| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 2.61M | 3.3M |
| NII Growth % | - | - | - | 0.26% |
| Net Interest Margin % | - | - | - | - |
| Interest Income | 0 | 0 | 2.61M | 3.3M |
| Interest Expense | 0 | 0 | 0 | 0 |
| Loan Loss Provision | 0 | 0 | 0 | 0 |
| Non-Interest Income | 0 | 0 | -2.61M | -3.3M |
| Non-Interest Income % | - | - | - | - |
| Total Revenue | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - |
| Non-Interest Expense | 1.17K | 4.02K | 750.62K | 2.29M |
| Efficiency Ratio | - | - | - | - |
| Operating Income | -1.17K | -4.02K | -750.62K | -2.29M |
| Operating Margin % | - | - | - | - |
| Operating Income Growth % | - | -2.44% | -185.72% | -2.06% |
| Pretax Income | -1.17K | -4.02K | 1.86M | 1M |
| Pretax Margin % | - | - | - | - |
| Income Tax | 0 | 0 | 516.99K | -725.43K |
| Effective Tax Rate % | - | - | - | - |
| Net Income | -1.17K | -4.02K | 1.35M | 1.73M |
| Net Margin % | - | - | - | - |
| Net Income Growth % | - | -2.44% | 336.14% | 0.28% |
| Net Income (Continuing) | -1.17K | -4.02K | 1.35M | 1.73M |
| EPS (Diluted) | -0.00 | -0.00 | 0.15 | 0.22 |
| EPS Growth % | - | - | - | 0.47% |
| EPS (Basic) | -0.00 | -0.00 | 0.15 | 0.22 |
| Diluted Shares Outstanding | 7.86M | 7.86M | 9.02M | 7.83M |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash & Short Term Investments | 25K | 34.39K | 607.82K | 63.83K |
| Cash & Due from Banks | 25K | 34.39K | 607.82K | 63.83K |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 72.99M | 26.83M |
| Investments Growth % | - | - | - | -0.63% |
| Long-Term Investments | 0 | 0 | 72.99M | 26.83M |
| Accounts Receivables | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 265.38K | 25.68K | 0 |
| Total Current Assets | 50K | 36.48K | 749.75K | 901.66K |
| Total Non-Current Assets | 0 | 265.38K | 73.02M | 26.83M |
| Total Assets | 50K | 301.85K | 73.77M | 27.73M |
| Asset Growth % | - | 5.04% | 243.39% | -0.62% |
| Return on Assets (ROA) | -0.02% | -0.02% | 0.04% | 0.03% |
| Accounts Payable | 0 | 1.29K | 238.83K | 1.19M |
| Total Debt | 50K | 225K | 321.58K | 2.53M |
| Net Debt | 25K | 190.61K | -286.23K | 2.47M |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Short-Term Debt | 50K | 225K | 321.58K | 2.53M |
| Other Liabilities | 0 | 0 | 2.07M | 2.07M |
| Total Current Liabilities | 51.17K | 282.04K | 942.25K | 5.11M |
| Total Non-Current Liabilities | 0 | 0 | 2.28M | 2.07M |
| Total Liabilities | 51.17K | 282.04K | 3.22M | 7.18M |
| Total Equity | -1.17K | 19.81K | 70.55M | 20.55M |
| Equity Growth % | - | 17.98% | 3559.69% | -0.71% |
| Equity / Assets (Capital Ratio) | - | - | - | - |
| Return on Equity (ROE) | - | -0.43% | 0.04% | 0.04% |
| Book Value per Share | -0.00 | 0.00 | 7.82 | 2.62 |
| Tangible BV per Share | - | - | - | - |
| Common Stock | 0 | 172 | 72.23M | 26.63M |
| Additional Paid-in Capital | 0 | 24.83K | 0 | 0 |
| Retained Earnings | -1.17K | -5.19K | -1.68M | -6.08M |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash from Operations | -25K | 19.02K | -471.53K | -1.56M |
| Operating CF Growth % | - | 1.76% | -25.79% | -2.3% |
| Net Income | -1.17K | -4.02K | 1.35M | 277.66K |
| Depreciation & Amortization | 0 | 0 | -8.83K | 0 |
| Deferred Taxes | 0 | 0 | 210.15K | -210.15K |
| Other Non-Cash Items | 0 | 0 | -2.61M | -3.3M |
| Working Capital Changes | -23.83K | 23.04K | 378.84K | 1.67M |
| Cash from Investing | 0 | 0 | -70.38M | 49.46M |
| Purchase of Investments | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 |
| Net Investment Activity | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | -70.38M | 49.46M |
| Cash from Financing | 50K | -9.63K | 71.42M | -47.64M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -49.77M |
| Stock Issued | 0 | -209.63K | 71.91M | 0 |
| Net Stock Activity | - | - | - | - |
| Debt Issuance (Net) | 0 | 100K | 96.58K | 1000K |
| Other Financing | 50K | -109.63K | -581.63K | -75K |
| Net Change in Cash | 25K | 9.39K | 573.42K | 259.01K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 |
| Cash at Beginning | 0 | 25K | 34.39K | 607.82K |
| Cash at End | 25K | 34.39K | 607.82K | 866.82K |
| Interest Paid | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 347.72K |
| Free Cash Flow | -25K | 19.02K | -471.53K | -1.56M |
| FCF Growth % | - | 1.76% | -25.79% | -2.3% |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | - | -43.12% | 3.82% | 3.79% |
| Return on Assets (ROA) | -2.33% | -2.28% | 3.64% | 3.41% |
| Net Interest Margin | 0% | 0% | 3.53% | 11.89% |
| Equity / Assets | -2.33% | 6.56% | 95.63% | 74.11% |
| Book Value / Share | -0 | 0 | 7.82 | 2.62 |
| NII Growth | - | - | - | 26.49% |
Trailblazer Merger Corporation I (TBMC) has a price-to-earnings (P/E) ratio of 57.5x. This suggests investors expect higher future growth.
Trailblazer Merger Corporation I (TBMC) grew revenue by 0.0% over the past year. Growth has been modest.
Trailblazer Merger Corporation I (TBMC) reported a net loss of $4.8M for fiscal year 2024.
Trailblazer Merger Corporation I (TBMC) has a return on equity (ROE) of 3.8%. This is below average, suggesting room for improvement.
Trailblazer Merger Corporation I (TBMC) has a net interest margin (NIM) of 11.9%. This indicates healthy earnings from lending activities.
Trailblazer Merger Corporation I (TBMC) has an efficiency ratio of 0.0%. This is excellent, indicating strong cost control.