← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

TBN logoTamboran Resources Corp(TBN)Earnings, Financials & Key Ratios

TBN•NYSE
$35.50
$750M mkt cap·Price updated May 7, 2026
SectorEnergyIndustryOil & Gas E&PSub-IndustryInternational emerging market upstream producers
AboutTamboran Resources Corporation, a natural gas company, focuses on developing unconventional gas resources in the northern territory of Australia. Its assets include a 25% non-operated working interest in EP 161; a 38.75% working interest in EPs 76, 98, and 117; and a 100% working interest in EPs 136 and 143, as well as EP (A) 197, located in the Betaloo Basin. Tamboran Resources Corporation was founded in 2009 and is headquartered in Sydney, Australia.Show more
  • Revenue$0
  • EBITDA-$38M-85.4%
  • Net Income-$37M-68.4%
  • EPS (Diluted)-2516.94-14465072.4%
  • ROE-10.59%-13.1%
  • ROIC-9.17%-23.6%
  • Debt/Equity0.07-25.2%
Technical→

TBN Key Insights

Tamboran Resources Corp (TBN) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Momentum leader: RS Rating 85 (top 15%)
  • ✓Trading at only 1.3x book value

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Shares diluted 55.1% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

TBN Price & Volume

Tamboran Resources Corp (TBN) stock price & volume — 10-year historical chart

Loading chart...

TBN Growth Metrics

Tamboran Resources Corp (TBN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM-

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-8.2%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-9308.87%

Return on Capital

10 Years-40.52%
5 Years-13.29%
3 Years-10.6%
Last Year-10.52%

TBN Recent Earnings

Tamboran Resources Corp (TBN) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 1/12 qtrs (14%)
Q1 2026Latest
Feb 11, 2026
EPS
$0.33
Est $0.33
+0.0%
Revenue
—
Est $2M
Q4 2025
Nov 13, 2025
EPS
$0.47
Est $0.26
-80.8%
Revenue
—
Est $512,670
Q4 2025
Sep 25, 2025
EPS
$0.59
Est $0.49
-20.4%
Revenue
—
Q2 2025
May 14, 2025
EPS
$0.32
Est $0.23
-39.1%
Revenue
$943M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 11, 2026
$0.33vs $0.33+0.0%
—vs $2M
Q4 2025Nov 13, 2025
$0.47vs $0.26-80.8%
—vs $512,670
Q4 2025Sep 25, 2025
$0.59vs $0.49-20.4%
—
Q2 2025May 14, 2025
$0.32vs $0.23-39.1%
$943M
Based on last 12 quarters of dataView full earnings history →

TBN Peer Comparison

Tamboran Resources Corp (TBN) competitors in International emerging market upstream producers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
VTLE logoVTLEVital Energy, Inc.Direct Competitor693.32M17.92-3.7826.15%-69.28%-74.84%0.95
CIVI logoCIVICivitas Resources, Inc.Direct Competitor2.34B27.383.2449.76%13.56%9.55%0.68
BATL logoBATLBattalion Oil CorporationDirect Competitor47.07M2.86-1.28-14.92%7.2%14.53%
RRC logoRRCRange Resources CorporationProduct Competitor9.63B40.8514.9127.56%28.41%20.93%0.29
AR logoARAntero Resources CorporationProduct Competitor11.27B36.3717.9221.73%17.54%12.43%0.67
EQT logoEQTEQT CorporationProduct Competitor35.1B56.2316.9973.74%33.4%12.41%0.29
CNX logoCNXCNX Resources CorporationProduct Competitor5.1B35.939.0359.19%50.85%27.46%0.57
GPOR logoGPORGulfport Energy CorporationProduct Competitor3.23B178.808.3242.53%41.91%32.67%0.43

Compare TBN vs Peers

Tamboran Resources Corp (TBN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs VTLE

Most directly comparable listed peer for TBN.

Scale Benchmark

vs XOM

Larger-name benchmark to compare TBN against a more recognizable public peer.

Peer Set

Compare Top 5

vs VTLE, CIVI, BATL, RRC

TBN Income Statement

Tamboran Resources Corp (TBN) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemJun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Jun'25TTM
Sales/Revenue0000000054K
Revenue Growth %---------
Cost of Goods Sold2.13K12K00407.63K719.29K120.44K1.13M568.9K
COGS % of Revenue---------
Gross Profit
-2.13K▲ 0%
-12K▼ 464.4%
0▲ 100.0%
0▲ 0%
-407.63K▲ 0%
-719.29K▼ 76.5%
-120.44K▲ 83.3%
-1.13M▼ 836.6%
-568.9K▲ 0%
Gross Margin %---------1053.51%
Gross Profit Growth %--464.44%100%---76.46%83.26%-836.63%-
Operating Expenses4.03M3.22M12.25M17.42M7.82M18.72M20.4M37.81M27.56M
OpEx % of Revenue---------
Selling, General & Admin4.03M3.22M12.25M17.42M7.82M18.72M17.32M31.78M21.97M
SG&A % of Revenue---------
Research & Development00000006.04M2.99M
R&D % of Revenue---------
Other Operating Expenses0000003.08M01000K
Operating Income
-4.04M▲ 0%
-3.23M▲ 19.8%
-12.25M▼ 278.7%
-17.42M▼ 42.2%
-8.22M▲ 52.8%
-19.43M▼ 136.4%
-20.52M▼ 5.6%
-38.94M▼ 89.8%
-33.33M▲ 0%
Operating Margin %---------61720.82%
Operating Income Growth %-19.84%-278.69%-42.21%52.8%-136.35%-5.56%-89.8%-
EBITDA-4.03M-3.22M-12.22M-17.33M-7.82M-18.72M-20.4M-37.81M-32.76M
EBITDA Margin %---------60671.01%
EBITDA Growth %-20.1%-279.21%-41.76%54.89%-139.48%-8.98%-85.39%-3.11%
D&A (Non-Cash Add-back)2.13K12K28.75K95.73K407.63K719.29K120.44K1.13M566.9K
EBIT-4.18M-3.57M-12.7M-15.58M-7.79M-32.2M-20.49M-39.62M-26.13M
Net Interest Income42.6K-10.06M-3.52M-4.67M-59.85K9.44K01.55M-255.38K
Interest Income75.86K1.74M102.57K6.87K2K102.07K01.55M49.62K
Interest Expense33.26K11.8M3.63M4.68M61.85K92.64K00543K
Other Income/Expense-172.87K-12.13M-2.25M-6.4M388.85K-12.76M-3.33M-684.02K285.74K
Pretax Income
-4.21M▲ 0%
-15.36M▼ 265.0%
-14.5M▲ 5.6%
-23.82M▼ 64.2%
-7.83M▲ 67.1%
-32.2M▼ 311.0%
-23.85M▲ 25.9%
-39.62M▼ 66.1%
-33.04M▲ 0%
Pretax Margin %---------61191.68%
Income Tax500000000
Effective Tax Rate %-0%0%0%0%0%0%0%0%0%
Net Income
-4.21M▲ 0%
-15.36M▼ 265.0%
-14.5M▲ 5.6%
-23.82M▼ 64.2%
-7.83M▲ 67.1%
-32.03M▼ 308.9%
-21.92M▲ 31.6%
-36.9M▼ 68.4%
-31.63M▲ 0%
Net Margin %---------58583.13%
Net Income Growth %--265.02%5.59%-64.24%67.11%-308.91%31.58%-68.36%-8.2%
Net Income (Continuing)-4.21M-15.36M-14.5M-23.82M-7.83M-32.2M-23.85M-39.62M-26.43M
Discontinued Operations000000000
Minority Interest0000021.05M44.97M101.73M131.9M
EPS (Diluted)
-0.05▲ 0%
-0.16▼ 255.6%
-0.16▲ 0.0%
-31.04▼ 19300.0%
-0.02▲ 100.0%
-0.04▼ 159.5%
-0.02▲ 56.2%
-2516.94▼ 14465072.4%
-1.58▲ 0%
EPS Growth %--255.56%0%-19300%99.95%-159.48%56.17%-14465072.41%-9308.87%
EPS (Basic)-0.05-0.16-0.16-31.04-0.02-0.04-0.02-2516.94-
Diluted Shares Outstanding467.62K468.35K467.5K767.44K3.54M6.05M9.45M14.66M20.03M
Basic Shares Outstanding467.62K468.35K467.5K767.34K3.53M6.05M9.45M14.66M20.03M
Dividend Payout Ratio---------

TBN Balance Sheet

Tamboran Resources Corp (TBN) balance sheet — assets, liabilities & shareholders' equity

Line itemJun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Jun'25TTM
Total Current Assets1.76M26.58M5.79M63.58M30.69M17.02M97.33M56.7M106.36M
Cash & Short-Term Investments1.74M26.5M5.59M63.08M26.81M7.06M74.75M39.44M83.4M
Cash Only1.74M26.5M5.59M63.08M26.81M7.06M74.75M39.44M83.4M
Short-Term Investments000000000
Accounts Receivable21.5K0000829.75K11.01M9.63M1.12M
Days Sales Outstanding--------50.29K
Inventory000000000
Days Inventory Outstanding---------
Other Current Assets4.53K81.57K170K436.44K2.92M8.82M11.58M7.62M21.84M
Total Non-Current Assets1.42M4.48M19.29M48.99M103.38M165.83M261.31M389.77M494.19M
Property, Plant & Equipment12.3K4.48M3.29M48.67M102.35M656.68K259.42M385.16M21.87M
Fixed Asset Turnover--------0.00x
Goodwill000000000
Intangible Assets0000433.46K288.53K000
Long-Term Investments000000000
Other Non-Current Assets1.41M-4.48M16M321.13K592.62K164.89M1.89M4.61M1.17B
Total Assets
3.18M▲ 0%
31.06M▲ 875.7%
25.08M▼ 19.2%
112.57M▲ 348.7%
134.07M▲ 19.1%
182.85M▲ 36.4%
358.64M▲ 96.1%
446.46M▲ 24.5%
600.55M▲ 0%
Asset Turnover--------0.00x
Asset Growth %-875.71%-19.24%348.75%19.1%36.39%96.14%24.49%97.28%
Total Current Liabilities1.05M937.24K4.54M6.98M4.61M14.75M28M36.61M52.95M
Accounts Payable453.56K578.34K3.76M5.72M854.76K4.21M6.62M5.71M0
Days Payables Outstanding77.87K17.59K--765.382.13K20.06K1.85K2.48K
Short-Term Debt00000280.96K0014.54M
Deferred Revenue (Current)00000000900.48K
Other Current Liabilities474.33K00675.23K3M9.43M668.83K1.32M38.41M
Current Ratio1.68x28.36x1.28x9.10x6.66x1.15x3.48x1.55x1.55x
Quick Ratio1.68x28.36x1.28x9.10x6.66x1.15x3.48x1.55x1.55x
Cash Conversion Cycle--------47.81K
Total Non-Current Liabilities13.45M17.37M60.14M1.22M855.33K7.52M22.96M20.41M56.85M
Long-Term Debt017.37M21.75M0000012.99M
Capital Lease Obligations002.29M1.11M723.54K198.74K14.73M10.7M34.27M
Deferred Tax Liabilities000000000
Other Non-Current Liabilities13.45M036.1M104.64K131.79K7.32M8.23M9.71M72.21M
Total Liabilities14.5M56.7M64.67M8.2M5.46M22.27M50.96M57.01M109.8M
Total Debt0024.33M1.47M1.11M479.7K27.89M26.4M27.53M
Net Debt-1.74M-26.5M18.74M-61.61M-25.7M-6.58M-46.85M-13.04M-55.87M
Debt / Equity---0.01x0.01x0.00x0.09x0.07x0.07x
Debt / EBITDA---------0.84x
Net Debt / EBITDA--------1.71x
Interest Coverage-121.34x-0.27x-3.38x-3.72x-132.94x-209.80x---48.11x
Total Equity
-11.32M▲ 0%
-25.64M▼ 126.6%
-39.59M▼ 54.4%
104.36M▲ 363.6%
128.61M▲ 23.2%
160.58M▲ 24.9%
307.69M▲ 91.6%
389.45M▲ 26.6%
490.75M▲ 0%
Equity Growth %--126.61%-54.4%363.61%23.23%24.86%91.61%26.57%97.41%
Book Value per Share-24.20-54.75-84.68135.9936.3226.5332.5626.5624.51
Total Shareholders' Equity-11.32M-25.64M-39.59M104.36M128.61M139.53M262.72M287.72M358.86M
Common Stock20.46M20.46M20.52M183.85M217.44M7.08K13.91K16.72K21K
Retained Earnings-34.42M-49.79M-64.29M-88.11M-98.91M-108.46M-130.38M-167.28M-182.08M
Treasury Stock000000000
Accumulated OCI2.65M04.18M8.62M10.08M-11.14M-11.51M-9.42M-1.8M
Minority Interest0000021.05M44.97M101.73M131.9M

TBN Cash Flow Statement

Tamboran Resources Corp (TBN) cash flow — operating, investing & free cash flow history

Line itemJun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Jun'25TTM
Cash from Operations-4.47M-3.42M-8.93M-8.63M-11.06M-12.8M-11.4M-29.64M-29.64M
Operating CF Margin %---------
Operating CF Growth %-23.51%-161.23%3.28%-28.11%-15.76%10.98%-160.02%-288506.99%
Net Income-4.21M-15.36M-14.5M-23.82M-10.8M-32.03M-23.85M-39.62M-31.63M
Depreciation & Amortization2.13K12K563.39K922.73K562.1K719.29K120.44K85.95K27.53K
Stock-Based Compensation00495.26K4.44M1.46M0555.52K4.35M4.03M
Deferred Taxes-300.62K-272K0000000
Other Non-Cash Items333.32K11.96M4.96M10.12M-1.48M13.2M4.83M10.33M2.53M
Working Capital Changes-295.06K-55.54K-438.61K-296.32K-795.77K5.31M6.94M-4.79M-7.85M
Change in Receivables-710-55.54K-438.61K-296.32K-795.77K-620.14K118.12K-1.28M-1.28M
Change in Inventory000000000
Change in Payables-294.35K00005.67M00-3.36M
Cash from Investing0-3.07M-11.96M-13.21M-56.12M-86.53M-66.11M-98.77M-129.51M
Capital Expenditures0-3.07M-11.96M-13.21M-54.88M-113.36M-63.7M-110.13M-61.24M
CapEx % of Revenue---------
Acquisitions0000-1.03M27.64M000
Investments---------
Other Investing0000-204.66K0-2.41M11.36M-68.27M
Cash from Financing646.97K31.25M-24.85K79.34M31.11M85.24M146.39M101.06M203.19M
Debt Issued (Net)00-85.19K-310.21K-359.83K0-5.47M-7.77M-5.34M
Equity Issued (Net)000001000K1000K1000K2M
Dividends Paid000000000
Share Repurchases000000000
Other Financing646.97K31.25M60.34K79.65M31.47M03.23M57.01M153.16M
Net Change in Cash
-3.82M▲ 0%
24.76M▲ 748.2%
-20.91M▼ 184.4%
57.49M▲ 375.0%
-36.27M▼ 163.1%
-11.38M▲ 68.6%
67.69M▲ 694.8%
-29.58M▼ 143.7%
38.98M▲ 0%
Free Cash Flow
-4.47M▲ 0%
-6.49M▼ 45.2%
-20.88M▼ 221.9%
-21.85M▼ 4.6%
-65.95M▼ 201.8%
-21.4M▲ 67.5%
-75.1M▼ 250.9%
-139.77M▼ 86.1%
-96.48M▲ 0%
FCF Margin %---------178665.28%
FCF Growth %--45.23%-221.86%-4.62%-201.84%67.55%-250.93%-86.11%-1.17%
FCF per Share-9.55-13.85-44.67-28.47-18.62-3.54-7.95-9.53-9.53
FCF Conversion (FCF/Net Income)1.06x0.22x0.62x0.36x1.41x0.40x0.52x0.80x3.05x
Interest Paid0034.33K84.99K50.24K0000
Taxes Paid000000000

TBN Key Ratios

Tamboran Resources Corp (TBN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2019202020212022202320242025TTM
Return on Equity (ROE)---73.55%-6.73%-22.15%-9.36%-10.59%-6.45%
Return on Invested Capital (ROIC)---119.31%-8.47%-11.35%-7.42%-9.17%-9.17%
Gross Margin--------1053.51%
Net Margin--------58583.13%
Debt / Equity--0.01x0.01x0.00x0.09x0.07x0.07x
Interest Coverage-0.27x-3.38x-3.72x-132.94x-209.80x---48.11x
FCF Conversion0.22x0.62x0.36x1.41x0.40x0.52x0.80x3.05x

TBN SEC Filings & Documents

Tamboran Resources Corp (TBN) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 15, 2026·SEC

Material company update

Apr 14, 2026·SEC

Material company update

Apr 9, 2026·SEC

10-K Annual Reports

2
FY 2025

Sep 25, 2025·SEC

FY 2024

Sep 23, 2024·SEC

10-Q Quarterly Reports

4
FY 2026

Feb 11, 2026·SEC

FY 2025

Nov 13, 2025·SEC

FY 2025

May 14, 2025·SEC

TBN Frequently Asked Questions

Tamboran Resources Corp (TBN) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Tamboran Resources Corp (TBN) reported $0.1M in revenue for fiscal year 2025.

Tamboran Resources Corp (TBN) grew revenue by 0.0% over the past year. Growth has been modest.

Tamboran Resources Corp (TBN) reported a net loss of $31.6M for fiscal year 2025.

Dividend & Returns

Tamboran Resources Corp (TBN) has a return on equity (ROE) of -10.6%. Negative ROE indicates the company is unprofitable.

Tamboran Resources Corp (TBN) had negative free cash flow of $96.5M in fiscal year 2025, likely due to heavy capital investments.

Explore More TBN

Tamboran Resources Corp (TBN) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.