Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) stock price & volume — 10-year historical chart
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 23, 2026 | $1.25vs $0.40+212.5% | $77Mvs $77M-0.1% |
| Q1 2026 | Feb 19, 2026 | $2.01vs $0.49+306.3% | $70Mvs $1.3B-94.5% |
| Q4 2025 | Oct 23, 2025 | $0.29vs $0.50-42.0% | $74Mvs $1.3B-94.3% |
| Q3 2025 | Jul 24, 2025 | $0.32vs $0.50-36.0% | $69Mvs $1.4B-95.1% |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) competitors in Commercial and Industrial Property Developers — business model, growth, and fundamentals comparison
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.43M | 132.67M | 144.37M | 149.86M | 160.79M | 178.03M | 214.47M | 251.29M | 290.98M |
| Revenue Growth % | 20.9% | 21.24% | 8.82% | 3.8% | 7.29% | 10.72% | 20.47% | 17.17% | 15.79% |
| Property Operating Expenses | 4.99M | 5.68M | 8.14M | 10.15M | 10.73M | 11.42M | 18.24M | 25.9M | 31.83M |
| Net Operating Income (NOI) | 104.43M▲ 0% | 126.99M▲ 21.6% | 136.22M▲ 7.3% | 139.7M▲ 2.6% | 150.06M▲ 7.4% | 166.6M▲ 11.0% | 196.23M▲ 17.8% | 225.39M▲ 14.9% | 259.15M▲ 15.0% |
| NOI Margin % | 95.44% | 95.72% | 94.36% | 93.22% | 93.33% | 93.58% | 91.5% | 89.69% | 89.06% |
| Operating Expenses | 13.61M | 16.56M | 19.13M | 139.7M | 21.4M | 24.27M | 196.23M | 32.63M | 35.68M |
| G&A Expenses | 4.38M | 5.24M | 4.29M | 17.18M | 2.5M | 2.8M | 30.14M | 34.18M | 0 |
| EBITDA | 177.59M | 163.77M | 225.86M | 168.03M | 130.3M | 143.8M | 184.33M | 194.17M | 225.2M |
| EBITDA Margin % | 162.29% | 123.45% | 156.45% | 112.13% | 81.04% | 80.77% | 85.95% | 77.27% | 77.39% |
| Depreciation & Amortization | 356.73K | 573.18K | 1.49M | 1.48M | 1.6M | 1.46M | 1.58M | 1.41M | 1.73M |
| D&A / Revenue % | 0.33% | 0.43% | 1.04% | 0.99% | 1% | 0.82% | 0.74% | 0.56% | 0.59% |
| Operating Income | 177.23M▲ 0% | 163.2M▼ 7.9% | 224.36M▲ 37.5% | 0▼ 100.0% | 128.7M▲ 0% | 142.33M▲ 10.6% | 182.75M▲ 28.4% | 192.76M▲ 5.5% | 223.47M▲ 15.9% |
| Operating Margin % | 161.96% | 123.01% | 155.41% | 0% | 80.05% | 79.95% | 85.21% | 76.71% | 76.8% |
| Interest Expense | 19.67M | 35.16M | 39.16M | 39.05M | 50.26M | 46.4M | 46.31M | 0 | 56.41M |
| Interest Coverage | 9.01x | 4.64x | 5.73x | 4.26x | 5.98x | 7.29x | 9.24x | - | 5.16x |
| Non-Operating Income | 0 | 0 | 0 | -166.56M | -172M | -194.37M | -263.23M | 0 | -67.66M |
| Pretax Income | 157.56M▲ 0% | 128.04M▼ 18.7% | 185.2M▲ 44.6% | 127.5M▼ 31.2% | 256.03M▲ 100.8% | 291.85M▲ 14.0% | 381.62M▲ 30.8% | 424.41M▲ 11.2% | 234.72M▼ 44.7% |
| Pretax Margin % | 143.99% | 96.51% | 128.29% | 85.09% | 159.24% | 163.94% | 177.94% | 168.89% | 80.67% |
| Income Tax | 31.53M | 34.98M | 50.59M | 60.55M | 82.09M | 48.22M | 64.98M | 201.98M | -7.96M |
| Effective Tax Rate % | 20.01% | 27.32% | 27.32% | 47.49% | 32.06% | 16.52% | 17.03% | 47.59% | -3.39% |
| Net Income | 126.03M▲ 0% | 93.06M▼ 26.2% | 134.61M▲ 44.6% | 66.96M▼ 50.3% | 173.94M▲ 159.8% | 243.62M▲ 40.1% | 316.64M▲ 30.0% | 222.43M▼ 29.8% | 242.68M▲ 9.1% |
| Net Margin % | 115.17% | 70.14% | 93.24% | 44.68% | 108.18% | 136.85% | 147.64% | 88.51% | 83.4% |
| Net Income Growth % | 179.55% | -26.16% | 44.65% | -50.26% | 159.79% | 40.06% | 29.97% | -29.75% | 9.11% |
| Funds From Operations (FFO) | 126.39M▲ 0% | 93.63M▼ 25.9% | 136.11M▲ 45.4% | 68.43M▼ 49.7% | 175.54M▲ 156.5% | 245.09M▲ 39.6% | 318.22M▲ 29.8% | 223.84M▼ 29.7% | 244.41M▲ 9.2% |
| FFO Margin % | 115.5% | 70.58% | 94.28% | 45.67% | 109.18% | 137.67% | 148.37% | 89.08% | 84% |
| FFO Growth % | 178.35% | -25.92% | 45.36% | -49.72% | 156.52% | 39.62% | 29.84% | -29.66% | 9.19% |
| FFO per Share | 2.07 | 1.56 | 2.32 | 1.19 | 2.53 | 3.53 | 4.14 | 2.53 | 2.84 |
| FFO Payout Ratio % | 30.94% | 51.15% | 28.98% | 78.87% | 31.54% | 23.26% | 18.7% | 28.33% | 28.04% |
| EPS (Diluted) | 2.10▲ 0% | 1.60▼ 23.8% | 2.30▲ 43.7% | 1.20▼ 47.8% | 2.60▲ 116.7% | 3.50▲ 34.6% | 4.10▲ 17.1% | 2.50▼ 39.0% | 2.80▲ 12.0% |
| EPS Growth % | 191.67% | -23.81% | 43.75% | -47.83% | 116.67% | 34.62% | 17.14% | -39.02% | 12% |
| EPS (Basic) | 2.10 | 1.60 | 2.30 | 1.20 | 2.70 | 3.60 | 4.20 | 2.60 | 2.90 |
| Diluted Shares Outstanding | 60.99M | 59.99M | 58.72M | 57.36M | 69.29M | 69.43M | 76.88M | 88.33M | 86.11M |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.83B | 1.99B | 2.09B | 2.25B | 2.76B | 2.95B | 3.79B | 3.96B | 4.54B |
| Asset Growth % | 22.07% | 8.84% | 5% | 7.66% | 22.44% | 7% | 28.41% | 4.36% | 14.78% |
| Real Estate & Other Assets | 1.71B | 1.89B | 1.99B | 2.11B | 2.27B | 2.75B | 3.22B | 257.96M | 10.22M |
| PP&E (Net) | 1.87M | 2.49M | 4.17M | 3.51M | 3.46M | 2.86M | 3.38M | 3.7B | 3.68M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Total Current Assets | 123.95M | 100.22M | 95.77M | 142.87M | 481.72M | 202.23M | 566.43M | 0 | 394.86M |
| Cash & Equivalents | 90.42M | 64.43M | 75.03M | 119.73M | 452.8M | 139.06M | 501.09M | 184.11M | 336.91M |
| Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 586.26K | 49.38K | 31.72K | 810.34K | 19.08K | 634.03K | 1.64M | -242.43M | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 809.76M | 940.38M | 982.57M | 1.15B | 1.31B | 1.31B | 1.31B | 1.36B | 1.79B |
| Total Debt | 581.99M | 699.8M | 715.59M | 840.49M | 934.91M | 932M | 916.08M | 847.54M | 1.28B |
| Net Debt | 491.58M | 635.36M | 640.56M | 720.76M | 482.11M | 792.95M | 414.99M | 663.44M | 940.59M |
| Long-Term Debt | 581.99M | 695.28M | 713.63M | 837.84M | 930.65M | 925.87M | 845.57M | 797.13M | 1.27B |
| Short-Term Borrowings | 0 | 4.51M | 794.9K | 1.92M | 2.88M | 4.63M | 69.61M | 50.26M | 2.42M |
| Capital Lease Obligations | 0 | 0 | 1.16M | 731.28K | 1.38M | 1.5M | 897.65K | 149.73K | 814.76K |
| Total Current Liabilities | 12.02M | 16.69M | 12.68M | 28.45M | 67.23M | 67.94M | 147.57M | 90.82M | 2.42M |
| Accounts Payable | 4.08M | 2.79M | 2.54M | 1.83M | 3.01M | 16.63M | 13.19M | 0 | 0 |
| Deferred Revenue | 0 | 13.05M | 13.26M | 13.92M | 15.87M | 18.33M | 25.68M | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 4.13M | 0 | 348.28K | 9.23M | 0 | 135.95M |
| Total Equity | 1.02B▲ 0% | 1.05B▲ 3.1% | 1.11B▲ 5.4% | 1.11B▼ 0.2% | 1.45B▲ 31.1% | 1.64B▲ 12.8% | 2.49B▲ 51.7% | 2.6B▲ 4.4% | 2.75B▲ 5.8% |
| Equity Growth % | 6.56% | 3.07% | 5.45% | -0.22% | 31.12% | 12.81% | 51.66% | 4.43% | 5.8% |
| Shareholders Equity | 1.02B | 1.05B | 1.11B | 1.11B | 1.45B | 1.64B | 2.49B | 2.6B | 2.75B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 439.84M | 435.61M | 426.3M | 422.44M | 482.86M | 480.62M | 591.6M | 585.44M | 579.99M |
| Additional Paid-in Capital | 327.27M | 321.02M | 303.74M | 297.06M | 466.23M | 460.68M | 934.94M | 905.65M | 884.19M |
| Retained Earnings | 288.67M | 333.83M | 416.23M | 429.05M | 547.21M | 733.41M | 989.74M | 1.15B | 1.32B |
| Preferred Stock | 0 | 0 | 0 | 47.87M | 49.83M | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 7.56% | 4.86% | 6.59% | 3.08% | 6.94% | 8.53% | 9.39% | 5.74% | 5.71% |
| Return on Equity (ROE) | 12.72% | 8.97% | 12.44% | 6.03% | 13.58% | 15.75% | 15.35% | 8.75% | 9.08% |
| Debt / Assets | 31.77% | 35.09% | 34.18% | 37.29% | 33.88% | 31.56% | 24.16% | 21.42% | 28.12% |
| Debt / Equity | 0.57x | 0.66x | 0.64x | 0.76x | 0.64x | 0.57x | 0.37x | 0.33x | 0.46x |
| Net Debt / EBITDA | 2.77x | 3.88x | 2.84x | 4.29x | 3.70x | 5.51x | 2.25x | 3.42x | 4.18x |
| Book Value per Share | 16.76 | 17.57 | 18.92 | 19.33 | 20.98 | 23.62 | 32.35 | 29.40 | 31.91 |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 82.16M | 87.27M | 103.35M | 100.57M | 107.17M | 57.73M | 144.8M | 87.26M | 161.89M |
| Operating CF Growth % | 20.34% | 6.22% | 18.42% | -2.68% | 6.56% | -46.13% | 150.82% | -39.74% | 85.52% |
| Operating CF / Revenue % | 75.09% | 65.78% | 71.59% | 67.11% | 66.65% | 32.43% | 67.51% | 34.73% | 55.64% |
| Net Income | 157.56M | 128.04M | 185.2M | 127.5M | 256.03M | 291.85M | 381.62M | 222.43M | 242.68M |
| Depreciation & Amortization | 356.73K | 573.18K | 1.49M | 1.48M | 1.6M | 1.46M | 1.59M | 1.41M | 1.73M |
| Stock-Based Compensation | 1.48M | 1.94M | 2.79M | 3.68M | 5.55M | 6.65M | 8M | 0 | 0 |
| Other Non-Cash Items | -69.58M | 34.72M | -83.14M | -30.24M | 50.19M | 43.76M | -252.43M | -135.44M | -84.21M |
| Working Capital Changes | -7.65M | -13.36M | -3M | -1.85M | -1.61M | -41.52M | 6.01M | -1.13M | 1.68M |
| Cash from Investing | -196.48M | -138.71M | 1.27M | -73.35M | 16.71M | -254.67M | -223.07M | -225.73M | -336.87M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -64.81K | 0 | -80.57K | 0 | 0 | 0 | 0 | -230.19M | -341.55M |
| Sale of Investments | 0 | 0 | 0 | 120.03K | 684.94K | 0 | 0 | 5.05M | 5.52M |
| Other Investing | -196.15M | -137.51M | 2.95M | -72.64M | 16.25M | -254.45M | -220.99M | 0 | 0 |
| Cash from Financing | 158.71M | 26.61M | -94.6M | 16.91M | 212.54M | -119.78M | 444.74M | -183.05M | 326.53M |
| Dividends Paid | -39.11M | -47.99M | -39.44M | -53.98M | -55.37M | -57.02M | -59.51M | -63.41M | -68.55M |
| Common Dividends | -39.11M | -47.9M | -39.44M | -53.98M | -55.37M | -57.02M | -59.51M | -63.41M | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | -647.96K | -1000K | -1000K | 1000K |
| Share Repurchases | -26.95M | -11.26M | -27.9M | -14.8M | 0 | -15.6M | 0 | -43.98M | -36.53M |
| Other Financing | -18.23M | -30.71M | -41.7M | -37.99M | -58.24M | -46.51M | -72.73M | -6.33M | -836.97K |
| Net Change in Cash | 40.28M▲ 0% | -26.52M▼ 165.8% | 10.58M▲ 139.9% | 45.48M▲ 329.8% | 332.28M▲ 630.6% | -313.67M▼ 194.4% | 362.02M▲ 215.4% | -317.05M▼ 187.6% | 152.8M▲ 148.2% |
| Exchange Rate Effect | -4.11M | -1.7M | 566.65K | 1.34M | -4.15M | 3.05M | -4.45M | 4.47M | 1.26M |
| Cash at Beginning | 51.46M | 91.74M | 65.22M | 75.8M | 121.28M | 453.56M | 139.88M | 501.16M | 184.11M |
| Cash at End | 91.74M | 65.22M | 75.8M | 121.28M | 453.56M | 139.88M | 501.9M | 184.11M | 336.91M |
| Free Cash Flow | 81.9M▲ 0% | 86.08M▲ 5.1% | 101.74M▲ 18.2% | 99.75M▼ 2.0% | 106.95M▲ 7.2% | 57.51M▼ 46.2% | 142.72M▲ 148.2% | 86.67M▼ 39.3% | 161.05M▲ 85.8% |
| FCF Growth % | 21.23% | 5.09% | 18.19% | -1.95% | 7.22% | -46.23% | 148.17% | -39.28% | 85.83% |
| FCF / Revenue % | 74.85% | 64.88% | 70.47% | 66.56% | 66.52% | 32.3% | 66.55% | 34.49% | 55.35% |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 0.72 | 2.07 | 1.56 | 2.32 | 1.19 | 2.53 | 3.53 | 4.14 | 2.53 | 2.84 |
| FFO Payout Ratio | 63.49% | 30.94% | 51.15% | 28.98% | 78.87% | 31.54% | 23.26% | 18.7% | 28.33% | 28.04% |
| NOI Margin | 95.16% | 95.44% | 95.72% | 94.36% | 93.22% | 93.33% | 93.58% | 91.5% | 89.69% | 89.06% |
| Net Debt / EBITDA | 2.92x | 2.77x | 3.88x | 2.84x | 4.29x | 3.70x | 5.51x | 2.25x | 3.42x | 4.18x |
| Debt / Assets | 22.71% | 31.77% | 35.09% | 34.18% | 37.29% | 33.88% | 31.56% | 24.16% | 21.42% | 28.12% |
| Interest Coverage | 6.04x | 9.01x | 4.64x | 5.73x | 4.26x | 5.98x | 7.29x | 9.24x | - | 5.16x |
| Book Value / Share | 15.22 | 16.76 | 17.57 | 18.92 | 19.33 | 20.98 | 23.62 | 32.35 | 29.4 | 31.91 |
| Revenue Growth | 15.21% | 20.9% | 21.24% | 8.82% | 3.8% | 7.29% | 10.72% | 20.47% | 17.17% | 15.79% |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) stock FAQ — growth, dividends, profitability & financials explained
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) reported $287.8M in revenue for fiscal year 2025. This represents a 473% increase from $50.2M in 2011.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) grew revenue by 15.8% over the past year. This is strong growth.
Yes, Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) is profitable, generating $242.1M in net income for fiscal year 2025 (83.4% net margin).
Yes, Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) pays a dividend with a yield of 2.19%. This makes it attractive for income-focused investors.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) has a return on equity (ROE) of 9.1%. This is below average, suggesting room for improvement.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) generated Funds From Operations (FFO) of $243.8M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates