| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| GTEGran Tierra Energy Inc. | 170.83M | 4.84 | 48.40 | -2.37% | -13.91% | -23.55% | 2.98% | 1.84 |
| VISTVista Energy, S.A.B. de C.V. | 5.09B | 48.85 | 10.55 | 40.98% | 32.66% | 30.2% | 0.95 | |
| GPRKGeoPark Limited | 394.2M | 7.63 | 4.22 | -12.66% | 5.37% | 10% | 70.95% | 2.66 |
| TBNTamboran Resources Corp | 553.13M | 26.30 | -0.01 | -10.06% | 0.07 | |||
| ANNAAleAnna, Inc. | 105.31M | 2.59 | -0.59 | -32.16% | -9.19% | 3.33 | ||
| OBEObsidian Energy Ltd. | 427.53M | 6.37 | -2.39 | 28.23% | -24.19% | -13.29% | 0.24 | |
| INDOIndonesia Energy Corporation Limited | 54.55M | 3.64 | -5.87 | -24.34% | -173.01% | -42.14% | 0.05 | |
| VETVermilion Energy Inc. | 1.31B | 8.53 | -28.43 | -5.7% | -11.74% | -8.65% | 25.37% | 0.36 |
| Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 2.13K | 12K | 0 | 0 | 407.63K | 719.29K | 120.44K | 1.13M |
| COGS % of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | -2.13K | -12K | 0 | 0 | -407.63K | -719.29K | -120.44K | -1.13M |
| Gross Margin % | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -4.64% | 1% | - | - | -0.76% | 0.83% | -8.37% |
| Operating Expenses | 4.03M | 3.22M | 12.25M | 17.42M | 7.82M | 18.72M | 20.4M | 37.81M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 4.03M | 3.22M | 12.25M | 17.42M | 7.82M | 18.72M | 17.32M | 31.78M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.04M |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 3.08M | 0 |
| Operating Income | -4.04M | -3.23M | -12.25M | -17.42M | -8.22M | -19.43M | -20.52M | -38.94M |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 0.2% | -2.79% | -0.42% | 0.53% | -1.36% | -0.06% | -0.9% |
| EBITDA | -4.03M | -3.22M | -12.22M | -17.33M | -7.82M | -18.72M | -20.4M | -37.81M |
| EBITDA Margin % | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | 0.2% | -2.79% | -0.42% | 0.55% | -1.39% | -0.09% | -0.85% |
| D&A (Non-Cash Add-back) | 2.13K | 12K | 28.75K | 95.73K | 407.63K | 719.29K | 120.44K | 1.13M |
| EBIT | -4.18M | -3.57M | -12.7M | -15.58M | -7.79M | -32.2M | -20.49M | -39.62M |
| Net Interest Income | 42.6K | -10.06M | -3.52M | -4.67M | -59.85K | 9.44K | 0 | 1.55M |
| Interest Income | 75.86K | 1.74M | 102.57K | 6.87K | 2K | 102.07K | 0 | 1.55M |
| Interest Expense | 33.26K | 11.8M | 3.63M | 4.68M | 61.85K | 92.64K | 0 | 0 |
| Other Income/Expense | -172.87K | -12.13M | -2.25M | -6.4M | 388.85K | -12.76M | -3.33M | -684.02K |
| Pretax Income | -4.21M | -15.36M | -14.5M | -23.82M | -7.83M | -32.2M | -23.85M | -39.62M |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 0.99% | 0.92% | 0.93% |
| Net Income | -4.21M | -15.36M | -14.5M | -23.82M | -7.83M | -32.03M | -21.92M | -36.9M |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -2.65% | 0.06% | -0.64% | 0.67% | -3.09% | 0.32% | -0.68% |
| Net Income (Continuing) | -4.21M | -15.36M | -14.5M | -23.82M | -7.83M | -32.2M | -23.85M | -39.62M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 21.05M | 44.97M | 101.73M |
| EPS (Diluted) | -0.05 | -0.16 | -0.16 | -31.04 | -0.02 | -0.04 | -0.02 | -2516.94 |
| EPS Growth % | - | -2.56% | 0% | -193% | 1% | -1.59% | 0.56% | -144650.72% |
| EPS (Basic) | -0.05 | -0.16 | -0.16 | -31.04 | -0.02 | -0.04 | -0.02 | -2516.94 |
| Diluted Shares Outstanding | 467.62K | 468.35K | 467.5K | 767.44K | 3.54M | 6.05M | 9.45M | 14.66M |
| Basic Shares Outstanding | 467.62K | 468.35K | 467.5K | 767.34K | 3.53M | 6.05M | 9.45M | 14.66M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.76M | 26.58M | 5.79M | 63.58M | 30.69M | 17.02M | 97.33M | 56.7M |
| Cash & Short-Term Investments | 1.74M | 26.5M | 5.59M | 63.08M | 26.81M | 7.06M | 74.75M | 39.44M |
| Cash Only | 1.74M | 26.5M | 5.59M | 63.08M | 26.81M | 7.06M | 74.75M | 39.44M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 21.5K | 0 | 0 | 0 | 0 | 829.75K | 11.01M | 9.63M |
| Days Sales Outstanding | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 4.53K | 81.57K | 170K | 436.44K | 2.92M | 8.82M | 11.58M | 7.62M |
| Total Non-Current Assets | 1.42M | 4.48M | 19.29M | 48.99M | 103.38M | 165.83M | 261.31M | 389.77M |
| Property, Plant & Equipment | 12.3K | 4.48M | 3.29M | 48.67M | 102.35M | 656.68K | 259.42M | 385.16M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 433.46K | 288.53K | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.41M | -4.48M | 16M | 321.13K | 592.62K | 164.89M | 1.89M | 4.61M |
| Total Assets | 3.18M | 31.06M | 25.08M | 112.57M | 134.07M | 182.85M | 358.64M | 446.46M |
| Asset Turnover | - | - | - | - | - | - | - | - |
| Asset Growth % | - | 8.76% | -0.19% | 3.49% | 0.19% | 0.36% | 0.96% | 0.24% |
| Total Current Liabilities | 1.05M | 937.24K | 4.54M | 6.98M | 4.61M | 14.75M | 28M | 36.61M |
| Accounts Payable | 453.56K | 578.34K | 3.76M | 5.72M | 854.76K | 4.21M | 6.62M | 5.71M |
| Days Payables Outstanding | 77.87K | 17.59K | - | - | 765.38 | 2.13K | 20.06K | 1.85K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 280.96K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 474.33K | 0 | 0 | 675.23K | 3M | 9.43M | 668.83K | 1.32M |
| Current Ratio | 1.68x | 28.36x | 1.28x | 9.10x | 6.66x | 1.15x | 3.48x | 1.55x |
| Quick Ratio | 1.68x | 28.36x | 1.28x | 9.10x | 6.66x | 1.15x | 3.48x | 1.55x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13.45M | 17.37M | 60.14M | 1.22M | 855.33K | 7.52M | 22.96M | 20.41M |
| Long-Term Debt | 0 | 17.37M | 21.75M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 2.29M | 1.11M | 723.54K | 198.74K | 14.73M | 10.7M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 13.45M | 0 | 36.1M | 104.64K | 131.79K | 7.32M | 8.23M | 9.71M |
| Total Liabilities | 14.5M | 56.7M | 64.67M | 8.2M | 5.46M | 22.27M | 50.96M | 57.01M |
| Total Debt | 0 | 0 | 24.33M | 1.47M | 1.11M | 479.7K | 27.89M | 26.4M |
| Net Debt | -1.74M | -26.5M | 18.74M | -61.61M | -25.7M | -6.58M | -46.85M | -13.04M |
| Debt / Equity | - | - | - | 0.01x | 0.01x | 0.00x | 0.09x | 0.07x |
| Debt / EBITDA | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - |
| Interest Coverage | -121.34x | -0.27x | -3.38x | -3.72x | -132.94x | -209.80x | - | - |
| Total Equity | -11.32M | -25.64M | -39.59M | 104.36M | 128.61M | 160.58M | 307.69M | 389.45M |
| Equity Growth % | - | -1.27% | -0.54% | 3.64% | 0.23% | 0.25% | 0.92% | 0.27% |
| Book Value per Share | -24.20 | -54.75 | -84.68 | 135.99 | 36.32 | 26.53 | 32.56 | 26.56 |
| Total Shareholders' Equity | -11.32M | -25.64M | -39.59M | 104.36M | 128.61M | 139.53M | 262.72M | 287.72M |
| Common Stock | 20.46M | 20.46M | 20.52M | 183.85M | 217.44M | 7.08K | 13.91K | 16.72K |
| Retained Earnings | -34.42M | -49.79M | -64.29M | -88.11M | -98.91M | -108.46M | -130.38M | -167.28M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2.65M | 0 | 4.18M | 8.62M | 10.08M | -11.14M | -11.51M | -9.42M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 21.05M | 44.97M | 101.73M |
| Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -4.47M | -3.42M | -8.93M | -8.63M | -11.06M | -12.8M | -11.4M | -29.64M |
| Operating CF Margin % | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | 0.24% | -1.61% | 0.03% | -0.28% | -0.16% | 0.11% | -1.6% |
| Net Income | -4.21M | -15.36M | -14.5M | -23.82M | -10.8M | -32.03M | -23.85M | -39.62M |
| Depreciation & Amortization | 2.13K | 12K | 563.39K | 922.73K | 562.1K | 719.29K | 120.44K | 85.95K |
| Stock-Based Compensation | 0 | 0 | 495.26K | 4.44M | 1.46M | 0 | 555.52K | 4.35M |
| Deferred Taxes | -300.62K | -272K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 333.32K | 11.96M | 4.96M | 10.12M | -1.48M | 13.2M | 4.83M | 10.33M |
| Working Capital Changes | -295.06K | -55.54K | -438.61K | -296.32K | -795.77K | 5.31M | 6.94M | -4.79M |
| Change in Receivables | -710 | -55.54K | -438.61K | -296.32K | -795.77K | -620.14K | 118.12K | -1.28M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -294.35K | 0 | 0 | 0 | 0 | 5.67M | 0 | 0 |
| Cash from Investing | 0 | -3.07M | -11.96M | -13.21M | -56.12M | -86.53M | -66.11M | -98.77M |
| Capital Expenditures | 0 | -3.07M | -11.96M | -13.21M | -54.88M | -113.36M | -63.7M | -110.13M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -204.66K | 0 | -2.41M | 11.36M |
| Cash from Financing | 646.97K | 31.25M | -24.85K | 79.34M | 31.11M | 85.24M | 146.39M | 101.06M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 646.97K | 31.25M | 60.34K | 79.65M | 31.47M | 0 | 3.23M | 57.01M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | -4.47M | -6.49M | -20.88M | -21.85M | -65.95M | -21.4M | -75.1M | -139.77M |
| FCF Margin % | - | - | - | - | - | - | - | - |
| FCF Growth % | - | -0.45% | -2.22% | -0.05% | -2.02% | 0.68% | -2.51% | -0.86% |
| FCF per Share | -9.55 | -13.85 | -44.67 | -28.47 | -18.62 | -3.54 | -7.95 | -9.53 |
| FCF Conversion (FCF/Net Income) | 1.06x | 0.22x | 0.62x | 0.36x | 1.41x | 0.40x | 0.52x | 0.80x |
| Interest Paid | 0 | 0 | 34.33K | 84.99K | 50.24K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -73.55% | -6.73% | -22.15% | -9.36% | -10.59% |
| Return on Invested Capital (ROIC) | - | - | - | -119.31% | -8.47% | -11.35% | -7.42% | -9.17% |
| Debt / Equity | - | - | - | 0.01x | 0.01x | 0.00x | 0.09x | 0.07x |
| Interest Coverage | -121.34x | -0.27x | -3.38x | -3.72x | -132.94x | -209.80x | - | - |
| FCF Conversion | 1.06x | 0.22x | 0.62x | 0.36x | 1.41x | 0.40x | 0.52x | 0.80x |
Tamboran Resources Corp (TBN) grew revenue by 0.0% over the past year. Growth has been modest.
Tamboran Resources Corp (TBN) reported a net loss of $39.2M for fiscal year 2025.
Tamboran Resources Corp (TBN) has a return on equity (ROE) of -10.6%. Negative ROE indicates the company is unprofitable.
Tamboran Resources Corp (TBN) had negative free cash flow of $162.0M in fiscal year 2025, likely due to heavy capital investments.