8-K Announcements
6Apr 7, 2026·SEC
Mar 5, 2026·SEC
Feb 20, 2026·SEC
TriSalus Life Sciences, Inc. (TLSI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
TriSalus Life Sciences, Inc. (TLSI) stock price & volume — 10-year historical chart
TriSalus Life Sciences, Inc. (TLSI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
TriSalus Life Sciences, Inc. (TLSI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 5, 2026 | $0.12vs $0.13+7.7% | $13Mvs $13M+3.0% |
| Q4 2025 | Nov 13, 2025 | $0.96vs $0.17-464.7% | $12Mvs $13M-12.4% |
| Q3 2025 | Aug 12, 2025 | $0.27vs $0.22-22.7% | $11Mvs $12M-3.8% |
| Q2 2025 | May 15, 2025 | $0.33vs $0.20-65.0% | $9Mvs $9M+0.8% |
TriSalus Life Sciences, Inc. (TLSI) competitors in Imaging, radiation, and oncology devices — business model, growth, and fundamentals comparison
TriSalus Life Sciences, Inc. (TLSI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TriSalus Life Sciences, Inc. (TLSI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 8.4M | 12.4M | 18.51M | 29.43M | 45.15M |
| Revenue Growth % | - | - | 47.58% | 49.31% | 58.99% | 53.41% |
| Cost of Goods Sold | 0 | 1.19M | 2.26M | 2.6M | 4.1M | 6.96M |
| COGS % of Revenue | - | 14.2% | 18.21% | 14.07% | 13.94% | 15.43% |
| Gross Profit | 0▲ 0% | 7.21M▲ 0% | 10.14M▲ 40.7% | 15.91M▲ 56.9% | 25.33M▲ 59.2% | 38.19M▲ 50.8% |
| Gross Margin % | - | 85.8% | 81.79% | 85.93% | 86.06% | 84.57% |
| Gross Profit Growth % | - | - | 40.68% | 56.86% | 59.24% | 50.77% |
| Operating Expenses | 108.49K | 31.24M | 46.58M | 70.38M | 61.49M | 65.13M |
| OpEx % of Revenue | - | 371.86% | 375.7% | 380.21% | 208.94% | 144.25% |
| Selling, General & Admin | 108.49K | 17.02M | 25.22M | 40.55M | 43.8M | 50.17M |
| SG&A % of Revenue | - | 202.55% | 203.43% | 219.04% | 148.84% | 111.11% |
| Research & Development | 0 | 14.22M | 21.36M | 29.84M | 17.69M | 14.96M |
| R&D % of Revenue | - | 169.31% | 172.27% | 161.17% | 60.1% | 33.14% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -108.49K▲ 0% | -24.03M▼ 22050.7% | -36.44M▼ 51.6% | -54.48M▼ 49.5% | -36.16M▲ 33.6% | -26.95M▲ 25.5% |
| Operating Margin % | - | -286.06% | -293.91% | -294.28% | -122.88% | -59.68% |
| Operating Income Growth % | - | -22050.74% | -51.63% | -49.5% | 33.61% | 25.49% |
| EBITDA | -711.39K | -23.57M | -36.02M | -53.79M | -39.2M | -26.95M |
| EBITDA Margin % | - | -280.54% | -290.57% | -290.59% | -133.2% | -59.68% |
| EBITDA Growth % | - | -3212.97% | -52.86% | -49.32% | 27.12% | 31.26% |
| D&A (Non-Cash Add-back) | 0 | 464K | 414K | 684K | -3.04M | 0 |
| EBIT | -711.39K | -24.03M | -47.18M | -59.34M | -33.13M | 0 |
| Net Interest Income | 3.3K | -1.76M | 179K | 415K | -2.69M | 0 |
| Interest Income | 3.3K | 0 | 180K | 431K | 404K | 555K |
| Interest Expense | 0 | 1.76M | 1K | 16K | 3.09M | -5.54M |
| Other Income/Expense | -602.9K | -4.81M | -10.74M | -4.88M | 6.13M | -12.27M |
| Pretax Income | -711.39K▲ 0% | -28.84M▼ 3954.3% | -47.18M▼ 63.6% | -59.35M▼ 25.8% | -30.04M▲ 49.4% | -39.22M▼ 30.6% |
| Pretax Margin % | - | -343.32% | -380.53% | -320.64% | -102.07% | -86.86% |
| Income Tax | 0 | 3K | 9K | 9K | 6K | -7K |
| Effective Tax Rate % | 0% | -0.01% | -0.02% | -0.02% | -0.02% | 0.02% |
| Net Income | -31.83M▲ 0% | -28.84M▲ 9.4% | -47.19M▼ 63.6% | -59.36M▼ 25.8% | -33.23M▲ 44.0% | -69.69M▼ 109.7% |
| Net Margin % | - | -343.35% | -380.6% | -320.69% | -112.92% | -154.35% |
| Net Income Growth % | - | 9.38% | -63.59% | -25.8% | 44.02% | -109.7% |
| Net Income (Continuing) | -711.39K | -28.84M | -47.19M | -59.36M | -30.05M | -69.69M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.02▲ 0% | -0.92▼ 3935.1% | -1.59▼ 72.8% | -2.23▼ 40.3% | -1.25▲ 43.9% | -1.84▼ 47.2% |
| EPS Growth % | - | -3935.09% | -72.83% | -40.25% | 43.95% | -47.2% |
| EPS (Basic) | -0.02 | -0.92 | -1.59 | -2.23 | -1.25 | -1.84 |
| Diluted Shares Outstanding | 30.56M | 31.25M | 29.61M | 26.47M | 26.5M | 37.9M |
| Basic Shares Outstanding | 30.56M | 31.25M | 29.61M | 26.47M | 26.5M | 37.9M |
| Dividend Payout Ratio | - | - | - | - | - | - |
TriSalus Life Sciences, Inc. (TLSI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 6.08M | 35.13M | 17.21M | 20.86M | 20.67M | 32.24M |
| Cash & Short-Term Investments | 4.49M | 30.3M | 9.41M | 11.78M | 8.53M | 20.44M |
| Cash Only | 4.49M | 30.3M | 9.41M | 11.78M | 8.53M | 20.44M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 617K | 1.36M | 1.56M | 3.55M | 5.09M | 6.56M |
| Days Sales Outstanding | - | 58.96 | 45.84 | 70.08 | 63.09 | 53.01 |
| Inventory | 567K | 1.29M | 1.47M | 2.54M | 4.05M | 3.08M |
| Days Inventory Outstanding | - | 395.29 | 237.78 | 356.59 | 360.11 | 161.25 |
| Other Current Assets | 406K | 0 | 0 | 0 | 0 | 2.17M |
| Total Non-Current Assets | 2.05M | 2.71M | 4.78M | 3.74M | 3.3M | 3.09M |
| Property, Plant & Equipment | 1.26M | 1.8M | 3.61M | 3.27M | 2.88M | 2.67M |
| Fixed Asset Turnover | - | 4.68x | 3.43x | 5.66x | 10.22x | 16.92x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 736K | 794K | 802K | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 250K | 0 | 350K | 0 |
| Other Non-Current Assets | 50K | 115K | 117K | 466K | 73K | 418K |
| Total Assets | 8.13M▲ 0% | 37.84M▲ 365.5% | 22M▼ 41.9% | 24.6M▲ 11.8% | 23.97M▼ 2.5% | 35.33M▲ 47.4% |
| Asset Turnover | - | 0.22x | 0.56x | 0.75x | 1.23x | 1.28x |
| Asset Growth % | - | 365.51% | -41.87% | 11.83% | -2.55% | 47.39% |
| Total Current Liabilities | 54.75M | 6.37M | 32.36M | 14.69M | 10.23M | 11.5M |
| Accounts Payable | 612K | 1.3M | 4.95M | 3.39M | 2.27M | 0 |
| Days Payables Outstanding | - | 397.74 | 799.67 | 475.13 | 202.29 | - |
| Short-Term Debt | 42.18M | 0 | 370K | 0 | 0 | 167K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5.22M | 104K | 23.57M | 420K | 383K | 11.33M |
| Current Ratio | 0.11x | 5.51x | 0.53x | 1.42x | 2.02x | 2.80x |
| Quick Ratio | 0.10x | 5.31x | 0.49x | 1.25x | 1.63x | 2.54x |
| Cash Conversion Cycle | - | 56.51 | -516.05 | -48.46 | 220.9 | - |
| Total Non-Current Liabilities | 3.54M | 561K | 1.96M | 36.98M | 39.64M | 57.69M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 22.08M | 34.27M |
| Capital Lease Obligations | 0 | 0 | 1.59M | 1.24M | 1.33M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.54M | 561K | 369K | 35.73M | 16.22M | 23.42M |
| Total Liabilities | 58.28M | 6.93M | 34.32M | 51.66M | 49.87M | 69.19M |
| Total Debt | 42.18M | 0 | 1.96M | 1.59M | 23.63M | 34.44M |
| Net Debt | 37.7M | -30.3M | -7.45M | -10.18M | 15.1M | 14M |
| Debt / Equity | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | - | -13.65x | -36439.00x | -3404.69x | -11.70x | - |
| Total Equity | -50.16M▲ 0% | 30.9M▲ 161.6% | -12.32M▼ 139.9% | -27.07M▼ 119.6% | -25.89M▲ 4.3% | -33.86M▼ 30.8% |
| Equity Growth % | - | 161.61% | -139.88% | -119.61% | 4.33% | -30.77% |
| Book Value per Share | -1.64 | 0.99 | -0.42 | -1.02 | -0.98 | -0.89 |
| Total Shareholders' Equity | -50.16M | 30.9M | -12.32M | -27.07M | -25.89M | -33.86M |
| Common Stock | 8K | 11K | 0 | 2K | 3K | 4K |
| Retained Earnings | -107.5M | -136.34M | -186.36M | -249.5M | -279.55M | -330.58M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
TriSalus Life Sciences, Inc. (TLSI) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | -677.6K | -22.7M | -32.31M | -50.58M | -40.84M | -18.01M |
| Operating CF Margin % | - | -270.17% | -260.63% | -273.23% | -138.78% | -39.89% |
| Operating CF Growth % | - | -3249.62% | -42.37% | -56.53% | 19.25% | 55.9% |
| Net Income | -711.39K | -28.84M | -47.19M | -59.36M | -30.05M | -39.23M |
| Depreciation & Amortization | 0 | 464K | 398K | 684K | 744K | 626K |
| Stock-Based Compensation | 0 | 109K | 368K | 1.4M | 5.44M | 9.13M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 603.77K | 5.71M | 11.81M | 6.16M | -7.43M | 11.46M |
| Working Capital Changes | -569.98K | -131K | 2.3M | 537K | -9.55M | 0 |
| Change in Receivables | 0 | -741K | -200K | -1.98M | -1.72M | -1.63M |
| Change in Inventory | 0 | -725K | -179K | -1.07M | -1.5M | 971K |
| Change in Payables | 0 | 3.17M | 5.25M | 2.84M | -4.38M | 0 |
| Cash from Investing | -250M | -2.26M | -1.79M | -1.59M | -345K | -838K |
| Capital Expenditures | 0 | -1.1M | -655K | -588K | -345K | -918K |
| CapEx % of Revenue | - | 13.06% | 5.28% | 3.18% | 1.17% | 2.03% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | -1.16M | -1.13M | -1M | 0 | 80K |
| Cash from Financing | 252.01M | 50.77M | 13.46M | 54.63M | 37.94M | 30.76M |
| Debt Issued (Net) | -178.08K | -1.3M | -131K | -87K | 24.92M | 0 |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 404K |
| Other Financing | 0 | 54K | 94K | 45.53M | -2.52M | 30.76M |
| Net Change in Cash | 1.33M▲ 0% | 25.81M▲ 1833.6% | -20.64M▼ 179.9% | 2.46M▲ 111.9% | -3.25M▼ 232.0% | 11.91M▲ 466.4% |
| Free Cash Flow | -677.6K▲ 0% | -23.95M▼ 3435.3% | -33.1M▼ 38.2% | -51.17M▼ 54.6% | -41.19M▲ 19.5% | -18.93M▲ 54.0% |
| FCF Margin % | - | -285.14% | -266.97% | -276.41% | -139.95% | -41.93% |
| FCF Growth % | - | -3435.27% | -38.17% | -54.58% | 19.5% | 54.04% |
| FCF per Share | -0.02 | -0.77 | -1.12 | -1.93 | -1.55 | -0.50 |
| FCF Conversion (FCF/Net Income) | 0.02x | 0.79x | 0.68x | 0.85x | 1.23x | 0.26x |
| Interest Paid | 0 | 18K | 0 | 18K | 1.75M | 0 |
| Taxes Paid | 0 | 3K | 9K | 14K | 18K | 0 |
TriSalus Life Sciences, Inc. (TLSI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -93.34% | -507.96% | - | - | - |
| Return on Invested Capital (ROIC) | - | -2994.02% | - | - | - | - |
| Gross Margin | - | 85.8% | 81.79% | 85.93% | 86.06% | 84.57% |
| Net Margin | - | -343.35% | -380.6% | -320.69% | -112.92% | -154.35% |
| Interest Coverage | - | -13.65x | -36439.00x | -3404.69x | -11.70x | - |
| FCF Conversion | 0.02x | 0.79x | 0.68x | 0.85x | 1.23x | 0.26x |
| Revenue Growth | - | - | 47.58% | 49.31% | 58.99% | 53.41% |
TriSalus Life Sciences, Inc. (TLSI) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 7, 2026·SEC
Mar 5, 2026·SEC
Feb 20, 2026·SEC
TriSalus Life Sciences, Inc. (TLSI) stock FAQ — growth, dividends, profitability & financials explained
TriSalus Life Sciences, Inc. (TLSI) reported $45.2M in revenue for fiscal year 2025.
TriSalus Life Sciences, Inc. (TLSI) grew revenue by 53.4% over the past year. This is strong growth.
TriSalus Life Sciences, Inc. (TLSI) reported a net loss of $39.2M for fiscal year 2025.
TriSalus Life Sciences, Inc. (TLSI) had negative free cash flow of $18.9M in fiscal year 2025, likely due to heavy capital investments.
TriSalus Life Sciences, Inc. (TLSI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates