Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when VTMX posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) stock price & volume — 10-year historical chart
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 23, 2026 | $1.25vs $0.40+212.5% | $77Mvs $77M-0.1% |
| Q1 2026 | Feb 19, 2026 | $2.01vs $0.49+306.3% | $70Mvs $1.3B-94.5% |
| Q4 2025 | Oct 23, 2025 | $0.29vs $0.50-42.0% | $74Mvs $1.3B-94.3% |
| Q3 2025 | Jul 24, 2025 | $0.32vs $0.50-36.0% | $69Mvs $1.4B-95.1% |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) competitors in Commercial and Industrial Property Developers — business model, growth, and fundamentals comparison
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | 109.43M | 132.67M | 144.37M | 149.86M | 160.79M | 178.03M | 214.47M | 251.29M | 290.98M |
Revenue Growth % | 20.9% | 21.24% | 8.82% | 3.8% | 7.29% | 10.72% | 20.47% | 17.17% | 15.79% |
Property Operating Expenses | 4.99M | 5.68M | 8.14M | 10.15M | 10.73M | 11.42M | 18.24M | 25.9M | 31.83M |
Net Operating Income (NOI) | 104.43M▲ 0% | 126.99M▲ 21.6% | 136.22M▲ 7.3% | 139.7M▲ 2.6% | 150.06M▲ 7.4% | 166.6M▲ 11.0% | 196.23M▲ 17.8% | 225.39M▲ 14.9% | 259.15M▲ 15.0% |
NOI Margin % | 95.44% | 95.72% | 94.36% | 93.22% | 93.33% | 93.58% | 91.5% | 89.69% | 89.06% |
Operating Expenses | 13.61M | 16.56M | 19.13M | 139.7M | 21.4M | 24.27M | 196.23M | 32.63M | 35.68M |
G&A Expenses | 4.38M | 5.24M | 4.29M | 17.18M | 2.5M | 2.8M | 30.14M | 34.18M | 0 |
EBITDA | 177.59M | 163.77M | 225.86M | 168.03M | 130.3M | 143.8M | 184.33M | 194.17M | 225.2M |
EBITDA Margin % | 162.29% | 123.45% | 156.45% | 112.13% | 81.04% | 80.77% | 85.95% | 77.27% | 77.39% |
Depreciation & Amortization | 356.73K | 573.18K | 1.49M | 1.48M | 1.6M | 1.46M | 1.58M | 1.41M | 1.73M |
D&A / Revenue % | 0.33% | 0.43% | 1.04% | 0.99% | 1% | 0.82% | 0.74% | 0.56% | 0.59% |
Operating Income | 177.23M▲ 0% | 163.2M▼ 7.9% | 224.36M▲ 37.5% | 0▼ 100.0% | 128.7M▲ 0% | 142.33M▲ 10.6% | 182.75M▲ 28.4% | 192.76M▲ 5.5% | 223.47M▲ 15.9% |
Operating Margin % | 161.96% | 123.01% | 155.41% | 0% | 80.05% | 79.95% | 85.21% | 76.71% | 76.8% |
Interest Expense | 19.67M | 35.16M | 39.16M | 39.05M | 50.26M | 46.4M | 46.31M | 0 | 56.41M |
Interest Coverage | 9.01x | 4.64x | 5.73x | 4.26x | 5.98x | 7.29x | 9.24x | - | 5.16x |
Non-Operating Income | 0 | 0 | 0 | -166.56M | -172M | -194.37M | -263.23M | 0 | -67.66M |
Pretax Income | 157.56M▲ 0% | 128.04M▼ 18.7% | 185.2M▲ 44.6% | 127.5M▼ 31.2% | 256.03M▲ 100.8% | 291.85M▲ 14.0% | 381.62M▲ 30.8% | 424.41M▲ 11.2% | 234.72M▼ 44.7% |
Pretax Margin % | 143.99% | 96.51% | 128.29% | 85.09% | 159.24% | 163.94% | 177.94% | 168.89% | 80.67% |
Income Tax | 31.53M | 34.98M | 50.59M | 60.55M | 82.09M | 48.22M | 64.98M | 201.98M | -7.96M |
Effective Tax Rate % | 20.01% | 27.32% | 27.32% | 47.49% | 32.06% | 16.52% | 17.03% | 47.59% | -3.39% |
Net Income | 126.03M▲ 0% | 93.06M▼ 26.2% | 134.61M▲ 44.6% | 66.96M▼ 50.3% | 173.94M▲ 159.8% | 243.62M▲ 40.1% | 316.64M▲ 30.0% | 222.43M▼ 29.8% | 242.68M▲ 9.1% |
Net Margin % | 115.17% | 70.14% | 93.24% | 44.68% | 108.18% | 136.85% | 147.64% | 88.51% | 83.4% |
Net Income Growth % | 179.55% | -26.16% | 44.65% | -50.26% | 159.79% | 40.06% | 29.97% | -29.75% | 9.11% |
Funds From Operations (FFO) | 126.39M▲ 0% | 93.63M▼ 25.9% | 136.11M▲ 45.4% | 68.43M▼ 49.7% | 175.54M▲ 156.5% | 245.09M▲ 39.6% | 318.22M▲ 29.8% | 223.84M▼ 29.7% | 244.41M▲ 9.2% |
FFO Margin % | 115.5% | 70.58% | 94.28% | 45.67% | 109.18% | 137.67% | 148.37% | 89.08% | 84% |
FFO Growth % | 178.35% | -25.92% | 45.36% | -49.72% | 156.52% | 39.62% | 29.84% | -29.66% | 9.19% |
FFO per Share | 2.07 | 1.56 | 2.32 | 1.19 | 2.53 | 3.53 | 4.14 | 2.53 | 2.84 |
FFO Payout Ratio % | 30.94% | 51.15% | 28.98% | 78.87% | 31.54% | 23.26% | 18.7% | 28.33% | 28.04% |
EPS (Diluted) | 2.10▲ 0% | 1.60▼ 23.8% | 2.30▲ 43.7% | 1.20▼ 47.8% | 2.60▲ 116.7% | 3.50▲ 34.6% | 4.10▲ 17.1% | 2.50▼ 39.0% | 2.80▲ 12.0% |
EPS Growth % | 191.67% | -23.81% | 43.75% | -47.83% | 116.67% | 34.62% | 17.14% | -39.02% | 12% |
EPS (Basic) | 2.10 | 1.60 | 2.30 | 1.20 | 2.70 | 3.60 | 4.20 | 2.60 | 2.90 |
Diluted Shares Outstanding | 60.99M | 59.99M | 58.72M | 57.36M | 69.29M | 69.43M | 76.88M | 88.33M | 86.11M |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Total Assets | 1.83B | 1.99B | 2.09B | 2.25B | 2.76B | 2.95B | 3.79B | 3.96B | 4.54B |
Asset Growth % | 22.07% | 8.84% | 5% | 7.66% | 22.44% | 7% | 28.41% | 4.36% | 14.78% |
Real Estate & Other Assets | 1.71B | 1.89B | 1.99B | 2.11B | 2.27B | 2.75B | 3.22B | 257.96M | 10.22M |
PP&E (Net) | 1.87M | 2.49M | 4.17M | 3.51M | 3.46M | 2.86M | 3.38M | 3.7B | 3.68M |
Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
Total Current Assets | 123.95M | 100.22M | 95.77M | 142.87M | 481.72M | 202.23M | 566.43M | 0 | 394.86M |
Cash & Equivalents | 90.42M | 64.43M | 75.03M | 119.73M | 452.8M | 139.06M | 501.09M | 184.11M | 336.91M |
Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 586.26K | 49.38K | 31.72K | 810.34K | 19.08K | 634.03K | 1.64M | -242.43M | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 809.76M | 940.38M | 982.57M | 1.15B | 1.31B | 1.31B | 1.31B | 1.36B | 1.79B |
Total Debt | 581.99M | 699.8M | 715.59M | 840.49M | 934.91M | 932M | 916.08M | 847.54M | 1.28B |
Net Debt | 491.58M | 635.36M | 640.56M | 720.76M | 482.11M | 792.95M | 414.99M | 663.44M | 940.59M |
Long-Term Debt | 581.99M | 695.28M | 713.63M | 837.84M | 930.65M | 925.87M | 845.57M | 797.13M | 1.27B |
Short-Term Borrowings | 0 | 4.51M | 794.9K | 1.92M | 2.88M | 4.63M | 69.61M | 50.26M | 2.42M |
Capital Lease Obligations | 0 | 0 | 1.16M | 731.28K | 1.38M | 1.5M | 897.65K | 149.73K | 814.76K |
Total Current Liabilities | 12.02M | 16.69M | 12.68M | 28.45M | 67.23M | 67.94M | 147.57M | 90.82M | 2.42M |
Accounts Payable | 4.08M | 2.79M | 2.54M | 1.83M | 3.01M | 16.63M | 13.19M | 0 | 0 |
Deferred Revenue | 0 | 13.05M | 13.26M | 13.92M | 15.87M | 18.33M | 25.68M | 0 | 0 |
Other Liabilities | 0 | 0 | 0 | 4.13M | 0 | 348.28K | 9.23M | 0 | 135.95M |
Total Equity | 1.02B▲ 0% | 1.05B▲ 3.1% | 1.11B▲ 5.4% | 1.11B▼ 0.2% | 1.45B▲ 31.1% | 1.64B▲ 12.8% | 2.49B▲ 51.7% | 2.6B▲ 4.4% | 2.75B▲ 5.8% |
Equity Growth % | 6.56% | 3.07% | 5.45% | -0.22% | 31.12% | 12.81% | 51.66% | 4.43% | 5.8% |
Shareholders Equity | 1.02B | 1.05B | 1.11B | 1.11B | 1.45B | 1.64B | 2.49B | 2.6B | 2.75B |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 439.84M | 435.61M | 426.3M | 422.44M | 482.86M | 480.62M | 591.6M | 585.44M | 579.99M |
Additional Paid-in Capital | 327.27M | 321.02M | 303.74M | 297.06M | 466.23M | 460.68M | 934.94M | 905.65M | 884.19M |
Retained Earnings | 288.67M | 333.83M | 416.23M | 429.05M | 547.21M | 733.41M | 989.74M | 1.15B | 1.32B |
Preferred Stock | 0 | 0 | 0 | 47.87M | 49.83M | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | 7.56% | 4.86% | 6.59% | 3.08% | 6.94% | 8.53% | 9.39% | 5.74% | 5.71% |
Return on Equity (ROE) | 12.72% | 8.97% | 12.44% | 6.03% | 13.58% | 15.75% | 15.35% | 8.75% | 9.08% |
Debt / Assets | 31.77% | 35.09% | 34.18% | 37.29% | 33.88% | 31.56% | 24.16% | 21.42% | 28.12% |
Debt / Equity | 0.57x | 0.66x | 0.64x | 0.76x | 0.64x | 0.57x | 0.37x | 0.33x | 0.46x |
Net Debt / EBITDA | 2.77x | 3.88x | 2.84x | 4.29x | 3.70x | 5.51x | 2.25x | 3.42x | 4.18x |
Book Value per Share | 16.76 | 17.57 | 18.92 | 19.33 | 20.98 | 23.62 | 32.35 | 29.40 | 31.91 |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 82.16M | 87.27M | 103.35M | 100.57M | 107.17M | 57.73M | 144.8M | 87.26M | 161.89M |
Operating CF Growth % | 20.34% | 6.22% | 18.42% | -2.68% | 6.56% | -46.13% | 150.82% | -39.74% | 85.52% |
Operating CF / Revenue % | 75.09% | 65.78% | 71.59% | 67.11% | 66.65% | 32.43% | 67.51% | 34.73% | 55.64% |
Net Income | 157.56M | 128.04M | 185.2M | 127.5M | 256.03M | 291.85M | 381.62M | 222.43M | 242.68M |
Depreciation & Amortization | 356.73K | 573.18K | 1.49M | 1.48M | 1.6M | 1.46M | 1.59M | 1.41M | 1.73M |
Stock-Based Compensation | 1.48M | 1.94M | 2.79M | 3.68M | 5.55M | 6.65M | 8M | 0 | 0 |
Other Non-Cash Items | -69.58M | 34.72M | -83.14M | -30.24M | 50.19M | 43.76M | -252.43M | -135.44M | -84.21M |
Working Capital Changes | -7.65M | -13.36M | -3M | -1.85M | -1.61M | -41.52M | 6.01M | -1.13M | 1.68M |
Cash from Investing | -196.48M | -138.71M | 1.27M | -73.35M | 16.71M | -254.67M | -223.07M | -225.73M | -336.87M |
Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchase of Investments | -64.81K | 0 | -80.57K | 0 | 0 | 0 | 0 | -230.19M | -341.55M |
Sale of Investments | 0 | 0 | 0 | 120.03K | 684.94K | 0 | 0 | 5.05M | 5.52M |
Other Investing | -196.15M | -137.51M | 2.95M | -72.64M | 16.25M | -254.45M | -220.99M | 0 | 0 |
Cash from Financing | 158.71M | 26.61M | -94.6M | 16.91M | 212.54M | -119.78M | 444.74M | -183.05M | 326.53M |
Dividends Paid | -39.11M | -47.99M | -39.44M | -53.98M | -55.37M | -57.02M | -59.51M | -63.41M | -68.55M |
Common Dividends | -39.11M | -47.9M | -39.44M | -53.98M | -55.37M | -57.02M | -59.51M | -63.41M | 0 |
Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | -647.96K | -1000K | -1000K | 1000K |
Share Repurchases | -26.95M | -11.26M | -27.9M | -14.8M | 0 | -15.6M | 0 | -43.98M | -36.53M |
Other Financing | -18.23M | -30.71M | -41.7M | -37.99M | -58.24M | -46.51M | -72.73M | -6.33M | -836.97K |
Net Change in Cash | 40.28M▲ 0% | -26.52M▼ 165.8% | 10.58M▲ 139.9% | 45.48M▲ 329.8% | 332.28M▲ 630.6% | -313.67M▼ 194.4% | 362.02M▲ 215.4% | -317.05M▼ 187.6% | 152.8M▲ 148.2% |
Exchange Rate Effect | -4.11M | -1.7M | 566.65K | 1.34M | -4.15M | 3.05M | -4.45M | 4.47M | 1.26M |
Cash at Beginning | 51.46M | 91.74M | 65.22M | 75.8M | 121.28M | 453.56M | 139.88M | 501.16M | 184.11M |
Cash at End | 91.74M | 65.22M | 75.8M | 121.28M | 453.56M | 139.88M | 501.9M | 184.11M | 336.91M |
Free Cash Flow | 81.9M▲ 0% | 86.08M▲ 5.1% | 101.74M▲ 18.2% | 99.75M▼ 2.0% | 106.95M▲ 7.2% | 57.51M▼ 46.2% | 142.72M▲ 148.2% | 86.67M▼ 39.3% | 161.05M▲ 85.8% |
FCF Growth % | 21.23% | 5.09% | 18.19% | -1.95% | 7.22% | -46.23% | 148.17% | -39.28% | 85.83% |
FCF / Revenue % | 74.85% | 64.88% | 70.47% | 66.56% | 66.52% | 32.3% | 66.55% | 34.49% | 55.35% |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | 0.72 | 2.07 | 1.56 | 2.32 | 1.19 | 2.53 | 3.53 | 4.14 | 2.53 | 2.84 |
FFO Payout Ratio | 63.49% | 30.94% | 51.15% | 28.98% | 78.87% | 31.54% | 23.26% | 18.7% | 28.33% | 28.04% |
NOI Margin | 95.16% | 95.44% | 95.72% | 94.36% | 93.22% | 93.33% | 93.58% | 91.5% | 89.69% | 89.06% |
Net Debt / EBITDA | 2.92x | 2.77x | 3.88x | 2.84x | 4.29x | 3.70x | 5.51x | 2.25x | 3.42x | 4.18x |
Debt / Assets | 22.71% | 31.77% | 35.09% | 34.18% | 37.29% | 33.88% | 31.56% | 24.16% | 21.42% | 28.12% |
Interest Coverage | 6.04x | 9.01x | 4.64x | 5.73x | 4.26x | 5.98x | 7.29x | 9.24x | - | 5.16x |
Book Value / Share | 15.22 | 16.76 | 17.57 | 18.92 | 19.33 | 20.98 | 23.62 | 32.35 | 29.4 | 31.91 |
Revenue Growth | 15.21% | 20.9% | 21.24% | 8.82% | 3.8% | 7.29% | 10.72% | 20.47% | 17.17% | 15.79% |
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) stock FAQ — growth, dividends, profitability & financials explained
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) reported $287.8M in revenue for fiscal year 2025. This represents a 473% increase from $50.2M in 2011.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) grew revenue by 15.8% over the past year. This is strong growth.
Yes, Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) is profitable, generating $242.1M in net income for fiscal year 2025 (83.4% net margin).
Yes, Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) pays a dividend with a yield of 2.35%. This makes it attractive for income-focused investors.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) has a return on equity (ROE) of 9.1%. This is below average, suggesting room for improvement.
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) generated Funds From Operations (FFO) of $243.8M in the trailing twelve months. FFO is the primary profitability metric for REITs.