TROOPS, Inc.(TROO)Earnings, Financials & Key Ratios
TROO•NASDAQ
$4.18
$452M mkt cap·Price updated May 6, 2026
AboutTROOPS, Inc., together with its subsidiaries, engages in the money lending business in Hong Kong and Australia. The company provides mortgage, personal, and corporate loans. It also develops, operates, and manages an online financial marketplace that connects financial institutions and users through its mobile application, which offers financial technology solutions, including application programming interface (API) services. In addition, the company provides SaaS and app development, project-based and API consulting, and maintenance and support services. Further, it invests in real properties; and offers property leasing and management services. The company was formerly known as SGOCO Group, Ltd. and changed its name to TROOPS, Inc. in November 2021. TROOPS, Inc. was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong.Show more
- Revenue$17M+69.7%
- EBITDA-$14M-291.6%
- Net Income-$28M-108.0%
- EPS (Diluted)-0.23-76.9%
- Gross Margin-3.33%-117.3%
- EBITDA Margin-80.7%-130.7%
- Operating Margin-94.12%-65.5%
- Net Margin-163.23%-22.6%
- ROE-47.59%-128.5%
- ROIC-22.32%-213.3%
- Debt/Equity0.00-78.5%
TROO Key Insights
TROOPS, Inc. (TROO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Strong 5Y profit CAGR of 16.3%
- ✓Momentum leader: RS Rating 97 (top 3%)
- ✓Strong 5Y sales CAGR of 31.8%
✗Weaknesses
- ✗Shares diluted 18.1% in last year
- ✗Expensive at 10.3x book value
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
TROO Price & Volume
TROOPS, Inc. (TROO) stock price & volume — 10-year historical chart
Loading chart...
TROO Growth Metrics
TROOPS, Inc. (TROO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years24.43%
5 Years31.83%
3 Years64.01%
TTM261%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-245.52%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-241.07%
Return on Capital
10 Years-13.33%
5 Years-8.45%
3 Years-12.18%
Last Year-25.59%
TROO Recent Earnings
TROOPS, Inc. (TROO) EPS & revenue vs analyst estimates — last 4 quarters
Q2 2026Latest
Apr 29, 2026EPS
$0.22
Revenue
$9M
Q2 2025
May 5, 2025EPS
$0.12
Revenue
$7M
Q4 2024
Nov 19, 2024EPS
$0.01
Revenue
$3M
Q2 2024
Apr 29, 2024EPS
$0.01
Revenue
$2M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $0.22 | $9M |
| Q2 2025 | May 5, 2025 | $0.12 | $7M |
| Q4 2024 | Nov 19, 2024 | $0.01 | $3M |
| Q2 2024 | Apr 29, 2024 | $0.01 | $2M |
Based on last 12 quarters of dataView full earnings history →
TROO Peer Comparison
TROOPS, Inc. (TROO) competitors in Financial services and insurance software — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 MNDY | 3.81B | 73.97 | 33.02 | 26.75% | 9.64% | 9.52% | 0.25 | |
 CRM | 174.3B | 181.19 | 23.23 | 9.58% | 17.96% | 12.61% | 0.11 | |
 FIVN | 1.68B | 21.91 | 47.63 | 10.28% | 4.87% | 7.37% | 1.08 | |
 NICE | 5.85B | 96.85 | 10.02 | 7.68% | 20.78% | 16.36% | 0.04 | |
 ZM | 32.31B | 105.13 | 17.01 | 4.36% | 39.03% | 19.37% | 0.00 | |
 RNG | 4.09B | 45.72 | 95.25 | 4.78% | 1.73% | |||
 TWLO | 29B | 191.40 | 911.43 | 13.66% | 1.96% | 1.32% | 0.14 | |
 MSFT | 3.07T | 413.87 | 30.34 | 14.93% | 39.34% | 33.13% | 0.33 |
Compare TROO vs Peers
TROOPS, Inc. (TROO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TROO Income Statement
TROOPS, Inc. (TROO) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 51K | 1.58M | 5.53M | 4.29M | 3.68M | 3.88M | 3.57M | 10.07M | 17.1M | 13.64M |
| Revenue Growth % | -98.99% | 2998.04% | 249.68% | -22.3% | -14.21% | 5.21% | -7.9% | 182.24% | 69.72% | 261% |
| Cost of Goods Sold | 1.34M | 2.63M | 4.12M | 5.36M | 3.32M | 3.05M | 2.79M | 8.13M | 17.66M | 10.88M |
| COGS % of Revenue | 2633.33% | 166.77% | 74.55% | 124.83% | 90.23% | 78.79% | 78.26% | 80.73% | 103.33% | - |
| Gross Profit | -1.29M▲ 0% | -1.05M▲ 18.3% | 1.41M▲ 233.3% | -1.07M▼ 175.8% | 360K▲ 133.8% | 822K▲ 128.3% | 776K▼ 5.6% | 1.94M▲ 150.1% | -569K▼ 129.3% | 2.77M▲ 0% |
| Gross Margin % | -2533.33% | -66.77% | 25.45% | -24.83% | 9.77% | 21.21% | 21.74% | 19.27% | -3.33% | 20.28% |
| Gross Profit Growth % | -739.6% | 18.34% | 233.27% | -175.82% | 133.77% | 128.33% | -5.6% | 150.13% | -129.31% | - |
| Operating Expenses | 3.57M | 2.55M | 3.57M | 64.3M | 4.22M | 1.36M | 2.58M | 7.67M | 15.52M | 10.3M |
| OpEx % of Revenue | 6998.04% | 161.27% | 64.62% | 1497.69% | 114.66% | 35.05% | 72.23% | 76.13% | 90.79% | - |
| Selling, General & Admin | 3.57M | 2.39M | 4.35M | 2.62M | 2.74M | 2.19M | 2.75M | 3.96M | 15.52M | 6.58M |
| SG&A % of Revenue | 6998.04% | 151.33% | 78.73% | 60.96% | 74.5% | 56.49% | 77.16% | 39.27% | 90.79% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2K | -3K | -780K | 61.68M | 1.48M | -831K | -176K | 3.71M | 0 | 1000K |
| Operating Income | -11.87M▲ 0% | -14.32M▼ 20.7% | -2M▲ 86.0% | -67.34M▼ 3265.4% | -3.86M▲ 94.3% | -397K▲ 89.7% | -1.8M▼ 353.9% | -5.73M▼ 217.9% | -16.09M▼ 180.9% | -7.53M▲ 0% |
| Operating Margin % | -23266.67% | -906.2% | -36.22% | -1568.65% | -104.89% | -10.25% | -50.49% | -56.86% | -94.12% | -55.2% |
| Operating Income Growth % | -199.04% | -20.66% | 86.02% | -3265.42% | 94.26% | 89.72% | -353.9% | -217.87% | -180.9% | - |
| EBITDA | -10.46M | -11.94M | 83K | -62.54M | -1.73M | 1.57M | 314K | -3.52M | -13.8M | -3.32M |
| EBITDA Margin % | -20513.73% | -755.38% | 1.5% | -1456.81% | -46.95% | 40.59% | 8.8% | -34.97% | -80.7% | -24.33% |
| EBITDA Growth % | -286.91% | -14.08% | 100.7% | -75450.6% | 97.24% | 190.98% | -80.04% | -1221.97% | -291.6% | -83062.5% |
| D&A (Non-Cash Add-back) | 1.4M | 2.38M | 2.08M | 4.8M | 2.13M | 1.97M | 2.12M | 2.21M | 2.29M | 4.21M |
| EBIT | -9.14M | -1.81M | -533K | -67.21M | -8.44M | -343K | -1.8M | -13.39M | -16.09M | -15.19M |
| Net Interest Income | 121K | -58K | 1K | -1.02M | -103K | -57K | -48K | 10K | 62K | 11K |
| Interest Income | 134K | 0 | 1K | 0 | 0 | 2K | 14K | 10K | 62K | 45.5K |
| Interest Expense | 13K | 58K | 0 | 1.02M | 103K | 59K | 62K | 0 | 0 | 0 |
| Other Income/Expense | -27K | 596K | 199K | -890K | 266K | 134K | -57K | -7.66M | -13.32M | -7.71M |
| Pretax Income | -11.89M▲ 0% | -13.86M▼ 16.6% | -41.69M▼ 200.8% | -68.23M▼ 63.7% | -8.54M▲ 87.5% | -402K▲ 95.3% | -1.86M▼ 362.4% | -13.39M▼ 620.1% | -29.41M▼ 119.7% | -15.24M▲ 0% |
| Pretax Margin % | -23319.61% | -877.34% | -754.61% | -1589.38% | -231.85% | -10.37% | -52.09% | -132.89% | -172.01% | -111.75% |
| Income Tax | -679K | -311K | -4.64M | -309K | -126K | -56K | -140K | 27K | -1.5M | -113K |
| Effective Tax Rate % | 5.71% | 2.24% | 11.13% | 0.45% | 1.48% | 13.93% | 7.53% | -0.2% | 5.11% | 0.74% |
| Net Income | -11.21M▲ 0% | -12.37M▼ 10.3% | -37.05M▼ 199.5% | -67.92M▼ 83.3% | -8.41M▲ 87.6% | -346K▲ 95.9% | -1.72M▼ 396.8% | -13.41M▼ 680.3% | -27.91M▼ 108.0% | -15.13M▲ 0% |
| Net Margin % | -21988.24% | -783.04% | -670.62% | -1582.18% | -228.43% | -8.93% | -48.16% | -133.16% | -163.23% | -110.92% |
| Net Income Growth % | -122.19% | -10.33% | -199.48% | -83.32% | 87.61% | 95.89% | -396.82% | -680.28% | -108.04% | -245.52% |
| Net Income (Continuing) | -8.8M | -1.88M | -943K | -67.92M | -8.41M | -346K | -1.72M | -13.41M | -27.91M | -15.13M |
| Discontinued Operations | 0 | 0 | 0 | 5K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 30.11M | 196K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.99▲ 0% | -0.35▲ 64.6% | -0.47▼ 34.3% | -0.69▼ 46.8% | -0.08▲ 88.0% | -0.00▲ 95.9% | -0.02▼ 397.1% | -0.13▼ 669.2% | -0.23▼ 76.9% | -0.15▲ 0% |
| EPS Growth % | -45.59% | 64.65% | -34.29% | -46.81% | 88% | 95.89% | - | -669.23% | -76.92% | -241.07% |
| EPS (Basic) | -0.99 | -0.35 | -0.47 | -0.69 | -0.08 | -0.00 | -0.02 | -0.13 | -0.23 | - |
| Diluted Shares Outstanding | 11.34M | 35.08M | 79.2M | 98.11M | 101.56M | 101.6M | 101.6M | 102.24M | 120.71M | 102.24M |
| Basic Shares Outstanding | 11.29M | 35.08M | 79.2M | 98.11M | 101.56M | 101.6M | 101.6M | 102.24M | 120.71M | 102.24M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
TROO Balance Sheet
TROOPS, Inc. (TROO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.71M | 76.55M | 47.23M | 25.65M | 6.21M | 11.54M | 10.67M | 19.55M | 15.28M | 19.55M |
| Cash & Short-Term Investments | 4.26M | 14.34M | 5.16M | 3.03M | 3.48M | 2.95M | 3.11M | 5.17M | 4.02M | 5.17M |
| Cash Only | 4.26M | 14.34M | 5.16M | 3.03M | 3.48M | 2.95M | 3.11M | 5.17M | 4.02M | 5.17M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 676K | 31.09M | 35.24M | 22.5M | 2.55M | 8.46M | 7.3M | 14.13M | 7.29M | 14.13M |
| Days Sales Outstanding | 4.84K | 7.18K | 2.33K | 1.91K | 253.01 | 796.97 | 746.67 | 512.19 | 155.73 | 147.72 |
| Inventory | 0 | 0 | 779K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 69.03 | - | - | - | - | - | - | - |
| Other Current Assets | 792K | 61.83M | 6M | 16K | 10K | 12K | 15K | 0 | 3.34M | 0 |
| Total Non-Current Assets | 92.75M | 114.29M | 93.35M | 64.48M | 64.14M | 58.15M | 59.67M | 59.63M | 53.79M | 59.63M |
| Property, Plant & Equipment | 511K | 58.32M | 57.98M | 52.34M | 50.63M | 48.68M | 46.78M | 44.94M | 29.41M | 44.94M |
| Fixed Asset Turnover | 0.10x | 0.03x | 0.10x | 0.08x | 0.07x | 0.08x | 0.08x | 0.22x | 0.58x | 0.29x |
| Goodwill | 49.98M | 20.8M | 3.91M | 5.11M | 385K | 385K | 385K | 12.35M | 12.35M | 12.35M |
| Intangible Assets | 42.26M | 22.58M | 2.38M | 446K | 61K | 42K | 29K | 1.37M | 1.24M | 1.37M |
| Long-Term Investments | 0 | 12.43M | 29.09M | 6.59M | 13.06M | 9.04M | 12.48M | 977K | 10.79M | 11.58M |
| Other Non-Current Assets | 0 | 0 | 29.09M | 6.59M | 13.06M | 9.04M | 0 | 0 | 0 | 23.58M |
| Total Assets | 98.45M▲ 0% | 190.84M▲ 93.8% | 140.58M▼ 26.3% | 90.13M▼ 35.9% | 70.35M▼ 22.0% | 69.69M▼ 0.9% | 70.34M▲ 0.9% | 79.19M▲ 12.6% | 69.07M▼ 12.8% | 79.19M▲ 0% |
| Asset Turnover | 0.00x | 0.01x | 0.04x | 0.05x | 0.05x | 0.06x | 0.05x | 0.13x | 0.25x | 0.18x |
| Asset Growth % | -1.81% | 93.84% | -26.34% | -35.89% | -21.95% | -0.94% | 0.95% | 12.57% | -12.78% | 32.2% |
| Total Current Liabilities | 3.39M | 10.04M | 6.49M | 7.45M | 2.19M | 2.19M | 4.72M | 5.92M | 16.6M | 5.92M |
| Accounts Payable | 235K | 0 | 1K | 0 | 2.55M | 8.46M | 0 | 1.63M | 1.23M | 1.63M |
| Days Payables Outstanding | 63.87 | - | 0.09 | - | 280.42 | 1.01K | - | 73.3 | 25.31 | 23.79 |
| Short-Term Debt | 2.53M | 3.76M | 222K | 5.44M | 38K | 94K | 4K | 0 | 4K | 0 |
| Deferred Revenue (Current) | 113K | 1K | 1K | 0 | 0 | 88K | 0 | 446K | 522K | 481K |
| Other Current Liabilities | 593K | 6.01M | 6.09M | 251K | 5K | 0 | 3.91M | 547K | 14.31M | 547K |
| Current Ratio | 1.69x | 7.63x | 7.27x | 3.44x | 2.83x | 5.28x | 2.26x | 3.30x | 0.92x | 0.92x |
| Quick Ratio | 1.69x | 7.63x | 7.15x | 3.44x | 2.83x | 5.28x | 2.26x | 3.30x | 0.92x | 0.92x |
| Cash Conversion Cycle | - | - | 2.4K | - | - | - | - | - | - | 123.93 |
| Total Non-Current Liabilities | 11.25M | 12.63M | 13.46M | 12.06M | 5.63M | 5.3M | 5.04M | 5.02M | 3.44M | 5.02M |
| Long-Term Debt | 0 | 360K | 6.4M | 6.16M | 87K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 29K | 39K | 0 | 4K | 0 | 4K | 0 | 19K |
| Deferred Tax Liabilities | 10.57M | 11.99M | 0 | 5.86M | 5.54M | 5.29M | 5.04M | 5.01M | 3.44M | 20.38M |
| Other Non-Current Liabilities | 11.25M | 286K | 7.03M | 5.86M | 5.54M | 5.29M | 0 | 0 | 0 | 0 |
| Total Liabilities | 14.64M | 22.67M | 19.95M | 19.5M | 7.82M | 7.48M | 9.77M | 10.94M | 20.04M | 10.94M |
| Total Debt | 2.53M | 4.12M | 10.96M | 11.79M | 164K | 120K | 4K | 26K | 4K | 26K |
| Net Debt | -1.74M | -10.22M | 5.79M | 8.76M | -3.32M | -2.83M | -3.11M | -5.15M | -4.01M | -5.15M |
| Debt / Equity | 0.03x | 0.02x | 0.09x | 0.17x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | 131.99x | - | - | 0.08x | 0.01x | - | - | -0.01x |
| Net Debt / EBITDA | - | - | 69.81x | - | - | -1.80x | -9.90x | - | - | 1.55x |
| Interest Coverage | -703.08x | -31.16x | - | -65.89x | -81.90x | -5.81x | -28.98x | - | - | - |
| Total Equity | 83.81M▲ 0% | 168.17M▲ 100.6% | 120.63M▼ 28.3% | 70.63M▼ 41.4% | 62.52M▼ 11.5% | 62.2M▼ 0.5% | 60.58M▼ 2.6% | 68.25M▲ 12.7% | 49.02M▼ 28.2% | 68.25M▲ 0% |
| Equity Growth % | -3.3% | 100.65% | -28.27% | -41.45% | -11.47% | -0.51% | -2.61% | 12.66% | -28.17% | 6.52% |
| Book Value per Share | 7.39 | 4.79 | 1.52 | 0.72 | 0.62 | 0.61 | 0.60 | 0.67 | 0.41 | 0.67 |
| Total Shareholders' Equity | 83.81M | 138.07M | 120.43M | 70.63M | 62.52M | 62.2M | 60.58M | 68.25M | 49.02M | 68.25M |
| Common Stock | 65K | 302K | 320K | 405K | 406K | 406K | 406K | 450K | 488K | 450K |
| Retained Earnings | 40.92M | 21.13M | 2.32M | -65.12M | -73.53M | -73.88M | -75.6M | -89.01M | -116.92M | -89.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7.33M | -9K | -10K | -5K | 8K | 3K | 3K | -5K | -10K | -5K |
| Minority Interest | 0 | 30.11M | 196K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
TROO Cash Flow Statement
TROOPS, Inc. (TROO) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.98M | -36.17M | 3.12M | 21.85M | 12.29M | -368K | -6.54M | 1.96M | 807K | 807K |
| Operating CF Margin % | -15641.18% | -2289.49% | 56.38% | 509.04% | 333.72% | -9.5% | -183.19% | 19.41% | 4.72% | - |
| Operating CF Growth % | -639.3% | -353.48% | 108.61% | 601.54% | -43.76% | -102.99% | -1676.63% | 129.9% | -58.72% | 0% |
| Net Income | -11.21M | -13.55M | -37.05M | -67.92M | -8.41M | -346K | -1.72M | -13.41M | -27.91M | -15.13M |
| Depreciation & Amortization | 2.72M | 2.38M | 3.52M | 4.8M | 2.13M | 1.97M | 2.12M | 2.21M | 2.29M | 0 |
| Stock-Based Compensation | 741K | 534K | 600K | 680K | 261K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -679K | -457K | -5.17M | -1.05M | -314K | -252K | -250K | -261K | -1.57M | 0 |
| Other Non-Cash Items | 7.16M | 10.19M | 38.7M | 63.87M | 6.17M | -831K | -180K | 11.4M | 13.03M | 15.13M |
| Working Capital Changes | -6.7M | -35.28M | 2.53M | 21.47M | 12.45M | -909K | -6.5M | 2.02M | 14.96M | 0 |
| Change in Receivables | 119K | -12K | -25K | 4K | 11.93M | 8K | -2K | 2M | 6.4M | 0 |
| Change in Inventory | -6.92M | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -1K | 5K | 1K | 0 | 0 | 0 | 0 | 278K | -408K | 0 |
| Cash from Investing | 7.4M | -10.4M | -19.27M | -27.42M | -5.59M | -156K | 4.78M | 492K | -9.11M | 0 |
| Capital Expenditures | 0 | -2.44M | -697K | -118K | -402K | -156K | -221K | -251K | -117K | 0 |
| CapEx % of Revenue | - | 154.56% | 12.62% | 2.75% | 10.91% | 4.03% | 6.19% | 2.49% | 0.68% | - |
| Acquisitions | 943K | -7.96M | -12.73M | -27.05M | -5.19M | 0 | 0 | 743K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6.46M | -2.44M | -5.83M | -247K | 0 | 0 | 5M | 0 | 0 | 0 |
| Cash from Financing | 4.81M | 56.15M | 6.96M | 3.43M | -6.24M | 0 | 1.92M | -384K | 7.15M | 0 |
| Debt Issued (Net) | 1.95M | 5.98M | 6.21M | -169K | -6.24M | 0 | 1.92M | -384K | -1.54M | 0 |
| Equity Issued (Net) | 0 | 49.99M | 0 | 3.6M | 0 | 0 | 0 | 0 | 8.69M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.96M | 0 |
| Other Financing | 3.37M | 175K | 754K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 4.23M▲ 0% | 9.57M▲ 126.1% | -9.19M▼ 196.0% | -2.13M▲ 76.8% | 452K▲ 121.2% | -530K▼ 217.3% | 163K▲ 130.8% | 2.06M▲ 1163.8% | -1.15M▼ 156.0% | 0▲ 0% |
| Free Cash Flow | -7.98M▲ 0% | -38.62M▼ 384.1% | 2.42M▲ 106.3% | 21.73M▲ 798.9% | 11.89M▼ 45.3% | -524K▼ 104.4% | -6.76M▼ 1189.9% | 1.7M▲ 125.2% | 690K▼ 59.5% | 0▲ 0% |
| FCF Margin % | -15641.18% | -2444.05% | 43.76% | 506.29% | 322.81% | -13.52% | -189.38% | 16.92% | 4.04% | - |
| FCF Growth % | -639.3% | -384.09% | 106.26% | 798.88% | -45.3% | -104.41% | -1189.89% | 125.21% | -59.51% | -100% |
| FCF per Share | -0.70 | -1.10 | 0.03 | 0.22 | 0.12 | -0.01 | -0.07 | 0.02 | 0.01 | 0.01 |
| FCF Conversion (FCF/Net Income) | 0.71x | 2.92x | -0.08x | -0.32x | -1.46x | 1.06x | 3.80x | -0.15x | -0.03x | -0.00x |
| Interest Paid | 0 | 0 | 106K | 206K | 3K | 0 | 62K | 0 | 0 | 0 |
| Taxes Paid | 6.41M | 0 | 130K | 1.16M | 342K | 0 | 318K | 35K | 0 | 0 |
TROO Key Ratios
TROOPS, Inc. (TROO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -13.15% | -9.82% | -25.66% | -71.03% | -12.64% | -0.55% | -2.8% | -20.82% | -47.59% | -24.29% |
| Return on Invested Capital (ROIC) | -10.53% | -8.95% | -1.06% | -49.08% | -4.18% | -0.5% | -2.31% | -7.13% | -22.32% | -22.32% |
| Gross Margin | -2533.33% | -66.77% | 25.45% | -24.83% | 9.77% | 21.21% | 21.74% | 19.27% | -3.33% | 20.28% |
| Net Margin | -21988.24% | -783.04% | -670.62% | -1582.18% | -228.43% | -8.93% | -48.16% | -133.16% | -163.23% | -110.92% |
| Debt / Equity | 0.03x | 0.02x | 0.09x | 0.17x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage | -703.08x | -31.16x | - | -65.89x | -81.90x | -5.81x | -28.98x | - | - | - |
| FCF Conversion | 0.71x | 2.92x | -0.08x | -0.32x | -1.46x | 1.06x | 3.80x | -0.15x | -0.03x | -0.00x |
| Revenue Growth | -98.99% | 2998.04% | 249.68% | -22.3% | -14.21% | 5.21% | -7.9% | 182.24% | 69.72% | 261% |
TROO Frequently Asked Questions
TROOPS, Inc. (TROO) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
TROOPS, Inc. (TROO) reported $13.6M in revenue for fiscal year 2025.
TROOPS, Inc. (TROO) grew revenue by 69.7% over the past year. This is strong growth.
TROOPS, Inc. (TROO) reported a net loss of $15.1M for fiscal year 2025.
Dividend & Returns
TROOPS, Inc. (TROO) has a return on equity (ROE) of -47.6%. Negative ROE indicates the company is unprofitable.
TROOPS, Inc. (TROO) generated $0.7M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More TROO
TROOPS, Inc. (TROO) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates