8-K Announcements
6Apr 9, 2026·SEC
Feb 27, 2026·SEC
Jan 13, 2026·SEC
Treace Medical Concepts, Inc. (TMCI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Treace Medical Concepts, Inc. (TMCI) stock price & volume — 10-year historical chart
Treace Medical Concepts, Inc. (TMCI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Treace Medical Concepts, Inc. (TMCI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 27, 2026 | $0.12vs $0.15+21.0% | $63Mvs $62M+1.1% |
| Q4 2025 | Nov 6, 2025 | $0.26vs $0.28+7.1% | $50Mvs $62M-18.7% |
| Q3 2025 | Aug 7, 2025 | $0.28vs $0.29+3.4% | $47Mvs $50M-4.9% |
| Q2 2025 | May 8, 2025 | $0.25vs $0.31+19.4% | $53Mvs $50M+6.2% |
Treace Medical Concepts, Inc. (TMCI) competitors in Orthopedics, spine, and sports medicine — business model, growth, and fundamentals comparison
Treace Medical Concepts, Inc. (TMCI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Treace Medical Concepts, Inc. (TMCI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 39.42M | 57.37M | 94.42M | 141.84M | 187.12M | 209.36M | 212.69M |
| Revenue Growth % | - | 45.54% | 64.59% | 50.22% | 31.92% | 11.88% | 1.59% |
| Cost of Goods Sold | 7.63M | 12.47M | 16.89M | 27.52M | 35.18M | 41.09M | 42.94M |
| COGS % of Revenue | 19.36% | 21.74% | 17.89% | 19.4% | 18.8% | 19.63% | 20.19% |
| Gross Profit | 31.79M▲ 0% | 44.9M▲ 41.2% | 77.53M▲ 72.7% | 114.31M▲ 47.4% | 151.94M▲ 32.9% | 168.26M▲ 10.7% | 169.75M▲ 0.9% |
| Gross Margin % | 80.64% | 78.26% | 82.11% | 80.6% | 81.2% | 80.37% | 79.81% |
| Gross Profit Growth % | - | 41.25% | 72.69% | 47.44% | 32.91% | 10.75% | 0.88% |
| Operating Expenses | 35.32M | 44.04M | 94.04M | 149.16M | 203.37M | 223.95M | 223.91M |
| OpEx % of Revenue | 89.61% | 76.77% | 99.6% | 105.16% | 108.68% | 106.97% | 105.27% |
| Selling, General & Admin | 30.25M | 38.19M | 83.84M | 137.57M | 187.93M | 203.36M | 203.62M |
| SG&A % of Revenue | 76.75% | 66.58% | 88.79% | 96.99% | 100.43% | 97.14% | 95.74% |
| Research & Development | 5.07M | 5.85M | 10.2M | 13.58M | 15.44M | 20.59M | 20.28M |
| R&D % of Revenue | 12.86% | 10.19% | 10.81% | 9.58% | 8.25% | 9.83% | 9.54% |
| Other Operating Expenses | 0 | 0 | 0 | -1.99M | 0 | 0 | 0 |
| Operating Income | -3.54M▲ 0% | 855K▲ 124.2% | -16.51M▼ 2031.0% | -34.84M▼ 111.0% | -51.43M▼ 47.6% | -55.69M▼ 8.3% | -54.15M▲ 2.8% |
| Operating Margin % | -8.97% | 1.49% | -17.49% | -24.57% | -27.48% | -26.6% | -25.46% |
| Operating Income Growth % | - | 124.19% | -2030.99% | -111.05% | -47.59% | -8.28% | 2.75% |
| EBITDA | -2.74M | 2.06M | -15.82M | -32.71M | -46.08M | -47.27M | -54.15M |
| EBITDA Margin % | -6.96% | 3.6% | -16.76% | -23.06% | -24.62% | -22.58% | -25.46% |
| EBITDA Growth % | - | 175.31% | -866.34% | -106.7% | -40.86% | -2.59% | -14.57% |
| D&A (Non-Cash Add-back) | 793K | 1.21M | 685K | 2.13M | 5.35M | 8.42M | 0 |
| EBIT | -3.42M | 855K | -16.49M | -38.42M | -44.36M | -50.49M | 0 |
| Net Interest Income | -730K | -4.52M | -4.04M | -3.08M | 1.56M | -379K | 0 |
| Interest Income | 111K | 0 | 18K | 1.31M | 6.73M | 4.88M | 2.78M |
| Interest Expense | 841K | 4.52M | 4.06M | 4.4M | 5.17M | 5.26M | -5.32M |
| Other Income/Expense | -730K | -4.52M | -4.04M | -7.97M | 1.9M | -55K | -4.85M |
| Pretax Income | -4.26M▲ 0% | -3.67M▲ 14.0% | -20.55M▼ 460.3% | -42.81M▼ 108.3% | -49.53M▼ 15.7% | -55.74M▼ 12.6% | -59M▼ 5.8% |
| Pretax Margin % | -10.82% | -6.39% | -21.77% | -30.19% | -26.47% | -26.63% | -27.74% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.26M▲ 0% | -3.67M▲ 14.0% | -20.55M▼ 460.3% | -42.81M▼ 108.3% | -49.53M▼ 15.7% | -55.74M▼ 12.6% | -59M▼ 5.8% |
| Net Margin % | -10.82% | -6.39% | -21.77% | -30.19% | -26.47% | -26.63% | -27.74% |
| Net Income Growth % | - | 14% | -460.31% | -108.33% | -15.68% | -12.55% | -5.85% |
| Net Income (Continuing) | -4.26M | -3.67M | -20.55M | -42.81M | -49.53M | -55.74M | -59M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.10▲ 0% | -0.08▲ 15.6% | -0.38▼ 351.3% | -0.77▼ 102.6% | -0.81▼ 5.2% | -0.90▼ 11.1% | -0.93▼ 3.3% |
| EPS Growth % | - | 15.63% | -351.31% | -102.63% | -5.19% | -11.11% | -3.33% |
| EPS (Basic) | -0.10 | -0.08 | -0.38 | -0.77 | -0.81 | -0.90 | -0.93 |
| Diluted Shares Outstanding | 51.17M | 51.17M | 54.18M | 55.28M | 60.85M | 62.11M | 63.27M |
| Basic Shares Outstanding | 51.17M | 51.17M | 54.18M | 55.28M | 60.85M | 62.11M | 63.27M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Treace Medical Concepts, Inc. (TMCI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 28.57M | 40.98M | 137.97M | 133.4M | 198.36M | 161.4M | 132.05M |
| Cash & Short-Term Investments | 12.14M | 18.08M | 105.83M | 81.25M | 123.2M | 75.68M | 48.37M |
| Cash Only | 12.14M | 18.08M | 105.83M | 19.47M | 12.98M | 11.35M | 10.71M |
| Short-Term Investments | 0 | 0 | 0 | 61.78M | 110.22M | 64.33M | 37.66M |
| Accounts Receivable | 10.41M | 14.49M | 18.57M | 29.2M | 38.06M | 40.8M | 42.16M |
| Days Sales Outstanding | 96.41 | 92.17 | 71.78 | 75.13 | 74.25 | 71.14 | 72.34 |
| Inventory | 5.56M | 7.82M | 10.56M | 19.33M | 29.25M | 39.26M | 36.03M |
| Days Inventory Outstanding | 266.04 | 228.89 | 228.25 | 256.35 | 303.41 | 348.67 | 306.29 |
| Other Current Assets | 0 | 0 | 0 | 3.62M | 7.85M | 5.67M | 5.5M |
| Total Non-Current Assets | 1.15M | 829K | 2.85M | 25.62M | 53.55M | 55.69M | 58.53M |
| Property, Plant & Equipment | 1.15M | 829K | 2.85M | 25.48M | 31.56M | 34.4M | 37.37M |
| Fixed Asset Turnover | 34.39x | 69.20x | 33.14x | 5.57x | 5.93x | 6.09x | 5.69x |
| Goodwill | 0 | 0 | 0 | 0 | 12.81M | 12.81M | 12.81M |
| Intangible Assets | 0 | 0 | 0 | 0 | 9.03M | 8.07M | 7.13M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 146K | 146K | 407K | 1.22M |
| Total Assets | 29.72M▲ 0% | 41.81M▲ 40.7% | 140.82M▲ 236.8% | 159.02M▲ 12.9% | 251.91M▲ 58.4% | 217.09M▼ 13.8% | 190.58M▼ 12.2% |
| Asset Turnover | 1.33x | 1.37x | 0.67x | 0.89x | 0.74x | 0.96x | 1.12x |
| Asset Growth % | - | 40.69% | 236.84% | 12.93% | 58.41% | -13.82% | -12.21% |
| Total Current Liabilities | 7.33M | 11.6M | 18.21M | 30.25M | 45.03M | 34.92M | 30.64M |
| Accounts Payable | 931K | 2.27M | 4.06M | 8.67M | 11.84M | 10.52M | 6.73M |
| Days Payables Outstanding | 44.53 | 66.3 | 87.66 | 114.95 | 122.79 | 93.46 | 57.18 |
| Short-Term Debt | 0 | 1.79M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 1K | 0 | 7.67M | 24.25M | 2.22M | 30.64M |
| Current Ratio | 3.90x | 3.53x | 7.58x | 4.41x | 4.40x | 4.62x | 4.31x |
| Quick Ratio | 3.14x | 2.86x | 7.00x | 3.77x | 3.76x | 3.50x | 3.13x |
| Cash Conversion Cycle | 317.91 | 254.77 | 212.37 | 216.53 | 254.87 | 326.35 | 321.45 |
| Total Non-Current Liabilities | 19.22M | 29.43M | 29.54M | 68.25M | 68.94M | 69.28M | 72.61M |
| Long-Term Debt | 19.22M | 29.19M | 29.36M | 52.71M | 53.01M | 53.31M | 13.98M |
| Capital Lease Obligations | 0 | 0 | 0 | 15.54M | 15.89M | 15.93M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 244K | 173K | 0 | 37K | 37K | 58.63M |
| Total Liabilities | 26.55M | 41.03M | 47.75M | 98.5M | 113.97M | 104.2M | 103.25M |
| Total Debt | 19.22M | 30.98M | 29.36M | 68.59M | 70.3M | 69.65M | 13.98M |
| Net Debt | 7.08M | 12.9M | -76.47M | 49.12M | 57.32M | 58.3M | 3.27M |
| Debt / Equity | 6.08x | 39.92x | 0.32x | 1.13x | 0.51x | 0.62x | 0.16x |
| Debt / EBITDA | - | 15.00x | - | - | - | - | - |
| Net Debt / EBITDA | - | 6.25x | - | - | - | - | - |
| Interest Coverage | -4.20x | 0.19x | -4.07x | -7.92x | -9.95x | -10.60x | - |
| Total Equity | 3.16M▲ 0% | 776K▼ 75.5% | 93.07M▲ 11893.9% | 60.53M▼ 35.0% | 137.94M▲ 127.9% | 112.89M▼ 18.2% | 87.33M▼ 22.6% |
| Equity Growth % | - | -75.45% | 11893.94% | -34.97% | 127.89% | -18.16% | -22.64% |
| Book Value per Share | 0.06 | 0.02 | 1.72 | 1.10 | 2.27 | 1.82 | 1.38 |
| Total Shareholders' Equity | 3.16M | 776K | 93.07M | 60.53M | 137.94M | 112.89M | 87.33M |
| Common Stock | 28K | 28K | 45K | 55K | 62K | 62K | 64K |
| Retained Earnings | -17.69M | -21.35M | -41.91M | -84.72M | -134.25M | -189.99M | -248.99M |
| Treasury Stock | 0 | 0 | 0 | 0 | -13K | -281K | 0 |
| Accumulated OCI | 0 | 0 | 0 | -27K | 163K | 97K | 72K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treace Medical Concepts, Inc. (TMCI) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.67M | -4.49M | -17.19M | -30.65M | -34.58M | -37.17M | -15.97M |
| Operating CF Margin % | -19.47% | -7.83% | -18.21% | -21.61% | -18.48% | -17.75% | -7.51% |
| Operating CF Growth % | - | 41.43% | -282.58% | -78.26% | -12.81% | -7.5% | 57.03% |
| Net Income | -4.26M | -3.67M | -20.55M | -42.81M | -49.53M | -55.74M | -59M |
| Depreciation & Amortization | 793K | 1.21M | 685K | 2.13M | 5.35M | 8.42M | 10.5M |
| Stock-Based Compensation | 815K | 919K | 3.41M | 8.11M | 17.35M | 30.6M | 33.82M |
| Deferred Taxes | 0 | 2.14M | 419K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 292K | 221K | 176K | 7.73M | 1.99M | 4.99M | -1.29M |
| Working Capital Changes | -5.31M | -5.32M | -1.33M | -5.81M | -9.74M | -25.43M | 0 |
| Change in Receivables | -6.02M | -4.29M | -4.23M | -11.04M | -9.3M | -5.69M | -2.09M |
| Change in Inventory | -2.81M | -3.4M | -3.09M | -8.77M | -9.85M | -10.01M | 3.22M |
| Change in Payables | -236K | 1.33M | 1.79M | 4.61M | 3.17M | -1.31M | -3.8M |
| Cash from Investing | -1.21M | -1.07M | -2.71M | -76.52M | -81.3M | 35.38M | 13.25M |
| Capital Expenditures | -1.21M | -1.07M | -2.71M | -14.84M | -11.46M | -11.59M | -13.52M |
| CapEx % of Revenue | 3.07% | 1.86% | 2.86% | 10.46% | 6.12% | 5.54% | 6.36% |
| Acquisitions | 0 | 0 | 0 | 61.68M | -20M | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | -61.68M | 0 | 0 | 0 |
| Cash from Financing | 19.74M | 11.5M | 107.65M | 20.81M | 109.38M | 160K | 2.08M |
| Debt Issued (Net) | 20M | 11.32M | -1.79M | 19.61M | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 364K | 1000K | 1000K | 1000K | 428K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -261K | -179K | 0 | -989K | -13K | -268K | 2.08M |
| Net Change in Cash | 10.86M▲ 0% | 5.94M▼ 45.3% | 87.75M▲ 1377.3% | -86.36M▼ 198.4% | -6.49M▲ 92.5% | -1.63M▲ 74.9% | -642K▲ 60.7% |
| Free Cash Flow | -8.88M▲ 0% | -5.56M▲ 37.4% | -19.9M▼ 257.7% | -45.49M▼ 128.6% | -46.03M▼ 1.2% | -48.76M▼ 5.9% | -29.49M▲ 39.5% |
| FCF Margin % | -22.54% | -9.7% | -21.07% | -32.07% | -24.6% | -23.29% | -13.86% |
| FCF Growth % | - | 37.38% | -257.68% | -128.6% | -1.2% | -5.92% | 39.53% |
| FCF per Share | -0.17 | -0.11 | -0.37 | -0.82 | -0.76 | -0.79 | -0.47 |
| FCF Conversion (FCF/Net Income) | 1.80x | 1.23x | 0.84x | 0.72x | 0.70x | 0.67x | 0.27x |
| Interest Paid | 739K | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treace Medical Concepts, Inc. (TMCI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -134.93% | -186.33% | -43.8% | -55.75% | -49.91% | -44.45% | -58.94% |
| Return on Invested Capital (ROIC) | - | 5.36% | -81.79% | -41.4% | -25.3% | -22.79% | -31.03% |
| Gross Margin | 80.64% | 78.26% | 82.11% | 80.6% | 81.2% | 80.37% | 79.81% |
| Net Margin | -10.82% | -6.39% | -21.77% | -30.19% | -26.47% | -26.63% | -27.74% |
| Debt / Equity | 6.08x | 39.92x | 0.32x | 1.13x | 0.51x | 0.62x | 0.16x |
| Interest Coverage | -4.20x | 0.19x | -4.07x | -7.92x | -9.95x | -10.60x | - |
| FCF Conversion | 1.80x | 1.23x | 0.84x | 0.72x | 0.70x | 0.67x | 0.27x |
| Revenue Growth | - | 45.54% | 64.59% | 50.22% | 31.92% | 11.88% | 1.59% |
Treace Medical Concepts, Inc. (TMCI) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 9, 2026·SEC
Feb 27, 2026·SEC
Jan 13, 2026·SEC
Treace Medical Concepts, Inc. (TMCI) stock FAQ — growth, dividends, profitability & financials explained
Treace Medical Concepts, Inc. (TMCI) reported $212.7M in revenue for fiscal year 2025. This represents a 440% increase from $39.4M in 2019.
Treace Medical Concepts, Inc. (TMCI) grew revenue by 1.6% over the past year. Growth has been modest.
Treace Medical Concepts, Inc. (TMCI) reported a net loss of $59.0M for fiscal year 2025.
Treace Medical Concepts, Inc. (TMCI) has a return on equity (ROE) of -58.9%. Negative ROE indicates the company is unprofitable.
Treace Medical Concepts, Inc. (TMCI) had negative free cash flow of $29.5M in fiscal year 2025, likely due to heavy capital investments.
Treace Medical Concepts, Inc. (TMCI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates