SUI Group Holdings Limited(SUIG)Earnings, Financials & Key Ratios
SUIG•NASDAQ•Banking & Credit
$1.61
$124M mkt cap·Price updated May 7, 2026
AboutSUI Group Holdings Limited, formerly Mill City Ventures III, Ltd., is a company that has shifted its strategic focus to a SUI treasury strategy centered on the Sui blockchain. It aims to be the premier, foundation-backed SUI treasury company, providing institutional-grade exposure to the SUI digital asset. The company's strategy involves the long-term accumulation and activation of SUI to support the advancement and adoption of the Sui network. While executing its SUI treasury strategy, the company also plans to continue its specialty finance operations.Show more
- Net Interest Income$8M+143.2%
- Total Revenue-$1M-128.3%
- Net Income-$265M-22788.4%
- Return on Equity-279.62%-4691.4%
- Net Interest Margin4.22%-73.8%
- Efficiency Ratio-26389.5%-47775.5%
- ROA-251.32%-4359.2%
- Equity / Assets89.17%-7.6%
- Book Value per Share4.22+38.7%
- Tangible BV/Share4.22+38.7%
SUIG Key Insights
SUI Group Holdings Limited (SUIG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Strong NIM of 4.2%
- ✓Well capitalized: 89.2% equity/assets
- ✓Trading at only 0.4x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
SUIG Price & Volume
SUI Group Holdings Limited (SUIG) stock price & volume — 10-year historical chart
Loading chart...
SUIG Growth Metrics
SUI Group Holdings Limited (SUIG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-22788.39%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-2064.49%
Return on Capital
10 Years-36.74%
5 Years-45.03%
3 Years-85%
Last Year-254.45%
SUIG Recent Earnings
SUI Group Holdings Limited (SUIG) EPS & revenue vs analyst estimates — last 2 quarters
●Beat EPS 1/2 qtrs (100%)●Beat Revenue 0/2 qtrs (0%)
Q4 2025Latest
Nov 12, 2025EPS
$0.06
Est $0.01
+500.0%
Revenue
$1M
Est $1M
-29.4%
Q3 2025
Aug 14, 2025EPS
$0.10
Revenue
$1M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 12, 2025 | $0.06vs $0.01+500.0% | $1Mvs $1M-29.4% |
| Q3 2025 | Aug 14, 2025 | $0.10 | $1M |
Based on last 2 quarters of dataView full earnings history →
SUIG Peer Comparison
SUI Group Holdings Limited (SUIG) competitors in Digital Asset Trading and Infrastructure — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 ATXG | 2.82M | 4.89 | -0.38 | -18.88% | -201.97% | -31.72% | 1.03 | |
 CLPS | 25.36M | 0.91 | -3.48 | 15.17% | -1.27% | -6.06% | 0.59 | |
 CNET | 1.86M | 0.70 | -0.38 | -49.52% | -33.36% | -60.34% | 0.03 | |
 CODA | 134.12M | 11.90 | 32.16 | 30.75% | 14.78% | 7.17% | 0.01 | |
 UTSI | 22.89M | 2.50 | -5.21 | -30.95% | -62.02% | -13.89% | 0.04 | |
 RCON | 16.8M | 0.84 | -1.22 | -3.73% | -64.25% | -9.15% | 0.08 | |
 BABA | 340.44B | 140.99 | 17.90 | 5.86% | 12.19% | 11.24% | 0.23 | |
 JD | 46.46B | 30.21 | 7.64 | 6.84% | 2.47% | 10.53% | 0.29 |
Compare SUIG vs Peers
SUI Group Holdings Limited (SUIG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SUIG Income Statement
SUI Group Holdings Limited (SUIG) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 2.65M | 4M | 3.22M | 3.3M | 8.03M |
| NII Growth % | - | - | 51.27% | -19.56% | 2.49% | 143.2% |
| Net Interest Margin % | 0% | 15.85% | 21.37% | 16.86% | 16.12% | 4.22% |
| Interest Income | 0 | 2.66M | 4.2M | 3.3M | 3.3M | 8.03M |
| Interest Expense | 0 | 9.51K | 195.89K | 78K | 320 | 0 |
| Loan Loss Provision | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Interest Income | 1.3M | 2.58M | -683.97K | -1.2M | 267.93K | -9.04M |
| Non-Interest Income % | 100% | 49.31% | -19.46% | -57.18% | 7.51% | 896.13% |
| Total Revenue | 1.3M▲ 0% | 5.24M▲ 303.8% | 3.52M▼ 32.9% | 2.1M▼ 40.3% | 3.57M▲ 70.1% | -1.01M▼ 128.3% |
| Revenue Growth % | - | 303.85% | -32.92% | -40.3% | 70.07% | -128.25% |
| Non-Interest Expense | 733.72K | 1.35M | 3.2M | 3.64M | 1.98M | 266.09M |
| Efficiency Ratio | 56.54% | 25.67% | 91.11% | 173.48% | 55.35% | -26389.5% |
| Operating Income | 563.92K▲ 0% | 3.89M▲ 589.1% | 116.61K▼ 97.0% | -1.62M▼ 1489.3% | 1.59M▲ 198.3% | -267.1M▼ 16865.1% |
| Operating Margin % | 43.46% | 74.15% | 3.32% | -77.2% | 44.64% | 26489.5% |
| Operating Income Growth % | - | 589.06% | -97% | -1489.35% | 198.34% | -16865.07% |
| Pretax Income | 2.5M▲ 0% | 3.89M▲ 55.3% | 116.61K▼ 97.0% | -1.62M▼ 1489.3% | 1.59M▲ 198.3% | -264.21M▼ 16683.8% |
| Pretax Margin % | 192.81% | 74.15% | 3.32% | -77.2% | 44.64% | 26203.14% |
| Income Tax | 288.4K | 1.05M | 9.65K | -454.55K | 425.45K | 743.44K |
| Effective Tax Rate % | 11.53% | 27.14% | 8.27% | 28.06% | 26.7% | -0.28% |
| Net Income | 2.21M▲ 0% | 2.83M▲ 27.9% | 106.96K▼ 96.2% | -1.17M▼ 1189.7% | 1.17M▲ 200.2% | -264.94M▼ 22788.4% |
| Net Margin % | 170.58% | 54.02% | 3.04% | -55.54% | 32.72% | 26275.39% |
| Net Income Growth % | - | 27.9% | -96.22% | -1189.69% | 200.19% | -22788.39% |
| Net Income (Continuing) | 2.21M | 2.83M | 106.96K | -1.17M | 1.17M | -264.95M |
| EPS (Diluted) | 0.46▲ 0% | 0.59▲ 28.3% | 0.02▼ 96.6% | -0.19▼ 1050.0% | 0.18▲ 194.7% | -6.59▼ 3761.1% |
| EPS Growth % | - | 28.26% | -96.61% | -1050% | 194.74% | -3761.11% |
| EPS (Basic) | 0.46 | 0.59 | 0.02 | -0.19 | 0.18 | -6.59 |
| Diluted Shares Outstanding | 4.83M | 4.8M | 5.33M | 6.25M | 6.49M | 40.21M |
SUIG Balance Sheet
SUI Group Holdings Limited (SUIG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 5.44M | 1.94M | 1.09M | 376.02K | 6.03M | 25.35M |
| Cash & Due from Banks | 5.44M | 1.94M | 1.09M | 376.02K | 6.03M | 21.94M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 3.41M |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 14.61M |
| Investments Growth % | - | - | - | - | - | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 11.2M |
| Accounts Receivables | 335.22K | 574.35K | 500.88K | 514.41K | 191.92K | 0 |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 23.34K | 4.98K | 16.4K | 9.28K | 0 | 0 |
| Other Assets | 6.67M | 14.1M | 16.71M | 17.28M | 13.45M | 1.87M |
| Total Current Assets | 5.82M | 2.59M | 1.81M | 1.06M | 6.25M | 177.29M |
| Total Non-Current Assets | 6.69M | 14.1M | 16.93M | 18.05M | 14.22M | 13.07M |
| Total Assets | 12.51M▲ 0% | 16.7M▲ 33.5% | 18.73M▲ 12.2% | 19.11M▲ 2.0% | 20.47M▲ 7.2% | 190.36M▲ 829.8% |
| Asset Growth % | - | 33.47% | 12.2% | 1.99% | 7.15% | 829.81% |
| Return on Assets (ROA) | 17.69% | 19.38% | 0.6% | -6.16% | 5.9% | -251.32% |
| Accounts Payable | 572.21K | 1.96M | 136.51K | 71.7K | 41.1K | 857.34K |
| Total Debt | 26.06K | 5.65K | 16.56K | 9.28K | 0 | 0 |
| Net Debt | -5.41M | -1.93M | -1.07M | -366.74K | -6.03M | -21.94M |
| Long-Term Debt | 26.06K | 5.65K | 16.56K | 9.28K | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 271.72K | 1.31M | 710.15K | 435.45K | 674.34K | 858.59K |
| Total Current Liabilities | 572.21K | 1.96M | 136.51K | 71.7K | 41.1K | 857.34K |
| Total Non-Current Liabilities | 297.78K | 1.32M | 726.72K | 444.73K | 674.34K | 20.62M |
| Total Liabilities | 870K | 3.28M | 863.23K | 516.43K | 715.45K | 20.62M |
| Total Equity | 11.64M▲ 0% | 13.41M▲ 15.2% | 17.87M▲ 33.2% | 18.59M▲ 4.0% | 19.76M▲ 6.3% | 169.74M▲ 759.1% |
| Equity Growth % | - | 15.23% | 33.23% | 4.02% | 6.28% | 759.1% |
| Equity / Assets (Capital Ratio) | 93.05% | 80.33% | 95.39% | 97.3% | 96.51% | 89.17% |
| Return on Equity (ROE) | 19.02% | 22.6% | 0.68% | -6.39% | 6.09% | -279.62% |
| Book Value per Share | 2.41 | 2.80 | 3.35 | 2.97 | 3.04 | 4.22 |
| Tangible BV per Share | 2.41 | 2.80 | 3.35 | 2.97 | 3.04 | 4.22 |
| Common Stock | 10.79K | 10.79K | 6.18K | 6.38K | 6.38K | 76.8K |
| Additional Paid-in Capital | 10.67M | 10.69M | 15.05M | 15.47M | 15.47M | 431.8M |
| Retained Earnings | -3.28M | -3.04M | -2.25M | -2.21M | -1.31M | -262.13M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
SUIG Cash Flow Statement
SUI Group Holdings Limited (SUIG) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | -2.46M | -1.89M | -4.89M | -1.14M | 5.65M | -2.2M |
| Operating CF Growth % | - | 23.43% | -159.18% | 76.73% | 596.66% | -138.89% |
| Net Income | 2.21M | 2.83M | 106.96K | -1.17M | 1.17M | -264.95M |
| Depreciation & Amortization | 2.07K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -4.59M | -7.62M | -2.55M | 327.96K | 3.82M | 265.21M |
| Working Capital Changes | -84.52K | 2.91M | -2.45M | -300.08K | 664.25K | -2.45M |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | -201.4M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -10.36M |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 4.5M |
| Net Investment Activity | 0 | 0 | 0 | 0 | 0 | -5.86M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | -195.54M |
| Cash from Financing | -162.92K | -1.62M | 4.04M | 424K | 0 | 219.5M |
| Dividends Paid | 0 | -1.62M | 0 | 0 | 0 | 0 |
| Share Repurchases | -162.92K | 0 | 0 | 0 | 0 | -18.93M |
| Stock Issued | 0 | 0 | 4.04M | 0 | 0 | 238.44M |
| Net Stock Activity | -162.92K | 0 | 4.04M | 0 | 0 | 219.5M |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 424K | 0 | 0 |
| Net Change in Cash | -2.63M▲ 0% | -3.5M▼ 33.4% | -846.51K▲ 75.8% | -713.62K▲ 15.7% | 5.65M▲ 891.8% | 15.91M▲ 181.6% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 8.07M | 5.44M | 1.94M | 1.09M | 376.02K | 6.03M |
| Cash at End | 5.44M | 1.94M | 1.09M | 376.02K | 6.03M | 21.94M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -2.46M▲ 0% | -1.89M▲ 23.4% | -4.89M▼ 159.2% | -1.14M▲ 76.7% | 5.65M▲ 596.7% | -2.2M▼ 138.9% |
| FCF Growth % | - | 23.43% | -159.18% | 76.73% | 596.66% | -138.89% |
SUIG Banking Ratios
SUI Group Holdings Limited (SUIG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 19.02% | 22.6% | 0.68% | -6.39% | 6.09% | -279.62% |
| Return on Assets (ROA) | 17.69% | 19.38% | 0.6% | -6.16% | 5.9% | -251.32% |
| Net Interest Margin | 0% | 15.85% | 21.37% | 16.86% | 16.12% | 4.22% |
| Efficiency Ratio | 56.54% | 25.67% | 91.11% | 173.48% | 55.35% | -26389.5% |
| Equity / Assets | 93.05% | 80.33% | 95.39% | 97.3% | 96.51% | 89.17% |
| Book Value / Share | 2.41 | 2.8 | 3.35 | 2.97 | 3.04 | 4.22 |
| NII Growth | - | - | 51.27% | -19.56% | 2.49% | 143.2% |
| Dividend Payout | - | 57.16% | - | - | - | - |
SUIG Frequently Asked Questions
SUI Group Holdings Limited (SUIG) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
SUI Group Holdings Limited (SUIG) saw revenue decline by 128.3% over the past year.
SUI Group Holdings Limited (SUIG) reported a net loss of $264.9M for fiscal year 2025.
Dividend & Returns
SUI Group Holdings Limited (SUIG) has a return on equity (ROE) of -279.6%. Negative ROE indicates the company is unprofitable.
Industry Metrics
SUI Group Holdings Limited (SUIG) has a net interest margin (NIM) of 4.2%. This indicates healthy earnings from lending activities.
SUI Group Holdings Limited (SUIG) has an efficiency ratio of 0.0%. This is excellent, indicating strong cost control.
Explore More SUIG
SUI Group Holdings Limited (SUIG) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates