U Power Limited (UCAR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
U Power Limited (UCAR) stock price & volume — 10-year historical chart
U Power Limited (UCAR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
U Power Limited (UCAR) competitors in Specialty Vehicle Dealers and Finance — business model, growth, and fundamentals comparison
U Power Limited (UCAR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
U Power Limited (UCAR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 1.46M | 8.01M | 7.8M | 19.76M | 44.29M | 79.6M |
| Revenue Growth % | - | 447.13% | -2.67% | 153.51% | 124.09% | 477.56% |
| Cost of Goods Sold | 0 | 5.14M | 5.14M | 7.59M | 33.83M | 59.73M |
| COGS % of Revenue | - | 64.13% | 65.89% | 38.41% | 76.38% | - |
| Gross Profit | 1.46M▲ 0% | 2.87M▲ 96.2% | 2.66M▼ 7.4% | 12.17M▲ 357.8% | 10.46M▼ 14.0% | 19.87M▲ 0% |
| Gross Margin % | 100% | 35.87% | 34.11% | 61.59% | 23.62% | 24.97% |
| Gross Profit Growth % | - | 96.24% | -7.45% | 357.77% | -14.04% | - |
| Operating Expenses | 17.48M | 47.82M | 58.91M | 49.08M | 68.45M | 109.58M |
| OpEx % of Revenue | 1193.72% | 597.05% | 755.62% | 248.31% | 154.55% | - |
| Selling, General & Admin | 17.08M | 42.45M | 39.76M | 43.7M | 49.7M | 92.43M |
| SG&A % of Revenue | 1166.39% | 529.96% | 509.94% | 221.1% | 112.21% | - |
| Research & Development | 111K | 5.37M | 9.35M | 2.18M | 2.98M | 6.64M |
| R&D % of Revenue | 7.58% | 67.09% | 119.96% | 11.05% | 6.74% | - |
| Other Operating Expenses | 9.58M | 0 | -698K | 3.19M | 15.77M | 1000K |
| Operating Income | -16.01M▲ 0% | -44.95M▼ 180.7% | -56.25M▼ 25.1% | -36.9M▲ 34.4% | -57.99M▼ 57.1% | -89.71M▲ 0% |
| Operating Margin % | -1093.72% | -561.19% | -721.51% | -186.72% | -130.93% | -112.69% |
| Operating Income Growth % | - | -180.73% | -25.13% | 34.39% | -57.14% | - |
| EBITDA | -14.61M | -39.73M | -48.55M | -28.58M | -49.48M | -78.11M |
| EBITDA Margin % | -997.68% | -496% | -622.69% | -144.59% | -111.72% | -98.12% |
| EBITDA Growth % | - | -172.01% | -22.19% | 41.13% | -73.15% | 8.75% |
| D&A (Non-Cash Add-back) | 1.41M | 5.22M | 7.7M | 8.33M | 8.51M | 11.6M |
| EBIT | -6M | -45.79M | -56.9M | -20.99M | -54.96M | -44.27M |
| Net Interest Income | -96K | -259K | -715K | -1.3M | -660K | -257.52K |
| Interest Income | 436K | 437K | 49K | 562K | 742K | 736.76K |
| Interest Expense | 532K | 696K | 764K | 1.86M | 1.4M | 2.22M |
| Other Income/Expense | 9.48M | -1.53M | -1.41M | 14.05M | 1.63M | -10.58M |
| Pretax Income | -6.53M▲ 0% | -46.48M▼ 611.8% | -57.66M▼ 24.1% | -22.85M▲ 60.4% | -56.36M▼ 146.6% | -100.28M▲ 0% |
| Pretax Margin % | -446.04% | -580.3% | -739.64% | -115.63% | -127.26% | -125.98% |
| Income Tax | 0 | 2.58M | 5K | 2.61M | 0 | -681.74K |
| Effective Tax Rate % | 0% | -5.55% | -0.01% | -11.43% | 0% | 0.68% |
| Net Income | -5.51M▲ 0% | -41.4M▼ 651.3% | -45.92M▼ 10.9% | -19.34M▲ 57.9% | -47.92M▼ 147.8% | -85.62M▲ 0% |
| Net Margin % | -376.37% | -516.84% | -589.03% | -97.84% | -108.2% | -107.56% |
| Net Income Growth % | - | -651.34% | -10.92% | 57.89% | -147.81% | -21.89% |
| Net Income (Continuing) | -6.53M | -49.06M | -57.67M | -25.47M | -56.36M | -63.45M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 50.88M | 45.82M | 39.08M | 37.95M | 29.51M | 24.11M |
| EPS (Diluted) | -1102.00▲ 0% | -8280.00▼ 651.4% | -9184.00▼ 10.9% | -1556.00▲ 83.1% | -1679.00▼ 7.9% | -1937.20▲ 0% |
| EPS Growth % | - | -651.36% | -10.92% | 83.06% | -7.9% | 67.17% |
| EPS (Basic) | -1102.00 | -8280.00 | -9184.00 | -1556.00 | -1679.00 | - |
| Diluted Shares Outstanding | 5K | 5K | 5K | 12.43K | 28.55K | 44.2K |
| Basic Shares Outstanding | 5K | 5K | 5K | 12.43K | 28.54K | 44.2K |
| Dividend Payout Ratio | - | - | - | - | - | - |
U Power Limited (UCAR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 135.33M | 128.3M | 54.01M | 163.2M | 105.08M | 140.42M |
| Cash & Short-Term Investments | 121.43M | 14.79M | 4.88M | 3.75M | 23.43M | 25.81M |
| Cash Only | 121.43M | 14.79M | 4.88M | 1.93M | 23.43M | 22.7M |
| Short-Term Investments | 0 | 0 | 0 | 1.83M | 0 | 3.11M |
| Accounts Receivable | 12K | 193K | 1.74M | 43.86M | 55.06M | 18.36M |
| Days Sales Outstanding | 2.99 | 8.79 | 81.32 | 810.04 | 453.76 | 155.71 |
| Inventory | 197K | 13.45M | 5.46M | 5.44M | 9.87M | 12.98M |
| Days Inventory Outstanding | - | 955.45 | 387.74 | 261.49 | 106.52 | 52.37 |
| Other Current Assets | 12.88M | 98.97M | 40.84M | 32.52M | 1.94M | 83.27M |
| Total Non-Current Assets | 193.38M | 225.37M | 227.84M | 265.79M | 280.64M | 255.61M |
| Property, Plant & Equipment | 5.49M | 35.76M | 35.53M | 33.42M | 24.86M | 20.65M |
| Fixed Asset Turnover | 0.27x | 0.22x | 0.22x | 0.59x | 1.78x | 2.97x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 46K | 608K | 286K | 201K | 132K | 97K |
| Long-Term Investments | 120M | 110M | 111.81M | 123.37M | 134.11M | 535.42M |
| Other Non-Current Assets | 95K | 189K | 30K | 108.8M | 121.53M | 354.21M |
| Total Assets | 328.71M▲ 0% | 353.67M▲ 7.6% | 281.85M▼ 20.3% | 428.99M▲ 52.2% | 385.71M▼ 10.1% | 396.02M▲ 0% |
| Asset Turnover | 0.00x | 0.02x | 0.03x | 0.05x | 0.11x | 0.20x |
| Asset Growth % | - | 7.59% | -20.31% | 52.2% | -10.09% | 44.34% |
| Total Current Liabilities | 29.31M | 76.82M | 59.15M | 74.88M | 56.9M | 63.12M |
| Accounts Payable | 1.31M | 9.8M | 11.13M | 10.23M | 14.31M | 17.23M |
| Days Payables Outstanding | - | 696.18 | 790.82 | 491.88 | 154.38 | 91.51 |
| Short-Term Debt | 16M | 3.35M | 19.6M | 37.52M | 22.76M | 25.75M |
| Deferred Revenue (Current) | 8.81M | 53.98M | 3.56M | 0 | 1.45M | 4.32M |
| Other Current Liabilities | 9.6M | 57.14M | 13.31M | 17.53M | 2.74M | 10.61M |
| Current Ratio | 4.62x | 1.67x | 0.91x | 2.18x | 1.85x | 1.85x |
| Quick Ratio | 4.61x | 1.50x | 0.82x | 2.11x | 1.67x | 1.67x |
| Cash Conversion Cycle | - | 268.07 | -321.76 | 579.66 | 405.9 | 116.57 |
| Total Non-Current Liabilities | 9.32M | 19.16M | 17.69M | 9.49M | 7.84M | 5.93M |
| Long-Term Debt | 7M | 15.5M | 10M | 0 | 3.7M | 0 |
| Capital Lease Obligations | 2.32M | 3.67M | 4.79M | 5.98M | 4.14M | 18.1M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 2.9M | 3.51M | 0 | 6.51M |
| Total Liabilities | 38.63M | 95.99M | 76.84M | 84.37M | 64.73M | 69.05M |
| Total Debt | 26.81M | 26.83M | 36.09M | 45.25M | 32.44M | 29.67M |
| Net Debt | -94.62M | 12.04M | 31.21M | 43.32M | 9M | 6.97M |
| Debt / Equity | 0.09x | 0.10x | 0.18x | 0.13x | 0.10x | 0.10x |
| Debt / EBITDA | - | - | - | - | - | -0.38x |
| Net Debt / EBITDA | - | - | - | - | - | -0.09x |
| Interest Coverage | -11.27x | -65.78x | -74.47x | -11.29x | -39.20x | -19.96x |
| Total Equity | 290.08M▲ 0% | 257.68M▼ 11.2% | 205.01M▼ 20.4% | 344.62M▲ 68.1% | 320.98M▼ 6.9% | 326.97M▲ 0% |
| Equity Growth % | - | -11.17% | -20.44% | 68.09% | -6.86% | 70.89% |
| Book Value per Share | 58015.20 | 51536.40 | 41003.00 | 27722.63 | 11244.31 | 7397.75 |
| Total Shareholders' Equity | 239.19M | 211.86M | 165.94M | 306.67M | 291.47M | 302.87M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -66.52M | -107.92M | -153.84M | -173.18M | -221.1M | -243.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 446K | 0 | 0 |
| Minority Interest | 50.88M | 45.82M | 39.08M | 37.95M | 29.51M | 24.11M |
U Power Limited (UCAR) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -22.39M | -82.23M | -12.89M | -65.44M | -73.17M | -73.17M |
| Operating CF Margin % | -1529.51% | -1026.58% | -165.37% | -331.12% | -165.21% | - |
| Operating CF Growth % | - | -267.22% | 84.32% | -407.62% | -11.81% | -15758.9% |
| Net Income | -6.53M | -49.06M | -57.67M | -19.34M | -56.36M | -85.62M |
| Depreciation & Amortization | 786K | 1.77M | 7.7M | 8.33M | 8.51M | 18.52M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 620K | 3.45M | 11.77M | -2.84M | 15.98M | 20.82M |
| Working Capital Changes | -17.27M | -38.39M | 25.3M | -51.59M | -41.3M | -103.58M |
| Change in Receivables | 379K | -181K | -1.42M | -14.17M | 2.3M | -19.25M |
| Change in Inventory | 209K | -13.25M | 7.81M | 107K | -4.35M | 6.11M |
| Change in Payables | 165K | 8.49M | 1.33M | -899K | 4.08M | 4.98M |
| Cash from Investing | -133.14M | -14.76M | -11.39M | -84.08M | 49.09M | -16.45M |
| Capital Expenditures | -1.33M | -11M | -7.8M | -881K | -10K | 57.99M |
| CapEx % of Revenue | 91.05% | 137.28% | 100.05% | 4.46% | 0.02% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 22.03M |
| Investments | - | - | - | - | - | - |
| Other Investing | -131.81M | -3.76M | -3.59M | -78.85M | 16.86M | -26.17M |
| Cash from Financing | 275.62M | -4M | 4.5M | 179.4M | 12.96M | 93.35M |
| Debt Issued (Net) | 20M | -5M | -500K | 18.21M | -12.91M | -298.6K |
| Equity Issued (Net) | 255.62M | 0 | 0 | 156.2M | 25.87M | 7.49M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 999K | 5M | 5M | 0 | 25.27M |
| Net Change in Cash | 120.08M▲ 0% | -100.99M▼ 184.1% | -19.78M▲ 80.4% | 30.33M▲ 253.3% | -11.56M▼ 138.1% | -84.09M▲ 0% |
| Free Cash Flow | -23.73M▲ 0% | -93.22M▼ 292.9% | -20.69M▲ 77.8% | -66.32M▼ 220.5% | -73.18M▼ 10.3% | -109.43M▲ 0% |
| FCF Margin % | -1620.56% | -1163.86% | -265.42% | -335.57% | -165.23% | -137.48% |
| FCF Growth % | - | -292.94% | 77.8% | -220.52% | -10.34% | -48.73% |
| FCF per Share | -4745.00 | -18645.00 | -4138.40 | -5335.29 | -2563.58 | -2563.58 |
| FCF Conversion (FCF/Net Income) | 4.06x | 1.99x | 0.28x | 3.38x | 1.53x | 1.28x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
U Power Limited (UCAR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -15.12% | -19.85% | -7.04% | -14.4% | -25.58% |
| Return on Invested Capital (ROIC) | -14.49% | -16.68% | -8.87% | -12.12% | -12.12% |
| Gross Margin | 35.87% | 34.11% | 61.59% | 23.62% | 24.97% |
| Net Margin | -516.84% | -589.03% | -97.84% | -108.2% | -107.56% |
| Debt / Equity | 0.10x | 0.18x | 0.13x | 0.10x | 0.10x |
| Interest Coverage | -65.78x | -74.47x | -11.29x | -39.20x | -19.96x |
| FCF Conversion | 1.99x | 0.28x | 3.38x | 1.53x | 1.28x |
| Revenue Growth | 447.13% | -2.67% | 153.51% | 124.09% | 477.56% |
U Power Limited (UCAR) stock FAQ — growth, dividends, profitability & financials explained
U Power Limited (UCAR) reported $79.6M in revenue for fiscal year 2024. This represents a 5337% increase from $1.5M in 2020.
U Power Limited (UCAR) grew revenue by 124.1% over the past year. This is strong growth.
U Power Limited (UCAR) reported a net loss of $85.6M for fiscal year 2024.
U Power Limited (UCAR) has a return on equity (ROE) of -14.4%. Negative ROE indicates the company is unprofitable.
U Power Limited (UCAR) had negative free cash flow of $109.4M in fiscal year 2024, likely due to heavy capital investments.
U Power Limited (UCAR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates