| Short-Term Debt | 6M | 24.05M | 20.34M | 32.91M |
| Deferred Revenue (Current) | 0 | 1000K | 0 | 1000K |
| Other Current Liabilities | 546K | 0 | 17.11M | 12.01M |
| Current Ratio | 0.58x | 0.35x | 0.98x | 0.70x |
| Quick Ratio | 0.58x | 0.35x | 0.98x | 0.70x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 1 | 5.77M | 9.32M | 433K |
| Long-Term Debt | 0 | 4.17M | 8.05M | 0 |
| Capital Lease Obligations | 0 | 1.29M | 965K | 128K |
| Deferred Tax Liabilities | 0 | 305K | 305K | 305K |
| Other Non-Current Liabilities | 1 | 0 | 0 | 0 |
| Total Liabilities | 7.08M | 35.93M | 56.96M | 62.63M |
| Total Debt | 6M | 29.8M | 29.68M | 33.07M |
| Net Debt | 4.39M | 24.02M | 15.2M | 30.91M |
| Debt / Equity | 0.76x | - | 2.01x | - |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | -37.90x | -10.61x | -1.32x | -1.25x |
| Total Equity | 7.91M | -5.67M | 14.75M | -16.33M |
| Equity Growth % | - | -1.72% | 3.6% | -2.11% |
| Book Value per Share | 5.73 | -6.29 | 12.09 | -9.81 |
| Total Shareholders' Equity | 3.61M | -5.67M | 14.75M | -16.33M |
| Common Stock | 7.12K | 1K | 3K | 5K |
| Retained Earnings | -1.47M | -10.84M | -63.66M | -104.31M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | -50K | 0 | 0 | 0 |
| Minority Interest | 4.3M | 0 | 0 | 0 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash from Operations | -1.22M | -21.43M | -30.39M | -16.92M |
| Operating CF Margin % | -1.15% | -0.22% | -0.85% | -0.37% |
| Operating CF Growth % | - | -16.61% | -0.42% | 0.44% |
| Net Income | -381.89K | -9.37M | -52.82M | -40.65M |
| Depreciation & Amortization | 0 | 161K | 200K | 375K |
| Stock-Based Compensation | 0 | 17K | 176K | 211K |
| Deferred Taxes | 0 | -80K | 0 | 0 |
| Other Non-Cash Items | -1.18K | -493K | 13.2M | 6.22M |
| Working Capital Changes | -833.99K | -11.67M | 8.85M | 16.92M |
| Change in Receivables | 0 | -2.22M | 296K | 441K |
| Change in Inventory | 0 | -12.98M | 0 | 0 |
| Change in Payables | 0 | 2.22M | 2.45M | 2.63M |
| Cash from Investing | -281.52M | 5.14M | 1.78M | -115K |
| Capital Expenditures | 0 | -259K | -637K | -145K |
| CapEx % of Revenue | 0% | 0% | 0.02% | 0% |
| Acquisitions | - | - | - | - |
| Investments | - | - | - | - |
| Other Investing | 0 | -6.58M | 0 | 30K |
| Cash from Financing | 285.32M | 22.56M | 37.46M | 4.31M |
| Debt Issued (Net) | - | - | - | - |
| Equity Issued (Net) | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - |
| Other Financing | 0 | 35K | 19.26M | 0 |
| Net Change in Cash | - | - | - | - |
| Free Cash Flow | -1.22M | -21.69M | -31.03M | -17.06M |
| FCF Margin % | -1.15% | -0.22% | -0.87% | -0.37% |
| FCF Growth % | - | -16.82% | -0.43% | 0.45% |
| FCF per Share | -0.88 | -24.06 | -25.44 | -10.25 |
| FCF Conversion (FCF/Net Income) | 0.83x | 2.29x | 0.58x | 0.42x |
| Interest Paid | 0 | 0 | 2.27M | 5.64M |
| Taxes Paid | 0 | 0 | 0 | 0 |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | -18.63% | -835.99% | -1163.22% | - |
| Return on Invested Capital (ROIC) | - | -44.95% | -13.79% | -31.55% |
| Gross Margin | 19.18% | 2.51% | 13.48% | 16.19% |
| Net Margin | -139.54% | -9.69% | -148.49% | -87.81% |
| Debt / Equity | 0.76x | - | 2.01x | - |
| Interest Coverage | -37.90x | -10.61x | -1.32x | -1.25x |
| FCF Conversion | 0.83x | 2.29x | 0.58x | 0.42x |
| Revenue Growth | - | 9059.07% | -63.22% | 30.12% |
Volato Group, Inc. (SOAR) reported $52.1M in revenue for fiscal year 2024. This represents a 4838% increase from $1.1M in 2021.
Volato Group, Inc. (SOAR) grew revenue by 30.1% over the past year. This is strong growth.
Yes, Volato Group, Inc. (SOAR) is profitable, generating $9.3M in net income for fiscal year 2024 (-87.8% net margin).
Volato Group, Inc. (SOAR) had negative free cash flow of $8.2M in fiscal year 2024, likely due to heavy capital investments.