| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| WORWorthington Industries, Inc. | 2.7B | 54.51 | 28.39 | -7.4% | 8.46% | 11% | 5.89% | 0.35 |
| MLIMueller Industries, Inc. | 14.52B | 130.76 | 24.58 | 10.19% | 18.1% | 24.2% | 3.9% | 0.01 |
| MECMayville Engineering Company, Inc. | 385.44M | 18.97 | 15.30 | -1.16% | 2.29% | 4.99% | 20.16% | 0.44 |
| GIFIGulf Island Fabrication, Inc. | 191.98M | 12.00 | 13.64 | 5.38% | 5.46% | 9.66% | 6.72% | 0.20 |
| TGTredegar Corporation | 282.16M | 8.11 | -4.31 | 4.31% | -9.14% | -26.61% | 3.96% | 0.43 |
| RYIRyerson Holding Corporation | 960.24M | 29.81 | -114.65 | -9.98% | -0.51% | -2.86% | 10.97% | 1.03 |
| May 2016 | May 2017 | May 2018 | May 2019 | May 2020 | May 2021 | May 2022 | May 2023 | May 2024 | May 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.82B | 3.01B | 3.58B | 3.76B | 3.06B | 3.17B | 5.24B | 1.42B | 1.25B | 1.15B |
| Revenue Growth % | -0.17% | 0.07% | 0.19% | 0.05% | -0.19% | 0.04% | 0.65% | -0.73% | -0.12% | -0.07% |
| Cost of Goods Sold | 2.34B | 2.49B | 3.04B | 3.28B | 2.6B | 2.59B | 4.64B | 1.08B | 959.79M | 835.23M |
| COGS % of Revenue | 0.83% | 0.83% | 0.85% | 0.87% | 0.85% | 0.82% | 0.89% | 0.76% | 0.77% | 0.72% |
| Gross Profit | 481.67M | 519.75M | 542.54M | 481.32M | 464.1M | 579.84M | 602.01M | 339.37M | 285.92M | 318.26M |
| Gross Margin % | 0.17% | 0.17% | 0.15% | 0.13% | 0.15% | 0.18% | 0.11% | 0.24% | 0.23% | 0.28% |
| Gross Profit Growth % | -0.01% | 0.08% | 0.04% | -0.11% | -0.04% | 0.25% | 0.04% | -0.44% | -0.16% | 0.11% |
| Operating Expenses | 297.4M | 316.37M | 365.89M | 338.39M | 328.11M | 401.11M | 397.64M | 287.12M | 283.47M | 268.41M |
| OpEx % of Revenue | 0.11% | 0.1% | 0.1% | 0.09% | 0.11% | 0.13% | 0.08% | 0.2% | 0.23% | 0.23% |
| Selling, General & Admin | 297.4M | 316.37M | 365.89M | 338.39M | 328.11M | 350.49M | 397.64M | 287.12M | 283.47M | 268.41M |
| SG&A % of Revenue | 0.11% | 0.1% | 0.1% | 0.09% | 0.11% | 0.11% | 0.08% | 0.2% | 0.23% | 0.23% |
| Research & Development | 4.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 0% | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4.05M | 0 | 0 | 0 | 0 | 50.62M | 0 | 0 | 0 | 0 |
| Operating Income | 184.27M | 203.38M | 176.65M | 142.93M | 135.99M | 178.73M | 204.36M | 52.26M | 2.45M | 49.85M |
| Operating Margin % | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.06% | 0.04% | 0.04% | 0% | 0.04% |
| Operating Income Growth % | -0.04% | 0.1% | -0.13% | -0.19% | -0.05% | 0.31% | 0.14% | -0.74% | -0.95% | 19.38% |
| EBITDA | 268.97M | 290.17M | 280.01M | 238.53M | 228.23M | 266.38M | 302.57M | 165.06M | 83.15M | 98.11M |
| EBITDA Margin % | 0.1% | 0.1% | 0.08% | 0.06% | 0.07% | 0.08% | 0.06% | 0.12% | 0.07% | 0.09% |
| EBITDA Growth % | -0.03% | 0.08% | -0.04% | -0.15% | -0.04% | 0.17% | 0.14% | -0.45% | -0.5% | 0.18% |
| D&A (Non-Cash Add-back) | 84.7M | 86.79M | 103.36M | 95.6M | 92.24M | 87.65M | 98.21M | 112.8M | 80.7M | 48.26M |
| EBIT | 247.78M | 326.71M | 247.34M | 244.36M | 142.79M | 946.35M | 545.6M | 178.56M | 75.78M | 131.11M |
| Net Interest Income | -31.16M | -29.59M | -38.27M | -37.9M | -32.01M | -28.64M | -31.31M | -18.27M | -1.77M | -2.3M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 31.16M | 29.59M | 38.27M | 37.9M | 32.01M | 28.64M | 31.31M | 18.27M | 1.77M | 2.3M |
| Other Income/Expense | 32.35M | 93.75M | 32.42M | 63.53M | -25.2M | 738.99M | 309.92M | 108.03M | 71.56M | 78.96M |
| Pretax Income | 216.62M | 297.13M | 209.07M | 206.46M | 110.79M | 917.72M | 514.29M | 160.29M | 74.01M | 128.81M |
| Pretax Margin % | 0.08% | 0.1% | 0.06% | 0.05% | 0.04% | 0.29% | 0.1% | 0.11% | 0.06% | 0.11% |
| Income Tax | 58.99M | 79.19M | 8.22M | 43.18M | 26.34M | 176.27M | 115.02M | 34.53M | 39.03M | 33.84M |
| Effective Tax Rate % | 0.66% | 0.69% | 0.93% | 0.74% | 0.71% | 0.79% | 0.74% | 1.6% | 1.49% | 0.75% |
| Net Income | 143.72M | 204.51M | 194.79M | 153.46M | 78.8M | 723.79M | 379.39M | 256.53M | 110.62M | 96.05M |
| Net Margin % | 0.05% | 0.07% | 0.05% | 0.04% | 0.03% | 0.23% | 0.07% | 0.18% | 0.09% | 0.08% |
| Net Income Growth % | 0.87% | 0.42% | -0.05% | -0.21% | -0.49% | 8.19% | -0.48% | -0.32% | -0.57% | -0.13% |
| Net Income (Continuing) | 157.63M | 217.94M | 200.85M | 163.27M | 84.44M | 741.45M | 399.26M | 125.75M | 34.98M | 94.97M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.42M | 82.84M | 0 |
| Minority Interest | 126.47M | 122.29M | 117.61M | 117.15M | 145.61M | 153.5M | 133.21M | 125.62M | 2.13M | 1.05M |
| EPS (Diluted) | 2.22 | 3.15 | 3.09 | 2.61 | 1.41 | 13.42 | 7.44 | 5.19 | 2.20 | 1.92 |
| EPS Growth % | 0.98% | 0.42% | -0.02% | -0.16% | -0.46% | 8.52% | -0.45% | -0.3% | -0.58% | -0.13% |
| EPS (Basic) | 2.30 | 3.28 | 3.20 | 2.68 | 1.43 | 13.73 | 7.60 | 5.28 | 2.25 | 1.94 |
| Diluted Shares Outstanding | 64.75M | 64.87M | 63.04M | 58.82M | 55.98M | 53.92M | 50.99M | 49.39M | 50.35M | 50.13M |
| Basic Shares Outstanding | 62.47M | 62.44M | 60.92M | 57.2M | 54.96M | 52.7M | 49.94M | 48.57M | 49.2M | 49.4M |
| Dividend Payout Ratio | 0.33% | 0.25% | 0.26% | 0.34% | 0.68% | 0.07% | 0.15% | 0.23% | 0.51% | 0.35% |
| May 2016 | May 2017 | May 2018 | May 2019 | May 2020 | May 2021 | May 2022 | May 2023 | May 2024 | May 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 915.46M | 1.19B | 1.24B | 1.17B | 983.18M | 1.97B | 1.79B | 1.87B | 673.89M | 685.37M |
| Cash & Short-Term Investments | 84.19M | 278.08M | 121.97M | 92.36M | 147.2M | 640.31M | 34.48M | 454.95M | 244.22M | 250.07M |
| Cash Only | 84.19M | 278.08M | 121.97M | 92.36M | 147.2M | 640.31M | 34.48M | 454.95M | 244.22M | 250.07M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 450.22M | 493.89M | 574.34M | 508.38M | 349.41M | 641.92M | 878.05M | 224.55M | 217.12M | 228.54M |
| Days Sales Outstanding | 58.28 | 59.81 | 58.53 | 49.36 | 41.69 | 73.88 | 61.14 | 57.78 | 63.62 | 72.32 |
| Inventory | 319.33M | 353.93M | 454.03M | 484.28M | 405.1M | 564.75M | 759.14M | 607.97M | 164.62M | 169.39M |
| Days Inventory Outstanding | 49.85 | 51.79 | 54.53 | 53.92 | 56.98 | 79.54 | 59.71 | 205.64 | 62.6 | 74.03 |
| Other Current Assets | 10.08M | 9.65M | 30.66M | 20.17M | 12.93M | 51.96M | 20.32M | 980.72M | 47.94M | 37.36M |
| Total Non-Current Assets | 1.15B | 1.13B | 1.38B | 1.34B | 1.35B | 1.41B | 1.86B | 1.78B | 1.01B | 1.01B |
| Property, Plant & Equipment | 582.84M | 570.49M | 584.97M | 578.66M | 604.2M | 550.12M | 795.11M | 775.62M | 245.87M | 292.93M |
| Fixed Asset Turnover | 4.84x | 5.28x | 6.12x | 6.50x | 5.06x | 5.76x | 6.59x | 1.83x | 5.07x | 3.94x |
| Goodwill | 246.07M | 247.67M | 345.18M | 334.61M | 321.43M | 351.06M | 401.47M | 414.82M | 331.6M | 376.48M |
| Intangible Assets | 96.16M | 82.78M | 214.03M | 196.06M | 184.42M | 240.39M | 299.02M | 314.23M | 221.07M | 190.4M |
| Long-Term Investments | 191.83M | 208.59M | 216.01M | 214.93M | 203.33M | 233.13M | 327.38M | 252.59M | 144.86M | 129.26M |
| Other Non-Current Assets | 14.02M | -9.46M | -39.71M | -53.48M | -36.99M | -83.19M | -80.74M | -76.13M | 21.34M | 20.72M |
| Total Assets | 2.06B | 2.33B | 2.62B | 2.51B | 2.33B | 3.37B | 3.64B | 3.65B | 1.64B | 1.7B |
| Asset Turnover | 1.37x | 1.30x | 1.37x | 1.50x | 1.31x | 0.94x | 1.44x | 0.39x | 0.76x | 0.68x |
| Asset Growth % | -0.01% | 0.13% | 0.13% | -0.04% | -0.07% | 0.45% | 0.08% | 0% | -0.55% | 0.03% |
| Total Current Liabilities | 430.08M | 520.78M | 646.89M | 698.02M | 388.24M | 787.9M | 932.26M | 717.56M | 178.38M | 196.84M |
| Accounts Payable | 290.43M | 368.07M | 473.49M | 393.52M | 224.25M | 535.77M | 668.44M | 126.74M | 90.2M | 103.2M |
| Days Payables Outstanding | 45.34 | 53.86 | 56.87 | 43.81 | 31.54 | 75.46 | 52.58 | 42.87 | 34.3 | 45.1 |
| Short-Term Debt | 3.51M | 6.81M | 1.47M | 150.94M | 11M | 10.4M | 48.26M | 264K | 6.23M | 6.01M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 |
| Other Current Liabilities | 15.97M | 18.15M | 18.32M | 15.6M | 76.57M | 159.37M | 16.29M | 499.29M | 46.18M | 37.64M |
| Current Ratio | 2.13x | 2.29x | 1.92x | 1.67x | 2.53x | 2.50x | 1.92x | 2.60x | 3.78x | 3.48x |
| Quick Ratio | 1.39x | 1.61x | 1.22x | 0.98x | 1.49x | 1.78x | 1.10x | 1.76x | 2.86x | 2.62x |
| Cash Conversion Cycle | 62.79 | 57.74 | 56.19 | 59.46 | 67.13 | 77.96 | 68.27 | 220.55 | 91.91 | 101.24 |
| Total Non-Current Liabilities | 713.83M | 730.63M | 938.52M | 864.38M | 976.84M | 1.03B | 1.1B | 1.11B | 569.25M | 560.07M |
| Long-Term Debt | 579.98M | 571.8M | 748.89M | 598.36M | 699.52M | 710.03M | 696.35M | 689.72M | 298.13M | 302.87M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 25.76M | 27.37M | 88.18M | 12.82M | 12.82M | 17.17M |
| Deferred Tax Liabilities | 17.38M | 34.3M | 60.19M | 74.1M | 71.94M | 113.75M | 115.13M | 82.35M | 0 | 82.9M |
| Other Non-Current Liabilities | 116.47M | 124.54M | 129.44M | 191.92M | 179.62M | 182.49M | 197.14M | 321.34M | 258.3M | 157.13M |
| Total Liabilities | 1.14B | 1.25B | 1.59B | 1.56B | 1.37B | 1.82B | 2.03B | 1.83B | 747.63M | 756.91M |
| Total Debt | 583.5M | 578.61M | 750.37M | 749.3M | 747.13M | 747.81M | 844.41M | 795.38M | 317.18M | 326.06M |
| Net Debt | 499.31M | 300.53M | 628.4M | 656.94M | 599.93M | 107.5M | 809.92M | 340.44M | 72.95M | 75.98M |
| Debt / Equity | 0.63x | 0.54x | 0.72x | 0.79x | 0.77x | 0.48x | 0.52x | 0.44x | 0.36x | 0.35x |
| Debt / EBITDA | 2.17x | 1.99x | 2.68x | 3.14x | 3.27x | 2.81x | 2.79x | 4.82x | 3.81x | 3.32x |
| Net Debt / EBITDA | 1.86x | 1.04x | 2.24x | 2.75x | 2.63x | 0.40x | 2.68x | 2.06x | 0.88x | 0.77x |
| Interest Coverage | 5.91x | 6.87x | 4.62x | 3.77x | 4.25x | 6.24x | 6.53x | 2.86x | 1.38x | 21.70x |
| Total Equity | 919.85M | 1.07B | 1.04B | 948.39M | 966.43M | 1.55B | 1.61B | 1.82B | 891.01M | 938.24M |
| Equity Growth % | 0.09% | 0.17% | -0.03% | -0.08% | 0.02% | 0.61% | 0.04% | 0.13% | -0.51% | 0.05% |
| Book Value per Share | 14.21 | 16.55 | 16.44 | 16.12 | 17.26 | 28.78 | 31.65 | 36.89 | 17.70 | 18.72 |
| Total Shareholders' Equity | 793.37M | 951.63M | 918.77M | 831.25M | 820.82M | 1.4B | 1.48B | 1.7B | 888.88M | 937.19M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 522.95M | 676.02M | 637.76M | 591.53M | 572.26M | 1.07B | 1.23B | 1.43B | 589.39M | 624.53M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -28.57M | -27.77M | -14.58M | -43.46M | -35.22M | 45.39M | -22.85M | -23.18M | 454K | 4.05M |
| Minority Interest | 126.47M | 122.29M | 117.61M | 117.15M | 145.61M | 153.5M | 133.21M | 125.62M | 2.13M | 1.05M |
| May 2016 | May 2017 | May 2018 | May 2019 | May 2020 | May 2021 | May 2022 | May 2023 | May 2024 | May 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 413.38M | 335.67M | 281.35M | 197.86M | 336.73M | 274.38M | 70.11M | 625.36M | 289.98M | 209.74M |
| Operating CF Margin % | 0.15% | 0.11% | 0.08% | 0.05% | 0.11% | 0.09% | 0.01% | 0.44% | 0.23% | 0.18% |
| Operating CF Growth % | 0.93% | -0.19% | -0.16% | -0.3% | 0.7% | -0.19% | -0.74% | 7.92% | -0.54% | -0.28% |
| Net Income | 157.63M | 217.94M | 200.85M | 163.27M | 84.44M | 741.45M | 399.26M | 269.17M | 117.82M | 96.05M |
| Depreciation & Amortization | 84.7M | 86.79M | 103.36M | 95.6M | 92.68M | 87.65M | 98.83M | 112.8M | 80.7M | 48.26M |
| Stock-Based Compensation | 15.84M | 14.35M | 13.76M | 11.73M | 11.88M | 19.13M | 16.1M | 19.18M | 16.69M | 0 |
| Deferred Taxes | 7.35M | 18.44M | -38.24M | 17.43M | -1.31M | 4.82M | 19.18M | -15.53M | 2.76M | -18.44M |
| Other Non-Cash Items | -23.04M | 197K | 37.34M | 8.76M | 90.35M | -599.68M | -125.7M | 80.12M | 81.33M | 83.12M |
| Working Capital Changes | 170.91M | -2.05M | -35.73M | -98.95M | 58.68M | 21M | -337.56M | 159.63M | -9.33M | 748K |
| Change in Receivables | 66.12M | -39.93M | -53.07M | 73.35M | 147.22M | -220.58M | -151.33M | 150.24M | 50.08M | -22.26M |
| Change in Inventory | 66.35M | -34.6M | -84.65M | -33.65M | 62.13M | -169.74M | -118.49M | 160.12M | 63.6M | 11.5M |
| Change in Payables | 20.18M | 67.49M | 105.98M | -116.88M | -142.68M | 315.22M | 12.23M | -150.4M | -65.4M | 619K |
| Cash from Investing | -127.04M | -62.96M | -337.4M | 11.47M | -116.22M | 468.51M | -438.19M | -71.78M | -140.81M | -135.1M |
| Capital Expenditures | -97.04M | -68.39M | -76.09M | -84.5M | -95.5M | -82.18M | -94.6M | -86.37M | -83.53M | -50.58M |
| CapEx % of Revenue | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.06% | 0.07% | 0.04% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 9.8M | 5.42M | 23.71M | 106.38M | 10.04M | 45.85M | 39.94M | -142K | -12.95M | 0 |
| Cash from Financing | -233.22M | -78.81M | -100.05M | -238.94M | -165.68M | -249.78M | -237.75M | -133.13M | -359.89M | -68.79M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -47.19M | -50.72M | -51.36M | -52.33M | -53.29M | -52.99M | -57.22M | -59.24M | -56.82M | -33.9M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -9.11M | -15.62M | -7.92M | -10.73M | -1.45M | -10.69M | 6.57M | -20.23M | -69.97M | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 316.35M | 267.29M | 205.26M | 113.36M | 241.22M | 192.2M | -24.49M | 539M | 206.45M | 159.16M |
| FCF Margin % | 0.11% | 0.09% | 0.06% | 0.03% | 0.08% | 0.06% | -0% | 0.38% | 0.17% | 0.14% |
| FCF Growth % | 1.68% | -0.16% | -0.23% | -0.45% | 1.13% | -0.2% | -1.13% | 23.01% | -0.62% | -0.23% |
| FCF per Share | 4.89 | 4.12 | 3.26 | 1.93 | 4.31 | 3.56 | -0.48 | 10.91 | 4.10 | 3.17 |
| FCF Conversion (FCF/Net Income) | 2.88x | 1.64x | 1.44x | 1.29x | 4.27x | 0.38x | 0.18x | 2.44x | 2.62x | 2.18x |
| Interest Paid | 30.43M | 29.83M | 34.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 50.75M | 55.65M | 44.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 16.33% | 20.52% | 18.46% | 15.46% | 8.23% | 57.49% | 23.97% | 14.93% | 8.16% | 10.5% |
| Return on Invested Capital (ROIC) | 9.53% | 10.92% | 8.72% | 6.56% | 6.43% | 8.31% | 7.51% | 1.71% | 0.12% | 3.78% |
| Gross Margin | 17.08% | 17.24% | 15.15% | 12.8% | 15.17% | 18.28% | 11.48% | 23.92% | 22.95% | 27.59% |
| Net Margin | 5.1% | 6.79% | 5.44% | 4.08% | 2.58% | 22.82% | 7.24% | 18.08% | 8.88% | 8.33% |
| Debt / Equity | 0.63x | 0.54x | 0.72x | 0.79x | 0.77x | 0.48x | 0.52x | 0.44x | 0.36x | 0.35x |
| Interest Coverage | 5.91x | 6.87x | 4.62x | 3.77x | 4.25x | 6.24x | 6.53x | 2.86x | 1.38x | 21.70x |
| FCF Conversion | 2.88x | 1.64x | 1.44x | 1.29x | 4.27x | 0.38x | 0.18x | 2.44x | 2.62x | 2.18x |
| Revenue Growth | -16.68% | 6.89% | 18.83% | 4.97% | -18.63% | 3.67% | 65.3% | -72.94% | -12.18% | -7.4% |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Building Products | - | - | - | - | - | - | 541.76M | 586.06M | 618.97M | 654.14M |
| Building Products Growth | - | - | - | - | - | - | - | 8.18% | 5.62% | 5.68% |
| Consumer Products | - | - | - | - | - | - | 636.48M | 686.32M | 495.26M | 499.63M |
| Consumer Products Growth | - | - | - | - | - | - | - | 7.83% | -27.84% | 0.88% |
| Others | - | - | - | - | - | - | - | - | 131.47M | - |
| Others Growth | - | - | - | - | - | - | - | - | - | - |
| Steel Processing | 1.84B | 2.07B | 2.25B | 2.44B | 1.86B | 2.06B | 3.93B | 3.5B | - | - |
| Steel Processing Growth | - | 12.54% | 8.57% | 8.13% | -23.65% | 10.74% | 90.98% | -11.06% | - | - |
| Sustainable Energy Solutions | - | - | - | - | - | - | 130.95M | 146.12M | - | - |
| Sustainable Energy Solutions Growth | - | - | - | - | - | - | - | 11.58% | - | - |
| All Others | - | 8.01M | 6.04M | 38K | 51.02M | 1.06M | 9K | - | - | - |
| All Others Growth | - | - | -24.61% | -99.37% | 134176.32% | -97.92% | -99.15% | - | - | - |
| Pressure Cylinders | 844.9M | 829.85M | 1.21B | 1.21B | 1.15B | 1.11B | - | - | - | - |
| Pressure Cylinders Growth | - | -1.78% | 45.35% | 0.13% | -4.92% | -3.26% | - | - | - | - |
| Engineered Cabs | 121.95M | 101.39M | 116.63M | 115.9M | - | - | - | - | - | - |
| Engineered Cabs Growth | - | -16.86% | 15.03% | -0.63% | - | - | - | - | - | - |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | 2.59B | - | - | - | - | - | - | - | - | 891.43M |
| UNITED STATES Growth | - | - | - | - | - | - | - | - | - | - |
| International | - | 208.93M | 306.53M | 199.91M | 146.34M | 214.47M | 304.82M | 648.31M | 257.68M | 262.33M |
| International Growth | - | - | 46.72% | -34.78% | -26.79% | 46.55% | 42.13% | 112.68% | -60.25% | 1.81% |
| North America | - | 2.81B | 3.28B | 3.56B | 2.91B | 2.96B | 4.94B | 4.27B | 988.03M | - |
| North America Growth | - | - | 16.75% | 8.69% | -18.17% | 1.52% | 66.98% | -13.56% | -76.85% | - |
| Europe | 143.47M | - | - | - | - | - | - | - | - | - |
| Europe Growth | - | - | - | - | - | - | - | - | - | - |
| MEXICO | 54.28M | - | - | - | - | - | - | - | - | - |
| MEXICO Growth | - | - | - | - | - | - | - | - | - | - |
| CANADA | 21.52M | - | - | - | - | - | - | - | - | - |
| CANADA Growth | - | - | - | - | - | - | - | - | - | - |
| Other Countries | 14.05M | - | - | - | - | - | - | - | - | - |
| Other Countries Growth | - | - | - | - | - | - | - | - | - | - |
Worthington Industries, Inc. (WOR) has a price-to-earnings (P/E) ratio of 28.4x. This suggests investors expect higher future growth.
Worthington Industries, Inc. (WOR) reported $1.25B in revenue for fiscal year 2025. This represents a 51% decrease from $2.53B in 2012.
Worthington Industries, Inc. (WOR) saw revenue decline by 7.4% over the past year.
Yes, Worthington Industries, Inc. (WOR) is profitable, generating $106.0M in net income for fiscal year 2025 (8.3% net margin).
Yes, Worthington Industries, Inc. (WOR) pays a dividend with a yield of 1.24%. This makes it attractive for income-focused investors.
Worthington Industries, Inc. (WOR) has a return on equity (ROE) of 10.5%. This is reasonable for most industries.
Worthington Industries, Inc. (WOR) generated $173.1M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.