← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

INNOVATE Corp. (VATE) 10-Year Financial Performance & Capital Metrics

VATE • • Industrial / General
IndustrialsEngineering & ConstructionHeavy Civil ConstructionRoad & Highway Construction
AboutINNOVATE Corp., through its subsidiaries, operates in infrastructure, life sciences, and spectrum areas in the United States. It provides industrial construction, structural steel, and facility maintenance services for use in commercial, industrial, and infrastructure construction projects, such as buildings and office complexes, hotels and casinos, convention centers, sports arenas and stadiums, shopping malls, hospitals, dams, bridges, mines, metal processing, refineries, pulp and paper mills, and power plants. The company also fabricates trusses and girders; and fabricates and erects water pipe, water storage tanks, tunnel liners, pressure vessels, strainers, filters, separators, and other customized products. In addition, it offers integrated solutions for digital engineering, modeling and detailing, construction, heavy equipment installation, and facility services; and steel and rebar detailing, and BIM modeling and management services, as well as equipment used in the oil, gas, petrochemical, and pipeline industries. Further, the company develops products for early osteoarthritis of the knee, and aesthetic and medical technologies for the skin. Additionally, it operates over-the-air broadcasting stations and Azteca America, a Spanish-language broadcast network. The company was formerly known as HC2 Holdings, Inc. and changed its name to INNOVATE Corp. in September 2021. The company was incorporated in 1994 and is headquartered in New York, New York.Show more
  • Revenue $1.11B -22.2%
  • EBITDA $73M +16.6%
  • Net Income -$35M +1.7%
  • EPS (Diluted) -2.73 +42.9%
  • Gross Margin 18.86% +24.2%
  • EBITDA Margin 6.58% +49.9%
  • Operating Margin 3.61% +94.0%
  • Net Margin -3.13% -26.3%
  • ROE -
  • ROIC 5.72% +74.6%
  • Debt/Equity -
  • Interest Coverage 0.54 +38.2%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Efficient asset utilization: 1.2x turnover

✗Weaknesses

  • ✗Weak Piotroski F-Score: 3/9
  • ✗Negative free cash flow
  • ✗Shares diluted 66.5% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y7.38%
5Y0.55%
3Y-2.79%
TTM-10.69%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM-210.26%

EPS CAGR

10Y-
5Y-
3Y-
TTM-52.33%

ROCE

10Y Avg0.96%
5Y Avg2.03%
3Y Avg4.62%
Latest7.95%

Peer Comparison

Road & Highway Construction
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
ROADConstruction Partners, Inc.5.38B112.1360.9454.2%3.62%11.16%2.85%1.85
GVAGranite Construction Incorporated5.28B120.9846.1814.2%4.31%15.14%6.06%0.77
STRLSterling Infrastructure, Inc.10.33B336.3140.677.28%14.14%29.1%4.03%0.45
ONEGOneConstruction Group Limited32.48M2.0325.44-16.16%1.69%10.11%2.00
VATEINNOVATE Corp.74.83M5.48-2.01-22.2%-7.7%
TPCTutor Perini Corporation3.96B75.17-24.0211.51%-0.25%-1.01%11.76%0.46
SKBLSkyline Builders Group Holding Limited44.08M3.73-5.76%1.58%12.51%1.42

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+1.12B1.56B1.63B1.98B1.08B716.9M1.21B1.64B1.42B1.11B
Revenue Growth %1.06%0.39%0.05%0.21%-0.46%-0.33%0.68%0.36%-0.13%-0.22%
Cost of Goods Sold+984.87M1.38B1.42B1.78B830.5M588.5M1.02B1.42B1.21B898.3M
COGS % of Revenue0.88%0.88%0.87%0.9%0.77%0.82%0.85%0.86%0.85%0.81%
Gross Profit+135.94M180.9M212.36M194.2M246.5M128.4M183.7M221.4M216M208.8M
Gross Margin %0.12%0.12%0.13%0.1%0.23%0.18%0.15%0.14%0.15%0.19%
Gross Profit Growth %0.9%0.33%0.17%-0.09%0.27%-0.48%0.43%0.21%-0.02%-0.03%
Operating Expenses+131.81M177.38M213.49M250M221.2M156.7M194.3M208M189.5M168.8M
OpEx % of Revenue0.12%0.11%0.13%0.13%0.21%0.22%0.16%0.13%0.13%0.15%
Selling, General & Admin108.53M152.89M182.88M218.4M177.3M145.5M0000
SG&A % of Revenue0.1%0.1%0.11%0.11%0.16%0.2%----
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses-6.82M-2.84M-12.77M78.7M43.9M11.2M194.3M208M189.5M168.8M
Operating Income+2.23M-1.42M-1.13M-55.8M25.3M-28.3M-10.6M13.4M26.5M40M
Operating Margin %0%-0%-0%-0.03%0.02%-0.04%-0.01%0.01%0.02%0.04%
Operating Income Growth %1.15%-1.64%0.2%-48.29%1.45%-2.12%0.63%2.26%0.98%0.51%
EBITDA+33.17M27.44M35.44M-4.3M33.5M-1.5M27M55.6M62.5M72.9M
EBITDA Margin %0.03%0.02%0.02%-0%0.03%-0%0.02%0.03%0.04%0.07%
EBITDA Growth %7.08%-0.17%0.29%-1.12%8.79%-1.04%19%1.06%0.12%0.17%
D&A (Non-Cash Add-back)30.94M28.86M36.57M51.5M8.2M26.8M37.6M42.2M36M32.9M
EBIT-7.61M-2.4M15.3M258M34.3M28.1M-5.8M20.6M27.1M40M
Net Interest Income+-39.02M-43.4M-55.1M-75.7M-76.1M-74.8M-59.1M-52M-68.2M-71.9M
Interest Income0000000002.6M
Interest Expense39.02M43.38M55.1M75.7M76.1M74.8M59.1M52M68.2M74.5M
Other Income/Expense-47.34M-44.37M-38.65M238.1M-67.1M-18.4M-70.1M-54.5M-60.9M-73.4M
Pretax Income+-46.62M-45.79M-39.75M182.3M-41.8M-46.7M-80.7M-41.1M-34.4M-33.4M
Pretax Margin %-0.04%-0.03%-0.02%0.09%-0.04%-0.07%-0.07%-0.03%-0.02%-0.03%
Income Tax+-10.88M51.64M10.74M2.4M-19.6M7M5.6M900K4.5M6.3M
Effective Tax Rate %0.85%2.3%1.25%0.76%0.75%1.97%2.82%0.87%1.02%1.04%
Net Income+-39.83M-105.4M-49.7M139M-31.5M-92M-227.5M-35.9M-35.2M-34.6M
Net Margin %-0.04%-0.07%-0.03%0.07%-0.03%-0.13%-0.19%-0.02%-0.02%-0.03%
Net Income Growth %-1.44%-1.65%0.53%3.8%-1.23%-1.92%-1.47%0.84%0.02%0.02%
Net Income (Continuing)-35.74M-97.4M-50.5M179.9M-22.2M-53.7M-86.3M-42M-38.9M-39.7M
Discontinued Operations0000-13.9M-48.4M-149.9M000
Minority Interest26.62M25.75M116.56M113.6M105.1M45.7M77.4M74.1M12.8M20.6M
EPS (Diluted)+-15.04-28.26-11.6129.70-3.93-9.22-10.35-5.26-4.78-2.73
EPS Growth %-0.82%-0.88%0.59%3.56%-1.13%-1.35%-0.12%0.49%0.09%0.43%
EPS (Basic)-6.01-15.91-7.5029.00-3.93-9.22-10.35-5.26-4.78-2.73
Diluted Shares Outstanding2.65M3.73M4.28M4.68M4.48M5.03M7.71M7.75M7.87M13.1M
Basic Shares Outstanding6.62M6.62M6.62M4.79M4.48M5.03M7.71M7.75M7.87M13.1M
Dividend Payout Ratio---0.01%------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+2.2B2.25B2.36B5.25B1.39B6.23B442.6M536.4M518.5M391.4M
Cash & Short-Term Investments1.39B1.39B1.44B3.72B193.7M45.3M45.5M80.4M80.8M48.8M
Cash Only158.62M115.37M97.89M325M193.7M45.3M45.5M80.4M80.8M48.8M
Short-Term Investments1.23B1.28B1.34B3.39B000000
Accounts Receivable792.45M842.07M918.84M1.54B1.18B221.3M365.7M420M399.1M300.9M
Days Sales Outstanding258.07197.26205.23283.77400.79112.67110.7593.63102.3799.2
Inventory12.12M9.65M12.74M-1.3M10.7M9.9M17M18.9M22.4M20.8M
Days Inventory Outstanding4.492.563.27-4.76.146.074.876.778.45
Other Current Assets6.07M532.21M528.4M005.95B14.4M16.8M5M10M
Total Non-Current Assets+541.41M588.73M860.34M1.25B5.57B496.5M637.5M615.3M525.1M499.7M
Property, Plant & Equipment214.47M286.46M374.66M376.3M176.9M152.6M239.5M165M212.6M187.3M
Fixed Asset Turnover5.23x5.44x4.36x5.25x6.09x4.70x5.03x9.92x6.69x5.91x
Goodwill61.18M98.09M131.74M171.7M110.4M111M127.4M127.1M127.1M126.7M
Intangible Assets29.41M39.72M117.11M219.2M210.6M172.1M208.4M190.1M178.9M172.4M
Long-Term Investments102.8M113.88M132.92M273M4.44B56.9M44.2M59.5M1.8M3.6M
Other Non-Current Assets81.04M49.47M102.26M208.1M626.5M900K15M71.9M2.7M8.1M
Total Assets+2.74B2.84B3.22B6.5B6.96B6.72B1.08B1.15B1.04B891.1M
Asset Turnover0.41x0.55x0.51x0.30x0.15x0.11x1.12x1.42x1.36x1.24x
Asset Growth %2.79%0.03%0.13%1.02%0.07%-0.03%-0.84%0.07%-0.09%-0.15%
Total Current Liabilities+246.59M294.95M367.16M344.9M5.22B5.93B439.5M417.2M444.6M483.7M
Accounts Payable84.43M66.79M119.2M104.7M4.87B69.7M179.2M202.5M142.9M84.8M
Days Payables Outstanding31.2917.730.621.442.14K43.2364.0352.243.2134.46
Short-Term Debt0019.67M34M0444.8M69.5M30.6M30.5M162.2M
Deferred Revenue (Current)1000K1000K-1000K-1000K01000K1000K1000K1000K1000K
Other Current Liabilities2.03B2.1B2.29B0302.5M5.35B18.3M37.2M31.8M38.4M
Current Ratio8.93x7.62x6.42x15.23x0.27x1.05x1.01x1.29x1.17x0.81x
Quick Ratio8.88x7.58x6.39x15.24x0.26x1.05x0.97x1.24x1.12x0.77x
Cash Conversion Cycle231.27182.11177.9--1.74K75.5852.846.365.9373.2
Total Non-Current Liabilities+2.38B2.47B2.66B5.96B1.28B174.7M648M764.1M751.7M567.2M
Long-Term Debt319.18M378.78M399.77M536.5M722.3M127.9M556.8M683.8M679.3M500.6M
Capital Lease Obligations52.7M49.72M38.75M37.9M52.6M31.6M58.5M53.8M48.6M43.5M
Deferred Tax Liabilities4.28M15.3M10.74M30.3M81.6M7M9.1M9.1M4.1M4.4M
Other Non-Current Liabilities2B1.98B2.21B5.35B370.8M-44M23.6M17.4M19.7M18.7M
Total Liabilities2.62B2.77B3.03B6.3B6.49B6.11B1.09B1.18B1.2B1.05B
Total Debt+371.88M428.5M593.17M743.9M774.9M604.3M684.8M785.3M771.9M719.2M
Net Debt213.25M313.13M495.29M418.9M581.2M559M639.3M704.9M691.1M670.4M
Debt / Equity3.08x6.12x3.13x3.69x1.67x0.98x----
Debt / EBITDA11.21x15.61x16.74x-23.13x-25.36x14.12x12.35x9.87x
Net Debt / EBITDA6.43x11.41x13.98x-17.35x-23.68x12.68x11.06x9.20x
Interest Coverage0.06x-0.03x-0.02x-0.74x0.33x-0.38x-0.18x0.26x0.39x0.54x
Total Equity+120.65M69.97M189.73M201.7M465.2M615.9M-6.9M-29.6M-152.7M-159.8M
Equity Growth %0.07%-0.42%1.71%0.06%1.31%0.32%-1.01%-3.29%-4.16%-0.05%
Book Value per Share45.5618.7644.3343.10103.84122.45-0.89-3.82-19.41-12.20
Total Shareholders' Equity94.03M44.22M73.17M88.1M360.1M570.2M-84.3M-103.7M-165.5M-180.4M
Common Stock35K42K44K00100K100K100K00
Retained Earnings-79.73M-174.28M-221.19M-57.2M-96.7M-188.7M-416.2M-452.1M-487.3M-521.9M
Treasury Stock-378K-1.39M-2.1M-2.6M-3.3M-4.2M-5.2M-5.3M-5.4M-5.4M
Accumulated OCI-35.38M-21.65M41.69M-112.6M168.7M396.9M6.4M5.9M-1.1M-3.2M
Minority Interest26.62M25.75M116.56M113.6M105.1M45.7M77.4M74.1M12.8M20.6M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+-32.56M79.15M6.14M341.4M110.7M41.1M27M-9.5M26.5M9.1M
Operating CF Margin %-0.03%0.05%0%0.17%0.1%0.06%0.02%-0.01%0.02%0.01%
Operating CF Growth %-1.99%3.43%-0.92%54.58%-0.68%-0.63%-0.34%-1.35%3.79%-0.66%
Net Income-35.76M-97.43M-50.49M179.9M-17.8M-43.6M-86.3M-42M-35.2M-39.7M
Depreciation & Amortization30.94M28.86M36.57M38.7M31.5M26.8M37.6M42.2M36M32.9M
Stock-Based Compensation11.1M8.35M5.24M9M002.4M2.4M03.4M
Deferred Taxes-13.1M27.14M-10.45M-2.6M-27.2M-4.7M2M1.1M-5.3M500K
Other Non-Cash Items18.24M39.19M10.06M-213.6M106.1M47.8M57.9M6.8M2.9M-100K
Working Capital Changes-43.98M73.04M15.21M330M18.1M14.8M13.4M-20M28.1M12.1M
Change in Receivables-60.72M-55.91M-47.07M-30.2M-6.6M56.8M-38.3M-52M20.8M104.1M
Change in Inventory2.61M2.22M-37.35M226.9M00-13.4M-1.9M-3.5M1.9M
Change in Payables36.22M11.9M54.37M6.6M-18M5.8M57.9M21.7M-60.2M-57.2M
Cash from Investing+-14.74M-140.22M-139.25M-224.6M-269.3M99.2M-223.2M-22.5M23.2M-13.9M
Capital Expenditures-21.32M-29.05M-31.93M-39.7M-24.7M-17.8M-24.1M-20.7M-18.4M-19M
CapEx % of Revenue0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.01%0.01%0.02%
Acquisitions----------
Investments----------
Other Investing9.68M8.35M2.42M6.3M-46M-94.8M-144.6M-1.8M700K7.1M
Cash from Financing+103.17M18.79M115.34M115.2M68.1M-141.6M4.3M68.1M-49.4M-26.5M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-5.69M-4.22M-3.64M-2M00-2.9M-5.2M-2.2M-1.2M
Share Repurchases----------
Other Financing6.09M-10.79M-16.26M-30.6M-71.3M-30.8M-22.4M-700K-300K-300K
Net Change in Cash----------
Free Cash Flow+-53.88M50.1M-25.78M301.7M86M23.3M2.9M-30.2M8.1M-9.9M
FCF Margin %-0.05%0.03%-0.02%0.15%0.08%0.03%0%-0.02%0.01%-0.01%
FCF Growth %-3%1.93%-1.51%12.7%-0.71%-0.73%-0.88%-11.41%1.27%-2.22%
FCF per Share-20.3513.43-6.0264.4719.204.630.38-3.901.03-0.76
FCF Conversion (FCF/Net Income)0.82x-0.75x-0.12x2.46x-3.51x-0.45x-0.12x0.26x-0.75x-0.26x
Interest Paid39.45M39.2M47.6M69.9M0032.6M42.5M048.6M
Taxes Paid1.13M20.9M19.2M13.1M005.4M5.9M03.5M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-34.12%-110.59%-38.28%71.02%-9.45%-17.02%-74.71%---
Return on Invested Capital (ROIC)0.49%-0.3%-0.16%-6.41%2.28%-1.91%-0.88%1.54%3.28%5.72%
Gross Margin12.13%11.61%13%9.82%22.89%17.91%15.24%13.52%15.18%18.86%
Net Margin-3.55%-6.76%-3.04%7.03%-2.92%-12.83%-18.88%-2.19%-2.47%-3.13%
Debt / Equity3.08x6.12x3.13x3.69x1.67x0.98x----
Interest Coverage0.06x-0.03x-0.02x-0.74x0.33x-0.38x-0.18x0.26x0.39x0.54x
FCF Conversion0.82x-0.75x-0.12x2.46x-3.51x-0.45x-0.12x0.26x-0.75x-0.26x
Revenue Growth106.33%39.02%4.88%20.96%-45.52%-33.44%68.11%35.85%-13.09%-22.2%

Revenue by Segment

2015201620172018201920202021202220232024
Infrastructure-----676.6M1.16B1.59B1.4B1.07B
Infrastructure Growth------71.40%37.48%-12.36%-23.30%
Spectrum-----40.3M42M38.7M22.5M25.7M
Spectrum Growth------4.22%-7.86%-41.86%14.22%
Life Sciences---------9.8M
Life Sciences Growth----------
Life Sciences (Pansend)-------4.3M3.3M-
Life Sciences (Pansend) Growth---------23.26%-
Life Sciences------3.5M---
Life Sciences Growth----------
Telecommunications460.36M735.04M701.9M793.6M696.1M-----
Telecommunications Growth-59.67%-4.51%13.06%-12.29%-----
Construction-502.66M578.99M-461.7M-----
Construction Growth--15.19%-------
Marine Services134.93M161.86M169.45M87M377.4M-----
Marine Services Growth-19.97%4.69%-48.66%333.79%-----
Insurance Services2.87M142.46M151.58M217.1M331.6M-----
Insurance Services Growth-4872.32%6.40%43.23%52.74%-----
Energy-6.43M16.41M-27.6M-----
Energy Growth--155.29%-------
Others2.13M9.67M15.79M3.7M------
Others Growth-355.25%63.23%-76.57%------
Broadcasting---1.6M------
Broadcasting Growth----------
Manufacturing513.77M---------
Manufacturing Growth----------
Utilities6.76M---------
Utilities Growth----------

Revenue by Geography

2015201620172018201920202021202220232024
UNITED STATES712.5M1.12B1.45B1.76B1.78B-----
UNITED STATES Growth-56.54%29.74%21.47%1.14%-----
All Other Geographic Locations12.39M24.86M28.8M26.8M37.2M-----
All Other Geographic Locations Growth-100.60%15.87%-6.95%38.81%-----

Frequently Asked Questions

Growth & Financials

INNOVATE Corp. (VATE) reported $1.10B in revenue for fiscal year 2024. This represents a 11% increase from $989.3M in 2011.

INNOVATE Corp. (VATE) saw revenue decline by 22.2% over the past year.

INNOVATE Corp. (VATE) reported a net loss of $84.7M for fiscal year 2024.

Dividend & Returns

Yes, INNOVATE Corp. (VATE) pays a dividend with a yield of 1.67%. This makes it attractive for income-focused investors.

INNOVATE Corp. (VATE) generated $61.1M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.