8-K Announcements
6Mar 27, 2026·SEC
Mar 9, 2026·SEC
Jan 22, 2026·SEC
TMC the metals company Inc. (TMC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
TMC the metals company Inc. (TMC) stock price & volume — 10-year historical chart
TMC the metals company Inc. (TMC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
TMC the metals company Inc. (TMC) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 27, 2026 | $0.08vs $0.06-33.3% | — |
| Q4 2025 | Nov 13, 2025 | $0.14vs $0.06-154.5% | — |
| Q3 2025 | Aug 14, 2025 | $0.07vs $0.06-16.7% | — |
| Q2 2025 | May 14, 2025 | $0.06vs $0.03-100.0% | — |
TMC the metals company Inc. (TMC) competitors in Early-Stage and Frontier Resource Plays — business model, growth, and fundamentals comparison
TMC the metals company Inc. (TMC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TMC the metals company Inc. (TMC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 360K | 362K | 139K |
| COGS % of Revenue | - | - | - | - | - | - | - |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | -360K▲ 0% | -362K▼ 0.6% | -139K▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | -0.56% | - |
| Operating Expenses | 42.08M | -56.6M | -149.59M | 174.12M | 72.03M | 80.92M | 111.56M |
| OpEx % of Revenue | - | - | - | - | - | - | - |
| Selling, General & Admin | 42.08M | 56.6M | 144.19M | 29.52M | 72.03M | 30.64M | 91.55M |
| SG&A % of Revenue | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -113.21M | -293.78M | 144.6M | 0 | 50.28M | 2M |
| Operating Income | -42.08M▲ 0% | 56.6M▲ 234.5% | 149.59M▲ 164.3% | -174.12M▼ 216.4% | -72.39M▲ 58.4% | -81.29M▼ 12.3% | -111.7M▲ 0% |
| Operating Margin % | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 234.53% | 164.27% | -216.4% | 58.43% | -12.29% | - |
| EBITDA | -41.74M | 57.17M | 150.04M | -173.7M | -72.03M | -80.92M | -111.44M |
| EBITDA Margin % | - | - | - | - | - | - | - |
| EBITDA Growth % | - | 236.97% | 162.46% | -215.77% | 58.53% | -12.35% | -13.93% |
| D&A (Non-Cash Add-back) | 339.44K | 563K | 453K | 418K | 360K | 362K | 255K |
| EBIT | -42.08M | -56.6M | -144.19M | -170.89M | -73.74M | -79.29M | -291.58M |
| Net Interest Income | 300 | 53K | -1M | 1.11M | 1.3M | -2.43M | -1.22M |
| Interest Income | 300 | 53K | 1K | 1.11M | 1.3M | 176K | 1.54M |
| Interest Expense | 0 | 0 | 1M | 1.11K | 0 | 2.6M | 2.76M |
| Other Income/Expense | -997.34K | -113.23M | -290.89M | 3.23M | -1.35M | -608K | -183.64M |
| Pretax Income | -43.07M▲ 0% | -56.63M▼ 31.5% | -141.3M▼ 149.5% | -170.89M▼ 20.9% | -73.74M▲ 56.8% | -81.89M▼ 11.1% | -295.34M▲ 0% |
| Pretax Margin % | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 77K | 41K | 48K | 171K |
| Effective Tax Rate % | 0% | 0% | 0% | -0.05% | -0.06% | -0.06% | -0.06% |
| Net Income | -43.07M▲ 0% | -56.63M▼ 31.5% | -141.3M▼ 149.5% | -170.96M▼ 21.0% | -73.78M▲ 56.8% | -81.94M▼ 11.1% | -295.51M▲ 0% |
| Net Margin % | - | - | - | - | - | - | - |
| Net Income Growth % | - | -31.48% | -149.51% | -20.99% | 56.84% | -11.06% | -161.3% |
| Net Income (Continuing) | -43.07M | -56.63M | -141.3M | -170.96M | -73.78M | -81.94M | -295.51M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.00▲ 0% | -0.32▼ 319900.0% | -0.69▼ 115.6% | -0.71▼ 2.9% | -0.00▲ 100.0% | -0.25▼ 83233.3% | -0.92▲ 0% |
| EPS Growth % | - | - | -115.63% | -2.9% | 99.96% | - | -146.29% |
| EPS (Basic) | -0.00 | -0.32 | -0.69 | -0.71 | -0.00 | -0.25 | - |
| Diluted Shares Outstanding | 131.31M | 178.57M | 204.93M | 239.87M | 288.64M | 321.88M | 321.88M |
| Basic Shares Outstanding | 131.31M | 178.57M | 204.93M | 239.87M | 288.64M | 321.88M | 321.88M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
TMC the metals company Inc. (TMC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 16.02M | 10.22M | 88.56M | 49.6M | 8.82M | 5.33M | 117.21M |
| Cash & Short-Term Investments | 15.95M | 10.1M | 84.87M | 46.84M | 6.84M | 3.48M | 115.65M |
| Cash Only | 15.95M | 10.1M | 84.87M | 46.84M | 6.84M | 3.48M | 115.65M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 64K | 117K | 467K | 249K | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 12.87K | 56K | 0 | 0 | 0 | 0 | 1.57M |
| Total Non-Current Assets | 2.3M | 44.46M | 44.57M | 45.17M | 60.08M | 57.67M | 58.4M |
| Property, Plant & Equipment | 2.3M | 44.46M | 44.57M | 2.02M | 50M | 6.51M | 45.93M |
| Fixed Asset Turnover | - | - | - | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 1.64M | 1.93M | 2.08M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 8.43M | 8.2M | 34.67M |
| Other Non-Current Assets | 0 | 0 | 0 | 43.15M | 0 | 41.02M | 41.02M |
| Total Assets | 18.32M▲ 0% | 54.69M▲ 198.4% | 133.13M▲ 143.4% | 94.78M▼ 28.8% | 68.9M▼ 27.3% | 63M▼ 8.6% | 175.62M▲ 0% |
| Asset Turnover | - | - | - | - | - | - | 0.00x |
| Asset Growth % | - | 198.44% | 143.44% | -28.81% | -27.31% | -8.56% | 362.79% |
| Total Current Liabilities | 1.8M | 7.76M | 26.57M | 41.61M | 31.33M | 54.53M | 46.83M |
| Accounts Payable | 1.8M | 4.32M | 26.57M | 0 | 0 | 42.75M | 3.77M |
| Days Payables Outstanding | - | - | - | - | - | 43.11K | 34.99K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 11.78M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 3.44M | 0 | 41.61M | 31.33M | 0 | 0 |
| Current Ratio | 8.89x | 1.32x | 3.33x | 1.19x | 0.28x | 0.10x | 0.10x |
| Quick Ratio | 8.89x | 1.32x | 3.33x | 1.19x | 0.28x | 0.10x | 0.10x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.33M | 10.68M | 13.8M | 11.66M | 26.64M | 25.59M | 169.41M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 10.68M | 10.68M | 10.68M | 10.68M | 32.02M |
| Other Non-Current Liabilities | 8.33M | 10.68M | 3.13M | 983K | 15.97M | 14.91M | 231.25M |
| Total Liabilities | 10.14M | 18.43M | 40.37M | 53.27M | 57.98M | 80.12M | 216.24M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 11.78M | 0 |
| Net Debt | -15.95M | -10.1M | -84.87M | -46.84M | -6.84M | 8.29M | -115.65M |
| Debt / Equity | - | - | - | - | - | - | -0.00x |
| Debt / EBITDA | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | -0.18x | -0.57x | - | - | - | 1.04x |
| Interest Coverage | - | - | 149.14x | -156720.97x | - | -31.24x | -105.76x |
| Total Equity | 8.19M▲ 0% | 36.25M▲ 342.8% | 92.75M▲ 155.8% | 41.51M▼ 55.3% | 10.92M▼ 73.7% | -17.12M▼ 256.8% | -40.62M▲ 0% |
| Equity Growth % | - | 342.79% | 155.84% | -55.25% | -73.69% | -256.79% | -420.22% |
| Book Value per Share | 0.06 | 0.20 | 0.45 | 0.17 | 0.04 | -0.05 | -0.13 |
| Total Shareholders' Equity | 8.19M | 36.25M | 92.75M | 41.51M | 10.92M | -17.12M | -40.62M |
| Common Stock | 79.82M | 154.43M | 296.05M | 332.88M | 438.24M | 477.22M | 638.85M |
| Retained Earnings | -106.23M | -162.86M | -304.16M | -475.12M | -548.9M | -631.43M | -910.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.22M | -1.22M | -1.22M | -1.22M | -1.22M | -1.2M | -1.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TMC the metals company Inc. (TMC) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 0 | -26.53M | -56.09M | -66.6M | -59.57M | -43.47M | -43.47M |
| Operating CF Margin % | - | - | - | - | - | - | - |
| Operating CF Growth % | - | - | -111.41% | -18.74% | 10.56% | 27.03% | -58.66% |
| Net Income | -9.04K | -56.63M | -141.3M | -170.96M | -73.78M | -81.94M | -295.51M |
| Depreciation & Amortization | 0 | 563K | 452K | 418K | 360K | 362K | 255K |
| Stock-Based Compensation | 0 | 27.1M | 0 | 20.08M | 0 | 25.31M | 16.56M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 9.04K | 61K | 66.19M | 67.7M | 14.66M | 396K | 230.59M |
| Working Capital Changes | 0 | 2.38M | 18.57M | 16.16M | -813K | 12.4M | 2.82M |
| Change in Receivables | 0 | -110K | -3.48M | 960K | 748K | 127K | 991K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 22.05M | 0 | -1.56M | 0 | 1.61M |
| Cash from Investing | 0 | -607K | -3.84M | -1.17M | -578K | -515K | 156K |
| Capital Expenditures | 0 | -607K | -402K | -1.17M | -578K | -515K | -190K |
| CapEx % of Revenue | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -3.44M | 0 | 0 | 0 | 0 |
| Cash from Financing | 0 | 21.29M | 134.7M | 29.72M | 20.07M | 40.69M | 160.85M |
| Debt Issued (Net) | 0 | 0 | 26M | 0 | 5M | 11.78M | -11.78M |
| Equity Issued (Net) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 3M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 919K | 104.47M | -677K | 0 | 145K | 16.9M |
| Net Change in Cash | 0▲ 0% | -5.86M▲ 0% | 74.78M▲ 1377.1% | -38M▼ 150.8% | -40M▼ 5.3% | -3.36M▲ 91.6% | 115.29M▲ 0% |
| Free Cash Flow | 0▲ 0% | -27.14M▲ 0% | -56.49M▼ 108.2% | -67.77M▼ 20.0% | -60.15M▲ 11.2% | -43.98M▲ 26.9% | -45.48M▲ 0% |
| FCF Margin % | - | - | - | - | - | - | - |
| FCF Growth % | - | - | -108.17% | -19.96% | 11.25% | 26.88% | 0.62% |
| FCF per Share | - | -0.15 | -0.28 | -0.28 | -0.21 | -0.14 | -0.14 |
| FCF Conversion (FCF/Net Income) | - | 0.47x | 0.40x | 0.39x | 0.81x | 0.53x | 0.15x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TMC the metals company Inc. (TMC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -254.86% | -219.06% | -254.68% | -281.48% | - | -16077.64% |
| Return on Invested Capital (ROIC) | 461.57% | 659.25% | -10278.45% | -1331.99% | - | 162.94% |
| Debt / Equity | - | - | - | - | - | -0.00x |
| Interest Coverage | - | 149.14x | -156720.97x | - | -31.24x | -105.76x |
| FCF Conversion | 0.47x | 0.40x | 0.39x | 0.81x | 0.53x | 0.15x |
TMC the metals company Inc. (TMC) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 27, 2026·SEC
Mar 9, 2026·SEC
Jan 22, 2026·SEC
TMC the metals company Inc. (TMC) stock FAQ — growth, dividends, profitability & financials explained
TMC the metals company Inc. (TMC) grew revenue by 0.0% over the past year. Growth has been modest.
TMC the metals company Inc. (TMC) reported a net loss of $295.5M for fiscal year 2024.
TMC the metals company Inc. (TMC) had negative free cash flow of $45.5M in fiscal year 2024, likely due to heavy capital investments.
TMC the metals company Inc. (TMC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates