← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

TDS logoTelephone and Data Systems, Inc.(TDS)Earnings, Financials & Key Ratios

TDS•NYSE•Utilities
$45.38
$4.82B mkt cap·Price updated May 6, 2026
SectorCommunication ServicesIndustryTelecom ServicesSub-IndustryIntegrated Telecom and Media Groups
AboutTelephone and Data Systems, Inc., a telecommunications company, provides communications services in the United States. It operates through two segments: UScellular and TDS Telecom. The company offers wireless solutions to consumers and business and government customers, including a suite of connected Internet of things (IoT) solutions, and software applications for monitor and control, business automation/operations, communication, fleet and asset management, smart water solutions, private cellular networks and custom, and end-to-end IoT solutions; wireless priority services and quality priority and preemption options; smartphones and other handsets, tablets, wearables, mobile hotspots, routers, and IoT devices; and accessories, such as cases, screen protectors, chargers, and memory cards, as well as consumer electronics, including audio, home automation and networking products. It also provides replace and repair services; Trade-In program through which it buys customers' used equipment; internet connections and all-home WI-FI services; TDS TV+, an integrated cloud television platform that offers video content; local and long-distance telephone service, VoIP, and enhanced services; and broadband, IP-based services, and hosted voice and video collaboration services. The company sells its products through retail sales, direct and indirect sales, third-party retailers, and independent agents, as well as through ecommerce and telesales. As of December 31, 2021, it offers its services to customers 5 million wireless connections, and 1.2 million wireline and cable connections. The company was incorporated in 1968 and is headquartered in Chicago, Illinois.Show more
  • Revenue$1.23B-75.3%
  • EBITDA$290M-71.2%
  • Net Income-$6M+77.7%
  • Free Cash Flow$2.73B+1034.4%
  • EBITDA Margin23.6%+16.5%
  • Net Margin-0.51%+10.0%
  • ROE-0.11%+76.3%
  • Interest Coverage1.79+92.8%
  • Debt/Equity0.37-57.2%
  • Net Debt/EBITDA4.10-13.0%
  • CapEx / Revenue174.57%+880.3%
  • CapEx Coverage0.28-78.8%
Technical→

TDS Key Insights

Telephone and Data Systems, Inc. (TDS) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading at only 1.0x book value

✗Weaknesses

  • ✗High leverage: 6.7x Debt/EBITDA

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

TDS Price & Volume

Telephone and Data Systems, Inc. (TDS) stock price & volume — 10-year historical chart

Loading chart...

TDS Growth Metrics

Telephone and Data Systems, Inc. (TDS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-13.4%
5 Years-25.14%
3 Years-39.01%
TTM-39.98%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM77.58%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM164.91%

Return on Capital

10 Years0.6%
5 Years-0.03%
3 Years-1.11%
Last Year-0.6%

TDS Recent Earnings

Telephone and Data Systems, Inc. (TDS) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 6/12 qtrs (50%)
Q1 2026Latest
Feb 20, 2026
EPS
$0.32
Est $0.09
+255.6%
Revenue
$331M
Est $322M
+2.7%
Q4 2025
Nov 7, 2025
EPS
$0.07
Est $0.06
+216.7%
Revenue
$309M
Est $319M
-3.4%
Q3 2025
Aug 11, 2025
EPS
$0.05
Est $0.01
-400.0%
Revenue
$1.2B
Est $1.2B
+2.2%
Q2 2025
May 2, 2025
EPS
$0.09
Est $0.02
-350.0%
Revenue
$1.2B
Est $1.2B
-1.3%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 20, 2026
$0.32vs $0.09+255.6%
$331Mvs $322M+2.7%
Q4 2025Nov 7, 2025
$0.07vs $0.06+216.7%
$309Mvs $319M-3.4%
Q3 2025Aug 11, 2025
$0.05vs $0.01-400.0%
$1.2Bvs $1.2B+2.2%
Q2 2025May 2, 2025
$0.09vs $0.02-350.0%
$1.2Bvs $1.2B-1.3%
Based on last 12 quarters of dataView full earnings history →

TDS Peer Comparison

Telephone and Data Systems, Inc. (TDS) competitors in Integrated Telecom and Media Groups — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
LUMN logoLUMNLumen Technologies, Inc.Direct Competitor9.51B9.23-5.27-5.39%-14.34%-79.42%3.9%
SHEN logoSHENShenandoah Telecommunications CompanyDirect Competitor887.59M16.05-22.619.08%-13.67%-3.7%0.66
T logoTAT&T Inc.Product Competitor181.06B25.938.532.71%16.92%16.85%10.74%1.35
VZ logoVZVerizon Communications Inc.Product Competitor199.66B47.3411.662.52%12.43%16.42%10.08%1.90
TMUS logoTMUST-Mobile US, Inc.Product Competitor210.32B194.3519.998.49%11.65%17.82%4.92%2.07
CABO logoCABOCable One, Inc.Product Competitor359.05M63.30-1.00-4.95%-17.67%-18.33%77.45%2.23
WOW logoWOWWideOpenWest, Inc.Product Competitor445.66M5.20-7.22-8.13%-13.2%-52.7%4.98
CSCO logoCSCOCisco Systems, Inc.Supply Chain373.43B94.3036.985.3%18.76%23.21%3.56%0.63

Compare TDS vs Peers

Telephone and Data Systems, Inc. (TDS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs LUMN

Most directly comparable listed peer for TDS.

Scale Benchmark

vs CSCO

Larger-name benchmark to compare TDS against a more recognizable public peer.

Peer Set

Compare Top 5

vs LUMN, SHEN, T, VZ

TDS Income Statement

Telephone and Data Systems, Inc. (TDS) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Revenue5.04B5.11B5.18B5.22B5.33B5.41B5.16B4.96B1.23B
Revenue Growth %-1.18%1.29%1.31%0.95%1.99%1.58%-4.67%-3.8%-75.26%
Cost of Revenue2.36B2.34B2.34B2.35B2.47B2.56B2.33B2.13B1.29B
Gross Profit
2.69B▲ 0%
2.77B▲ 3.3%
2.84B▲ 2.4%
2.87B▲ 1.1%
2.86B▼ 0.5%
2.85B▼ 0.3%
2.83B▼ 0.8%
2.83B▲ 0.1%
-62M▼ 102.2%
Gross Margin %53.23%54.28%54.85%54.95%53.61%52.61%54.77%56.99%-5.05%
Gross Profit Growth %0.37%3.28%2.38%1.13%-0.49%-0.32%-0.77%0.11%-102.19%
Operating Expenses4.89B4.91B2.66B2.61B2.6B2.73B3.24B2.77B0
Other Operating Expenses---------
EBITDA739M1.09B1.11B1.17B1.16B1.05B501M1.01B289.88M
EBITDA Margin %14.65%21.3%21.46%22.35%21.69%19.42%9.71%20.27%23.6%
EBITDA Growth %-18.79%47.23%2.11%5.13%-1.03%-9.08%-52.33%100.8%-71.18%
Depreciation & Amortization844M883M932M909M895M929M915M943M351.88M
D&A / Revenue %16.73%17.28%18.01%17.4%16.79%17.16%17.73%19%28.65%
Operating Income (EBIT)
-105M▲ 0%
205M▲ 295.2%
179M▼ 12.7%
259M▲ 44.7%
261M▲ 0.8%
122M▼ 53.3%
-414M▼ 439.3%
63M▲ 115.2%
-62M▼ 198.4%
Operating Margin %-2.08%4.01%3.46%4.96%4.9%2.25%-8.02%1.27%-5.05%
Operating Income Growth %-275%295.24%-12.68%44.69%0.77%-53.26%-439.34%115.22%-198.41%
Interest Expense170M172M165M168M232M174M244M279M112.67M
Interest Coverage0.28x1.14x1.15x1.67x1.23x0.87x-0.95x0.93x1.79x
Interest / Revenue %3.37%3.37%3.19%3.22%4.35%3.21%4.73%5.62%9.17%
Non-Operating Income-1000K1000K1000K1000K-1000K1000K-1000K-1000K1000K
Pretax Income
-122M▲ 0%
221M▲ 281.1%
211M▼ 4.5%
288M▲ 36.5%
221M▼ 23.3%
125M▼ 43.4%
-477M▼ 481.6%
-20M▲ 95.8%
88.96M▲ 544.8%
Pretax Margin %-2.42%4.33%4.08%5.51%4.15%2.31%-9.24%-0.4%7.24%
Income Tax-279M46M64M19M33M53M10M6M-62.18M
Effective Tax Rate %228.69%20.81%30.33%6.6%14.93%42.4%-2.1%-30%-69.9%
Net Income
153M▲ 0%
135M▼ 11.8%
121M▼ 10.4%
226M▲ 86.8%
156M▼ 31.0%
62M▼ 60.3%
-500M▼ 906.5%
-28M▲ 94.4%
-6.24M▲ 77.7%
Net Margin %3.03%2.64%2.34%4.33%2.93%1.15%-9.69%-0.56%-0.51%
Net Income Growth %255.81%-11.76%-10.37%86.78%-30.97%-60.26%-906.45%94.4%77.73%
EPS (Diluted)
1.37▲ 0%
1.18▼ 13.9%
1.03▼ 12.7%
1.93▲ 87.4%
1.00▼ 48.2%
-0.07▼ 107.0%
-5.04▼ 7079.5%
-0.85▲ 83.1%
-0.66▲ 22.4%
EPS Growth %251.28%-13.87%-12.71%87.38%-48.19%-107.02%-7079.49%83.13%22.35%
EPS (Basic)1.381.211.061.981.02-0.07-5.04-0.85-0.66
Diluted Shares Outstanding112M114M116M115M116M114M113M114M115.18M

TDS Balance Sheet

Telephone and Data Systems, Inc. (TDS) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Assets9.29B9.78B10.78B12.53B13.49B14.55B13.92B13.68B8.4B
Asset Growth %-1.6%5.25%10.2%16.18%7.72%7.84%-4.32%-1.72%-38.62%
PP&E (Net)3.42B3.35B4.5B4.97B5.4B5.75B6.05B5.98B3.48B
PP&E / Total Assets %36.84%34.2%41.73%39.68%40.03%39.55%43.45%43.67%41.44%
Total Current Assets1.97B2.33B1.92B3.03B2.06B2.03B1.66B1.7B923.47M
Cash & Equivalents619M921M465M1.43B367M360M236M364M765.95M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory145M150M169M154M178M268M208M183M4.06M
Other Current Assets27M28M29M36M79M58M52M33M13.98M
Long-Term Investments453M480M488M477M479M495M505M500M461.92M
Goodwill509M509M547M547M547M547M000
Intangible Assets2.51B2.45B2.72B2.85B4.29B4.9B4.88B4.75B1.77B
Other Assets432M670M607M654M710M-147M823M762M1.76B
Total Liabilities4.4B4.48B5.37B6.92B6.75B7.93B7.91B7.8B3.13B
Total Debt2.46B2.44B3.37B4.5B4.04B4.8B5.14B5.1B1.95B
Net Debt1.84B1.52B2.91B3.07B3.67B4.44B4.91B4.74B1.19B
Long-Term Debt2.44B2.42B2.32B3.42B2.93B3.73B4.08B4.05B1.37B
Short-Term Borrowings20M21M10M5M6M19M26M31M31.45M
Capital Lease Obligations5M6M1.05B1.07B1.1B1.05B1.04B1.02B549.62M
Total Current Liabilities918M879M962M1.15B1.18B1.51B1.18B1.09B440.31M
Accounts Payable368M365M374M508M481M506M360M280M115.82M
Accrued Expenses198M127M191M132M10M12M12M16M56.77M
Deferred Revenue223M197M189M193M236M285M277M283M0
Other Current Liabilities232M241M41M117M261M500M319M288M189.54M
Deferred Taxes1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Liabilities490M536M481M542M758M813M785M810M24.41M
Total Equity
4.89B▲ 0%
5.3B▲ 8.4%
5.42B▲ 2.1%
5.6B▲ 3.5%
6.75B▲ 20.4%
6.62B▼ 1.9%
6.01B▼ 9.2%
5.88B▼ 2.1%
5.27B▼ 10.5%
Equity Growth %2.99%8.4%2.09%3.47%20.38%-1.93%-9.18%-2.06%-10.48%
Shareholders Equity4.27B4.56B4.65B4.8B5.93B5.85B5.2B5.09B5.27B
Minority Interest624M744M762M799M818M766M806M793M0
Common Stock1M1M1M1M1M1M1M1M0
Additional Paid-in Capital2.41B2.43B2.47B2.48B2.5B2.55B2.56B2.57B0
Retained Earnings2.52B2.66B2.67B2.8B2.81B2.7B2.02B1.85B0
Accumulated OCI-1M-10M-9M-4M5M5M11M18M0
Return on Assets (ROA)1.63%1.42%1.18%1.94%1.2%0.44%-3.51%-0.2%-0.06%
Return on Equity (ROE)3.17%2.65%2.26%4.1%2.53%0.93%-7.92%-0.47%-0.11%
Debt / Equity0.50x0.46x0.62x0.80x0.60x0.73x0.86x0.87x0.37x
Debt / Assets26.43%24.93%31.29%35.91%29.91%33.02%36.94%37.29%23.27%
Net Debt / EBITDA2.49x1.40x2.62x2.63x3.17x4.23x9.79x4.71x4.10x
Book Value per Share43.6946.5346.6848.7258.1558.0353.1751.6145.73

TDS Cash Flow Statement

Telephone and Data Systems, Inc. (TDS) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations776M1.02B1.02B1.53B1.1B1.16B1.14B1.15B589.89M
Operating CF Growth %-0.77%31.06%-0.1%50.79%-28%4.71%-1.13%0.26%-48.48%
Operating CF / Revenue %15.38%19.91%19.63%29.32%20.7%21.34%22.13%23.07%48.03%
Net Income157M175M147M269M188M72M-487M-26M124.67M
Depreciation & Amortization844M883M932M909M895M929M915M943M351.88M
Deferred Taxes-369M33M34M190M52M47M8M3M-66.19M
Other Non-Cash Items357M89M121M108M143M163M682M222M417.93M
Working Capital Changes-259M-217M-277M3M-224M-98M-17M-68M-238.4M
Capital Expenditures-685M-776M-957M-1.37B-2.46B-1.77B-1.34B-904M2.14B
CapEx / Revenue %13.58%15.19%18.49%26.18%46.2%32.79%23.47%17.81%174.57%
CapEx / D&A0.81x0.88x1.03x1.50x2.75x1.91x1.32x0.94x6.09x
CapEx Coverage (OCF/CapEx)1.13x1.31x1.06x1.12x0.45x0.65x0.94x1.30x0.28x
Cash from Investing-981M-680M-1.25B-1.51B-2.46B-1.78B-1.33B-754M2.14B
Acquisitions-197M13M-305M-146M-1.3B8M0147M0
Purchase of Investments-100M-17M-11M-3M-20M0000
Sale of Investments0100M29M1M3M0000
Other Investing1M112M-5M5M11M-16M-116M-17M2.53B
Cash from Financing-77M-32M-220M957M321M613M56M-277M-2.35B
Dividends Paid-69M-72M-75M-78M-119M-151M-153M-104M-87.67M
Dividend Payout Ratio %45.1%53.33%61.98%34.51%76.28%243.55%---
Debt Issuance (Net)-1000K-1000K-1000K1000K-1000K1000K1000K-1000K-1000K
Stock Issued5M60M001.11B0000
Share Repurchases-1M0-21M-37M-60M-83M-6M-54M-129.49M
Other Financing4M60M-6M-68M-72M-26M-83M-103M-483.96M
Net Change in Cash
-282M▲ 0%
305M▲ 208.2%
-453M▼ 248.5%
978M▲ 315.9%
-1.04B▼ 206.1%
-15M▲ 98.6%
-129M▼ 760.0%
114M▲ 188.4%
381.95M▲ 235.0%
Exchange Rate Effect00000000-4.98M
Cash at Beginning904M622M927M474M1.45B414M399M270M384M
Cash at End622M927M474M1.45B414M399M270M384M765.95M
Free Cash Flow
91M▲ 0%
241M▲ 164.8%
59M▼ 75.5%
164M▲ 178.0%
-1.36B▼ 928.7%
-620M▲ 54.4%
-199M▲ 67.9%
241M▲ 221.1%
2.73B▲ 1034.4%
FCF Growth %-37.67%164.84%-75.52%177.97%-928.66%54.38%67.9%221.11%1034.44%
FCF Margin %1.8%4.72%1.14%3.14%-25.5%-11.45%-3.86%4.85%222.6%
FCF / Net Income %59.48%178.52%48.76%72.57%-871.15%-1000%39.8%-860.71%-43842.09%

TDS Key Ratios

Telephone and Data Systems, Inc. (TDS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)0.91%3.17%2.65%2.26%4.1%2.53%0.93%-7.92%-0.47%-0.11%
EBITDA Margin17.83%14.65%21.3%21.46%22.35%21.69%19.42%9.71%20.27%23.6%
Net Debt / EBITDA1.70x2.49x1.40x2.62x2.63x3.17x4.23x9.79x4.71x4.10x
Interest Coverage0.67x0.28x1.14x1.15x1.67x1.23x0.87x-0.95x0.93x1.79x
CapEx / Revenue12.46%13.58%15.19%18.49%26.18%46.2%32.79%23.47%17.81%174.57%
Dividend Payout Ratio151.16%45.1%53.33%61.98%34.51%76.28%243.55%---
Debt / Equity0.51x0.50x0.46x0.62x0.80x0.60x0.73x0.86x0.87x0.37x
EPS Growth-80.4%251.28%-13.87%-12.71%87.38%-48.19%-107.02%-7079.49%83.13%22.35%

TDS SEC Filings & Documents

Telephone and Data Systems, Inc. (TDS) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Mar 24, 2026·SEC

Material company update

Mar 13, 2026·SEC

Material company update

Feb 20, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 24, 2026·SEC

FY 2025

Feb 21, 2025·SEC

FY 2024

Feb 16, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 11, 2025·SEC

FY 2025

May 2, 2025·SEC

TDS Frequently Asked Questions

Telephone and Data Systems, Inc. (TDS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Telephone and Data Systems, Inc. (TDS) reported $2.98B in revenue for fiscal year 2025. This represents a 145% increase from $1.21B in 1996.

Telephone and Data Systems, Inc. (TDS) saw revenue decline by 75.3% over the past year.

Telephone and Data Systems, Inc. (TDS) reported a net loss of $6.3M for fiscal year 2025.

Dividend & Returns

Yes, Telephone and Data Systems, Inc. (TDS) pays a dividend with a yield of 1.68%. This makes it attractive for income-focused investors.

Telephone and Data Systems, Inc. (TDS) has a return on equity (ROE) of -0.1%. Negative ROE indicates the company is unprofitable.

Telephone and Data Systems, Inc. (TDS) generated $2.66B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Industry Metrics

Telephone and Data Systems, Inc. (TDS) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.

Explore More TDS

Telephone and Data Systems, Inc. (TDS) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.