United Maritime Corporation (USEA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
United Maritime Corporation (USEA) stock price & volume — 10-year historical chart
United Maritime Corporation (USEA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
United Maritime Corporation (USEA) competitors in Dry Bulk Shipping — business model, growth, and fundamentals comparison
United Maritime Corporation (USEA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
United Maritime Corporation (USEA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 4.12M | 7.4M | 22.78M | 36.07M | 45.44M | 42.02M |
| Revenue Growth % | - | 79.32% | 208.09% | 58.3% | 25.99% | -8.96% |
| Cost of Goods Sold | 3.18M | 3.52M | 12.33M | 32.81M | 21.52M | 32.64M |
| COGS % of Revenue | 77.17% | 47.66% | 54.1% | 90.96% | 47.35% | - |
| Gross Profit | 941.43K▲ 0% | 3.87M▲ 311.2% | 10.46M▲ 170.2% | 3.26M▼ 68.8% | 23.92M▲ 634.1% | 9.38M▲ 0% |
| Gross Margin % | 22.83% | 52.34% | 45.9% | 9.04% | 52.65% | 22.33% |
| Gross Profit Growth % | - | 311.16% | 170.15% | -68.83% | 634.06% | - |
| Operating Expenses | 640.46K | 955.65K | -30.05M | -3.82M | 19.11M | 7.03M |
| OpEx % of Revenue | 15.53% | 12.92% | -131.87% | -10.59% | 42.05% | - |
| Selling, General & Admin | 300.7K | 613.4K | 5.52M | 7.98M | 6.27M | 3.85M |
| SG&A % of Revenue | 7.29% | 8.29% | 24.25% | 22.14% | 13.81% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 339.75K | 342.25K | -35.57M | -11.8M | 12.83M | 2.78M |
| Operating Income | 300.97K▲ 0% | 2.92M▲ 868.6% | 40.5M▲ 1289.4% | 7.08M▼ 82.5% | 4.82M▼ 31.9% | 2.35M▲ 0% |
| Operating Margin % | 7.3% | 39.42% | 177.77% | 19.63% | 10.6% | 5.6% |
| Operating Income Growth % | - | 868.58% | 1289.36% | -82.52% | -31.94% | - |
| EBITDA | 1.06M | 3.67M | 42.41M | 14.18M | 13.9M | 6.72M |
| EBITDA Margin % | 25.7% | 49.65% | 186.12% | 39.32% | 30.58% | 16% |
| EBITDA Growth % | - | 246.47% | 1054.84% | -66.56% | -2% | -61.67% |
| D&A (Non-Cash Add-back) | 758.84K | 756.76K | 1.9M | 7.1M | 9.08M | 3.99M |
| EBIT | 1.68M | 2.79M | 39.53M | -4.72M | 4.22M | 727K |
| Net Interest Income | -708.45K | -743.69K | -2.44M | -6.64M | -8.1M | -7.24M |
| Interest Income | 0 | 0 | 13K | 542K | 314K | 163K |
| Interest Expense | 708.45K | 743.69K | 2.45M | 7.18M | 8.42M | 7.4M |
| Other Income/Expense | 790.24K | -744.9K | -3.01M | -6.86M | -8.2M | -6.62M |
| Pretax Income | 1.09M▲ 0% | 2.17M▲ 98.9% | 37.49M▲ 1627.4% | 221K▼ 99.4% | -3.38M▼ 1630.8% | -4.26M▲ 0% |
| Pretax Margin % | 26.46% | 29.35% | 164.55% | 0.61% | -7.45% | -10.14% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 1.09M▲ 0% | 2.17M▲ 98.9% | 37.49M▲ 1627.4% | 221K▼ 99.4% | -3.38M▼ 1630.8% | -4.28M▲ 0% |
| Net Margin % | 26.46% | 29.35% | 164.55% | 0.61% | -7.45% | -10.18% |
| Net Income Growth % | - | 98.88% | 1627.44% | -99.41% | -1630.77% | -86.98% |
| Net Income (Continuing) | 1.09M | 2.17M | 37.49M | 221K | -3.38M | -4.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.09▲ 0% | 1.44▲ 1523.4% | 4.92▲ 241.7% | 0.02▼ 99.7% | -0.39▼ 2682.8% | -0.48▲ 0% |
| EPS Growth % | - | 1523.45% | 241.67% | -99.69% | -2682.78% | -89.39% |
| EPS (Basic) | 0.09 | 1.44 | 7.79 | 0.02 | -0.39 | - |
| Diluted Shares Outstanding | 12.31M | 12.31M | 7.3M | 8.36M | 8.71M | 8.92M |
| Basic Shares Outstanding | 12.31M | 12.31M | 9.11M | 8.36M | 8.71M | 8.92M |
| Dividend Payout Ratio | - | - | - | 4237.1% | - | - |
United Maritime Corporation (USEA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 507.47K | 994.27K | 59.81M | 19.09M | 24.48M | 20.12M |
| Cash & Short-Term Investments | 406.01K | 765.48K | 54.73M | 13.8M | 6.41M | 20.12M |
| Cash Only | 406.01K | 765.48K | 54.73M | 13.8M | 6.41M | 20.12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 70K | 779K | 394K | 1.44M | 0 |
| Days Sales Outstanding | - | 3.45 | 12.48 | 3.99 | 11.54 | 5.94 |
| Inventory | 54.13K | 99.33K | 107K | 664K | 650K | 0 |
| Days Inventory Outstanding | 6.21 | 10.29 | 3.17 | 7.39 | 11.03 | 5.32 |
| Other Current Assets | 0 | 0 | 3.21M | 3.69M | 15.38M | 0 |
| Total Non-Current Assets | 13.44M | 12.44M | 65.84M | 155.72M | 147.75M | 124.07M |
| Property, Plant & Equipment | 13.04M | 12.28M | 50.2M | 152.53M | 138.15M | 102.79M |
| Fixed Asset Turnover | 0.32x | 0.60x | 0.45x | 0.24x | 0.33x | 0.33x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 155.55M | 700K | 3.59M | 16.17M |
| Other Non-Current Assets | 399.68K | 155.55K | -139.91M | 2.49M | 6.01M | 47.68M |
| Total Assets | 13.94M▲ 0% | 13.43M▼ 3.7% | 125.66M▲ 835.6% | 174.81M▲ 39.1% | 172.07M▼ 1.6% | 144.2M▲ 0% |
| Asset Turnover | 0.30x | 0.55x | 0.18x | 0.21x | 0.26x | 0.26x |
| Asset Growth % | - | -3.69% | 835.62% | 39.12% | -1.56% | -31.56% |
| Total Current Liabilities | 1.15M | 2.08M | 25.21M | 53.09M | 33.52M | 0 |
| Accounts Payable | 118.29K | 268.43K | 3.02M | 3.31M | 1.82M | 0 |
| Days Payables Outstanding | 13.57 | 27.8 | 89.36 | 36.8 | 30.93 | 16.59 |
| Short-Term Debt | 704.88K | 1.18M | 7.47M | 8.69M | 17.65M | 0 |
| Deferred Revenue (Current) | 123.14K | 326.37K | 1.03M | 527K | 1.4M | 1.4M |
| Other Current Liabilities | 0 | 0 | 8.2M | 0 | 663K | 0 |
| Current Ratio | 0.44x | 0.48x | 2.37x | 0.36x | 0.73x | 0.73x |
| Quick Ratio | 0.39x | 0.43x | 2.37x | 0.35x | 0.71x | 0.71x |
| Cash Conversion Cycle | - | -14.06 | -73.71 | -25.43 | -8.36 | -5.33 |
| Total Non-Current Liabilities | 5.48M | 4.31M | 35.87M | 55.84M | 78.47M | 83.12M |
| Long-Term Debt | 5.38M | 4.2M | 35.13M | 55.84M | 61.1M | 66.95M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 16.94M | 16.94M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 98.39K | 104.55K | 739K | 0 | 428K | 36.4M |
| Total Liabilities | 6.63M | 6.39M | 61.09M | 108.94M | 111.98M | 83.12M |
| Total Debt | 6.09M | 5.38M | 42.61M | 95.95M | 97.72M | 66.95M |
| Net Debt | 5.68M | 4.62M | -12.13M | 82.15M | 91.31M | 46.83M |
| Debt / Equity | 0.83x | 0.76x | 0.66x | 1.46x | 1.63x | 1.63x |
| Debt / EBITDA | 5.74x | 1.47x | 1.00x | 6.77x | 7.03x | 9.96x |
| Net Debt / EBITDA | 5.36x | 1.26x | -0.29x | 5.79x | 6.57x | 6.57x |
| Interest Coverage | 0.42x | 3.92x | 16.52x | 0.99x | 0.57x | 0.10x |
| Total Equity | 7.31M▲ 0% | 7.04M▼ 3.7% | 64.57M▲ 817.1% | 65.87M▲ 2.0% | 60.09M▼ 8.8% | 61.07M▲ 0% |
| Equity Growth % | - | -3.71% | 817.11% | 2.01% | -8.78% | -30.2% |
| Book Value per Share | 0.59 | 0.57 | 8.85 | 7.88 | 6.90 | 6.85 |
| Total Shareholders' Equity | 7.31M | 7.04M | 64.57M | 65.87M | 60.09M | 61.07M |
| Common Stock | 10.31M | 7.87M | 1K | 1K | 1K | 61.07M |
| Retained Earnings | -3M | -828.3K | 29.37M | 26.95M | 20.91M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -4K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
United Maritime Corporation (USEA) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -444.61K | 3.66M | 7.88M | -6.23M | 3.26M | 3.26M |
| Operating CF Margin % | -10.78% | 49.46% | 34.56% | -17.27% | 7.18% | - |
| Operating CF Growth % | - | 922.6% | 115.32% | -179.09% | 152.41% | -100% |
| Net Income | 1.09M | 2.17M | 37.49M | 221K | -3.38M | -4.28M |
| Depreciation & Amortization | 758.84K | 1.17M | 1.9M | 9.08M | 9.71M | 0 |
| Stock-Based Compensation | 0 | 0 | 2.79M | 2.52M | 779K | 420K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.08M | 337.12K | -34.99M | -10.67M | 4.14M | 3.84M |
| Working Capital Changes | -1.22M | -24.55K | 681K | -7.38M | -7.98M | 0 |
| Change in Receivables | 480.77K | -70K | -660K | 385K | -1.04M | 0 |
| Change in Inventory | -3.35K | -45.19K | 87K | -531K | -82K | 0 |
| Change in Payables | 0 | 0 | -2.79M | -1.57M | -1.76M | 0 |
| Cash from Investing | -10.78K | -56.07K | 6.49M | -59.14M | 7.95M | 0 |
| Capital Expenditures | -10.78K | -56.07K | -93.52M | -81.75M | -249K | 0 |
| CapEx % of Revenue | 0.26% | 0.76% | 410.46% | 226.66% | 0.55% | - |
| Acquisitions | 0 | 0 | 0 | 0 | -3.73M | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 100.01M | 22.61M | 11.93M | 0 |
| Cash from Financing | -730.95K | -3.24M | 55.57M | 9.94M | -18.95M | 0 |
| Debt Issued (Net) | -2.52M | -800K | 38.25M | 19.89M | -18.63M | 0 |
| Equity Issued (Net) | 0 | -1000K | 1000K | 1000K | -469K | 0 |
| Dividends Paid | 0 | 0 | -243K | -9.36M | -2.64M | 0 |
| Share Repurchases | 0 | -2.44M | -6M | -673K | -469K | 0 |
| Other Financing | 1.78M | 0 | -909K | -1.8M | 2.79M | 0 |
| Net Change in Cash | -1.19M▲ 0% | 359.48K▲ 130.3% | 69.93M▲ 19353.9% | -55.43M▼ 179.3% | -7.74M▲ 86.0% | 0▲ 0% |
| Free Cash Flow | -455.39K▲ 0% | 3.6M▲ 890.8% | -85.64M▼ 2478.2% | -87.98M▼ 2.7% | 3.02M▲ 103.4% | 0▲ 0% |
| FCF Margin % | -11.04% | 48.7% | -375.9% | -243.92% | 6.64% | - |
| FCF Growth % | - | 890.81% | -2478.19% | -2.72% | 103.43% | - |
| FCF per Share | -0.04 | 0.29 | -11.73 | -10.52 | 0.35 | 0.35 |
| FCF Conversion (FCF/Net Income) | -0.41x | 1.69x | 0.21x | -28.18x | -0.96x | -0.00x |
| Interest Paid | 454.58K | 642.22K | 1.74M | 6.33M | 7.6M | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
United Maritime Corporation (USEA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 30.24% | 104.71% | 0.34% | -5.37% | -7.22% |
| Return on Invested Capital (ROIC) | 17.74% | 94.78% | 5.3% | 2.41% | 2.41% |
| Gross Margin | 52.34% | 45.9% | 9.04% | 52.65% | 22.33% |
| Net Margin | 29.35% | 164.55% | 0.61% | -7.45% | -10.18% |
| Debt / Equity | 0.76x | 0.66x | 1.46x | 1.63x | 1.63x |
| Interest Coverage | 3.92x | 16.52x | 0.99x | 0.57x | 0.10x |
| FCF Conversion | 1.69x | 0.21x | -28.18x | -0.96x | -0.00x |
| Revenue Growth | 79.32% | 208.09% | 58.3% | 25.99% | -8.96% |
United Maritime Corporation (USEA) stock FAQ — growth, dividends, profitability & financials explained
United Maritime Corporation (USEA) reported $42.0M in revenue for fiscal year 2024. This represents a 919% increase from $4.1M in 2020.
United Maritime Corporation (USEA) grew revenue by 26.0% over the past year. This is strong growth.
United Maritime Corporation (USEA) reported a net loss of $4.3M for fiscal year 2024.
Yes, United Maritime Corporation (USEA) pays a dividend with a yield of 13.08%. This makes it attractive for income-focused investors.
United Maritime Corporation (USEA) has a return on equity (ROE) of -5.4%. Negative ROE indicates the company is unprofitable.
United Maritime Corporation (USEA) generated $3.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
United Maritime Corporation (USEA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates