VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
VIVSVivoSim Labs, Inc.
$1.13$3M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

VIVS logoVivoSim Labs, Inc.(VIVS)Earnings, Financials & Key Ratios

VIVS•NASDAQ
Price updated Jun 19, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryRegenerative Medicine and Tissue Engineering
AboutVivoSim Labs, Inc., a biotechnology company, focuses on developing 3D tissues that recapitulate key aspects of human disease. Its 3D human tissue platform includes its proprietary NovoGen Bioprinters, which are automated devices that enable the fabrication of 3D living tissues comprised of mammalian cells; and related technologies for preparing bio-inks and bioprinting multicellular tissues with complex architecture. The company's lead candidate is FXR314, which is phase 2/3clinical trial for indication of inflammatory bowel disease with a clinical focus on ulcerative colitis; and completed phase 1 clinical trial for the indication of liver fibrosis with a clinical focus steatohepatitis. Organovo Holdings, Inc. has research collaborations with Yale School of Medicine, Knight Cancer Institute at Oregon Health & Science University, and the University of Virginia for research of NovoGen Bioprinters. The company was formerly known as Organovo Holdings, Inc. and changed its name to VivoSim Labs, Inc. in April 2025. The company was incorporated in 2007 and is headquartered in San Diego, California.Show more
  • Revenue$144K+32.1%
  • EBITDA-$12M+16.6%
  • Net Income-$2M+83.0%
  • EPS (Diluted)-1.70+91.2%
  • Gross Margin96.53%-3.5%
  • EBITDA Margin-8576.39%+36.9%
  • Operating Margin-8761.11%+36.7%
  • Net Margin-1727.78%+87.2%
  • ROE-35.31%+77.2%

VIVS Key Insights

VivoSim Labs, Inc. (VIVS) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Strong 5Y profit CAGR of 33.2%
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Trading at only 0.2x book value

✗Weaknesses

  • ✗Weak Piotroski F-Score: 3/9
  • ✗Negative free cash flow
  • ✗Weak momentum: RS Rating 9 (bottom 9%)
  • ✗Sales declining 42.0% over 5 years
  • ✗Shares diluted 92.1% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when VIVS posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

VIVS Price & Volume

VivoSim Labs, Inc. (VIVS) stock price & volume — 10-year historical chart

Loading chart...

VIVS Growth Metrics

VivoSim Labs, Inc. (VIVS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-12.87%
5 Years-42.01%
3 Years-54.21%
TTM16.39%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM90.09%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM91.43%

Return on Capital

10 Years-79.25%
5 Years-92.61%
3 Years-126.55%
Last Year-163.82%

VIVS Peer Comparison

VivoSim Labs, Inc. (VIVS) competitors in Regenerative Medicine and Tissue Engineering — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
IMNM logoIMNMImmunome, Inc.Direct Competitor1.79B18.74-7.71-23.23%-55.94%-51.15%0.01
PRAX logoPRAXPraxis Precision Medicines, Inc.Direct Competitor8.15B282.31-20.94-100%-43.02%0.00
KYMR logoKYMRKymera Therapeutics, Inc.Direct Competitor7.38B90.43-24.51-16.72%-6.12%-25.02%0.05
RXRX logoRXRXRecursion Pharmaceuticals, Inc.Direct Competitor1.44B3.23-2.2426.92%-8.44%-54.32%0.07
SDGR logoSDGRSchrödinger, Inc.Direct Competitor1.18B15.76-11.1823.29%-40.6%-30.85%0.30
ABSI logoABSIAbsci CorporationDirect Competitor1.16B7.41-8.82-38.24%-64.51%-63.58%0.03
INVA logoINVAInnoviva, Inc.Product Competitor1.66B22.496.8218.52%118.91%47.59%0.23
SEER logoSEERSeer, Inc.Product Competitor95.67M1.74-1.3615.57%-468.74%-26.58%0.09

Compare VIVS vs Peers

VivoSim Labs, Inc. (VIVS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs IMNM

Most directly comparable listed peer for VIVS.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare VIVS against a more recognizable public peer.

Peer Set

Compare Top 5

vs IMNM, PRAX, KYMR, RXRX

VIVS Income Statement

VivoSim Labs, Inc. (VIVS) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Sales/Revenue
4.23M4.6M3.09M2.2M01.5M370K109K144K142K
Revenue Growth %
185.23%8.82%-32.85%-28.95%-100%--75.33%-70.54%32.11%16.39%
Cost of Goods Sold
956K1.03M482K328K00005K0
COGS % of Revenue
22.6%22.38%15.59%14.94%----3.47%-
Gross Profit
3.27M▲ 0%
3.57M▲ 9.1%
2.61M▼ 27.0%
1.87M▼ 28.4%
0▼ 100.0%
1.5M▲ 0%
370K▼ 75.3%
109K▼ 70.5%
139K▲ 27.5%
142K▲ 0%
Gross Margin %
77.4%77.62%84.41%85.06%-100%100%100%96.53%100%
Gross Profit Growth %
120.77%9.13%-26.98%-28.4%-100%--75.33%-70.54%27.52%-
Operating Expenses
41.85M38.84M29.88M23.34M16.83M12.98M18.1M15.2M12.76M11.6M
OpEx % of Revenue
989.34%843.88%966.77%1062.98%-865.27%4892.16%13940.37%8857.64%-
Selling, General & Admin
22.3M20.89M14.7M17.15M15.71M9.63M9.09M9.64M7.69M7.66M
SG&A % of Revenue
527.28%453.79%475.64%780.97%-642.07%2456.22%8847.71%5340.97%-
Research & Development
19.55M17.96M14.75M5.28M1.1M3.32M8.88M5.5M5.03M3.92M
R&D % of Revenue
462.06%390.09%477.26%240.62%-221.33%2401.35%5044.04%3489.58%-
Other Operating Expenses
00429K909K15K28K128K53K39K16K
Operating Income
-38.58M▲ 0%
-35.27M▲ 8.6%
-27.27M▲ 22.7%
-21.48M▲ 21.3%
-16.83M▲ 21.6%
-11.48M▲ 31.8%
-17.73M▼ 54.5%
-15.09M▲ 14.9%
-12.62M▲ 16.4%
-11.45M▲ 0%
Operating Margin %
-911.94%-766.26%-882.37%-977.91%--765.27%-4792.16%-13840.37%-8761.11%-8066.2%
Operating Income Growth %
0.18%8.57%22.67%21.26%21.65%31.78%-54.46%14.92%16.37%-
EBITDA
-37.43M-34M-26.29M-20.33M-16.79M-11.34M-17.44M-14.81M-12.35M-11.22M
EBITDA Margin %
-884.78%-738.74%-850.66%-925.91%--755.8%-4712.97%-13583.49%-8576.39%-7902.11%
EBITDA Growth %
1.06%9.14%22.67%22.67%17.45%32.46%-53.81%15.09%16.59%8.64%
D&A (Non-Cash Add-back)
1.15M1.27M980K1.14M41K142K293K280K266K233K
EBIT
-38.58M-35.27M-27.27M-21.48M-16.83M-11.48M-17.73M-15.09M-2.48M-1.21M
Net Interest Income
198K478K705K594K15K8K454K405K130K229K
Interest Income
198K478K705K594K15K8K454K405K140K242K
Interest Expense
0000000010K13K
Other Income/Expense
151K470K642K2.77M2K33K474K417K10.13M10.23M
Pretax Income
-38.42M▲ 0%
-34.8M▲ 9.4%
-26.63M▲ 23.5%
-18.71M▲ 29.8%
-16.82M▲ 10.1%
-11.45M▲ 32.0%
-17.26M▼ 50.8%
-14.67M▲ 15.0%
-2.49M▲ 83.1%
-1.23M▲ 0%
Pretax Margin %
-908.37%-756.05%-861.6%-851.91%--763.07%-4664.05%-13457.8%-1726.39%-862.68%
Income Tax
23K2K3K2K2K2K2K2K2K2K
Effective Tax Rate %
-0.06%-0.01%-0.01%-0.01%-0.01%-0.02%-0.01%-0.01%-0.08%-0.16%
Net Income
-38.45M▲ 0%
-34.8M▲ 9.5%
-26.64M▲ 23.5%
-18.71M▲ 29.8%
-16.83M▲ 10.1%
-11.45M▲ 32.0%
-17.26M▼ 50.8%
-14.67M▲ 15.0%
-2.49M▲ 83.0%
-1.23M▲ 0%
Net Margin %
-908.91%-756.09%-861.7%-852%--763.2%-4664.59%-13459.63%-1727.78%-864.08%
Net Income Growth %
0.33%9.48%23.47%29.75%10.07%31.96%-50.76%15%83.04%90.09%
Net Income (Continuing)
-38.45M-34.8M-26.64M-18.71M-16.83M-11.45M-17.26M-14.67M-2.49M-1.23M
Discontinued Operations
0000000000
Minority Interest
0000000000
EPS (Diluted)
-94.38▲ 0%
-77.89▲ 17.5%
-55.40▲ 28.9%
-34.66▲ 37.4%
-29.25▲ 15.6%
-15.78▲ 46.1%
-23.77▼ 50.6%
-19.25▲ 19.0%
-1.70▲ 91.2%
-0.84▲ 0%
EPS Growth %
8.19%17.47%28.87%37.44%15.61%46.05%-50.63%19.02%91.17%91.43%
EPS (Basic)
-94.38-77.89-55.40-34.66-29.25-15.78-23.77-19.25-1.70-
Diluted Shares Outstanding
407.35K446.85K480.75K539.82K575.17K725.3K726.09K762.08K1.46M1.46M
Basic Shares Outstanding
407.35K446.85K480.75K539.82K575.17K725.3K726.09K762.08K1.46M1.46M
Dividend Payout Ratio
----------

VIVS Balance Sheet

VivoSim Labs, Inc. (VIVS) balance sheet — assets, liabilities & shareholders' equity

MetricMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Total Current Assets
65.09M46.76M38.57M28.32M38.4M29.53M17.05M3.94M12.13M6.04M
Cash & Short-Term Investments
62.75M43.73M36.48M27.36M37.36M28.68M16.01M2.9M11.31M4.29M
Cash Only
62.75M43.73M36.48M27.36M37.36M28.68M15.3M2.9M11.31M4.29M
Short-Term Investments
000000706K000
Accounts Receivable
647K1.03M558K111K00152K33K30K1.04M
Days Sales Outstanding
55.8381.5265.8918.45--149.95110.576.04731.29
Inventory
550K842K490K0000297K00
Days Inventory Outstanding
209.99298.38371.06-------
Other Current Assets
00000069K4K12K709K
Total Non-Current Assets
4.09M3.07M2.05M123K1.52M3.76M3.27M2.41M2.52M919K
Property, Plant & Equipment
3.84M2.79M1.83M0381K2.81M2.61M1.97M1.29M773K
Fixed Asset Turnover
1.10x1.65x1.69x--0.53x0.14x0.06x0.11x0.14x
Goodwill
0000000000
Intangible Assets
0000000000
Long-Term Investments
0000000000
Other Non-Current Assets
248K279K217K123K1.14M948K658K445K1.23M146K
Total Assets
69.18M▲ 0%
49.83M▼ 28.0%
40.62M▼ 18.5%
28.44M▼ 30.0%
39.92M▲ 40.4%
33.3M▼ 16.6%
20.31M▼ 39.0%
6.35M▼ 68.7%
14.65M▲ 130.7%
6.96M▲ 0%
Asset Turnover
0.06x0.09x0.08x0.08x-0.05x0.02x0.02x0.01x0.01x
Asset Growth %
2.37%-27.97%-18.47%-29.99%40.35%-16.59%-38.99%-68.74%130.75%281.7%
Total Current Liabilities
6.01M4.66M3.74M1.81M721K1.38M3.67M1.86M3.74M2.48M
Accounts Payable
1.17M464K628K720K281K415K331K627K1.64M671K
Days Payables Outstanding
447.09164.43475.56801.22----120.01K-
Short-Term Debt
0000000000
Deferred Revenue (Current)
582K668K525K0000000
Other Current Liabilities
3.48M2.92M2.19M829K378K434K609K536K998K685K
Current Ratio
10.83x10.04x10.32x15.65x53.26x21.35x4.64x2.12x3.25x2.44x
Quick Ratio
10.74x9.86x10.19x15.65x53.26x21.35x4.64x1.96x3.25x2.44x
Cash Conversion Cycle
-181.27215.47-38.61------731.29
Total Non-Current Liabilities
807K583K588K001.7M1.31M888K421K44K
Long-Term Debt
0000000000
Capital Lease Obligations
000001.7M1.31M888K421K935K
Deferred Tax Liabilities
0000000000
Other Non-Current Liabilities
749K564K588K0000000
Total Liabilities
6.82M5.24M4.33M1.81M721K3.09M4.98M2.75M4.16M2.52M
Total Debt
000002.18M1.8M1.39M942K577K
Net Debt
-62.75M-43.73M-36.48M-27.36M-37.36M-26.49M-13.5M-1.51M-10.37M-3.71M
Debt / Equity
-----0.07x0.12x0.39x0.09x0.13x
Debt / EBITDA
----------0.05x
Net Debt / EBITDA
---------0.33x
Interest Coverage
---------247.60x-93.23x
Total Equity
62.36M▲ 0%
44.59M▼ 28.5%
36.3M▼ 18.6%
26.63M▼ 26.6%
39.2M▲ 47.2%
30.21M▼ 22.9%
15.33M▼ 49.3%
3.6M▼ 76.5%
10.49M▲ 191.4%
4.44M▲ 0%
Equity Growth %
0.29%-28.5%-18.59%-26.63%47.18%-22.93%-49.26%-76.51%191.36%1446.57%
Book Value per Share
153.0999.7875.5049.3368.1541.6521.114.737.173.03
Total Shareholders' Equity
62.36M44.59M36.3M26.63M39.2M30.21M15.33M3.6M10.49M4.44M
Common Stock
104K111K124K7K9K9K9K10K2K3K
Retained Earnings
-199.32M-234.12M-260.75M-279.46M-296.29M-307.74M-325M-339.67M-342.16M-350.24M
Treasury Stock
0000-1K-1K-1K-1K-1K0
Accumulated OCI
-11K000002K000
Minority Interest
0000000000

VIVS Cash Flow Statement

VivoSim Labs, Inc. (VIVS) cash flow — operating, investing & free cash flow history

MetricMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Cash from Operations
-29.18M-28.86M-20.38M-14.88M-13.32M-8.45M-12.41M-14.65M-9.46M-10.62M
Operating CF Margin %
-689.95%-626.92%-659.17%-677.69%--563.53%-3353.51%-13443.12%-6570.14%-
Operating CF Growth %
0.62%1.12%29.39%26.96%10.48%36.55%-46.79%-18.09%35.43%-24.37%
Net Income
-38.45M-34.8M-26.64M-18.71M-16.83M-11.45M-17.26M-14.67M-2.49M-1.23M
Depreciation & Amortization
1.15M1.27M980K1.14M41K142K293K280K266K233K
Stock-Based Compensation
7.39M6.9M5.19M4.11M5.56M2.26M2.38M1.51M532K236K
Deferred Taxes
0000000000
Other Non-Cash Items
52K21K63K-424K19K0-125K-154K-8.81M-9.26M
Working Capital Changes
669K-2.25M24K-998K-2.11M597K2.31M-1.62M1.04M-607K
Change in Receivables
-388K-381K470K447K111K0-152K119K3K-7K
Change in Inventory
-216K-292K352K276K000-297K-501K0
Change in Payables
384K-707K164K92K-439K134K-148K296K1.02M-166K
Cash from Investing
-1.39M-292K-76K747K-393K-409K-966K816K9.03M9M
Capital Expenditures
-1.35M-226K-79K0-405K-409K-396K-42K-13K9M
CapEx % of Revenue
32.01%4.91%2.56%--27.27%107.03%38.53%9.03%6338.03%
Acquisitions
0000000000
Investments
----------
Other Investing
-37K-66K3K747K12K0009M0
Cash from Financing
31.25M10.11M13.15M4.93M23.84M205K01.44M8.85M4.75M
Debt Issued (Net)
0000000000
Equity Issued (Net)
30.66M9.38M13.33M5M23.8M251K01.44M8.85M5M
Dividends Paid
0000000000
Share Repurchases
0000-1K00000
Other Financing
582K732K-173K-61K38K-46K000-246K
Net Change in Cash
660K▲ 0%
-19.02M▼ 2982.6%
-7.3M▲ 61.6%
-9.2M▼ 26.1%
10.12M▲ 210.0%
-8.66M▼ 185.6%
-13.37M▼ 54.5%
-12.4M▲ 7.3%
8.41M▲ 167.8%
3.13M▲ 0%
Free Cash Flow
-30.54M▲ 0%
-29.15M▲ 4.5%
-20.45M▲ 29.8%
-14.88M▲ 27.2%
-13.73M▲ 7.8%
-8.86M▲ 35.4%
-12.8M▼ 44.5%
-14.7M▼ 14.8%
-9.47M▲ 35.5%
-10.62M▲ 0%
FCF Margin %
-721.96%-633.35%-661.73%-677.69%--590.8%-3460.54%-13481.65%-6579.17%-7481.69%
FCF Growth %
3.1%4.54%29.84%27.24%7.75%35.45%-44.48%-14.77%35.53%-5.08%
FCF per Share
-74.97-65.24-42.55-27.57-23.87-12.22-17.63-19.28-6.47-7.26
FCF Conversion (FCF/Net Income)
0.76x0.83x0.76x0.80x0.79x0.74x0.72x1.00x3.80x8.66x
Interest Paid
0000000010K8K
Taxes Paid
23K2K3K2K2K2K2K2K2K0

VIVS Key Ratios

VivoSim Labs, Inc. (VIVS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
-61.74%-65.08%-65.86%-59.46%-51.12%-32.99%-75.8%-155%-35.31%-15.56%
Return on Invested Capital (ROIC)
--11232.8%-6007.49%--2279.95%-310.3%-479.22%-576.24%-853.97%-1058.92%
Gross Margin
77.4%77.62%84.41%85.06%-100%100%100%96.53%100%
Net Margin
-908.91%-756.09%-861.7%-852%--763.2%-4664.59%-13459.63%-1727.78%-864.08%
Debt / Equity
-----0.07x0.12x0.39x0.09x0.13x
Interest Coverage
---------247.60x-93.23x
FCF Conversion
0.76x0.83x0.76x0.80x0.79x0.74x0.72x1.00x3.80x8.66x
Revenue Growth
185.23%8.82%-32.85%-28.95%-100%--75.33%-70.54%32.11%16.39%
Related:VIVS Dividend History·VIVS Revenue History·VIVS Price History·VIVS P/E History·VIVS Financial Ratios·VIVS Institutional Holders

VIVS Frequently Asked Questions

VivoSim Labs, Inc. (VIVS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

VivoSim Labs, Inc. (VIVS) reported $0.1M in revenue for fiscal year 2025.

VivoSim Labs, Inc. (VIVS) grew revenue by 32.1% over the past year. This is strong growth.

VivoSim Labs, Inc. (VIVS) reported a net loss of $1.2M for fiscal year 2025.

Dividend & Returns

VivoSim Labs, Inc. (VIVS) has a return on equity (ROE) of -35.3%. Negative ROE indicates the company is unprofitable.

VivoSim Labs, Inc. (VIVS) had negative free cash flow of $10.6M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in VIVS back in 2011?

Total return calculator · dividends reinvested · 15+ years of data

See returns →

How much would $100/month in VIVS be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →