| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| GTIGraphjet Technology | 2.31M | 0.72 | -0.11 | -176.89% | ||||
| WWRWestwater Resources, Inc. | 146.31M | 1.24 | -5.64 | -13.92% | 0.00 | |||
| NMGNouveau Monde Graphite Inc. | 477.46M | 2.97 | -4950 | -269.75% | 0.12 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 4.47M | 3.5M | 4.73M | 3.65M | 15K | 51K | 130K | 180K | 221K | 284K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -4.47M | -3.5M | -4.73M | -3.65M | -15K | -51K | -130K | -180K | -221K | -284K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -0.28% | 0.22% | -0.35% | 0.23% | 1% | -2.4% | -1.55% | -0.38% | -0.23% | -0.29% |
| Operating Expenses | 8.27M | 8.13M | 7.65M | 8.35M | 4.9M | 9.73M | 18.09M | 11.8M | 13.05M | 11.18M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 7.49M | 7.65M | 6.61M | 7.36M | 4.79M | 5.68M | 8.88M | 9.9M | 10.12M | 9.99M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 116K | 4.05M | 5.97M | 1.15M | 2.94M | 1.18M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -14K | -185K | 28K | 10K | 0 | 0 | 3.25M | 756K | 0 | 20K |
| Operating Income | -16.75M | -13.3M | -24.82M | -36.05M | -4.92M | -9.78M | -18.23M | -11.98M | -13.27M | -11.47M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -0.24% | 0.21% | -0.87% | -0.45% | 0.86% | -0.99% | -0.86% | 0.34% | -0.11% | 0.14% |
| EBITDA | -16.42M | -12.57M | -23.64M | -34.94M | -4.9M | -9.76M | -18.2M | -11.84M | -13.05M | -11.22M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -0.24% | 0.23% | -0.88% | -0.48% | 0.86% | -0.99% | -0.87% | 0.35% | -0.1% | 0.14% |
| D&A (Non-Cash Add-back) | 336K | 727K | 1.18M | 1.11M | 15K | 19K | 20K | 146K | 221K | 249K |
| EBIT | -12.5M | -16.8M | -19.29M | -35.68M | -6M | -13.91M | -16.03M | -11.98M | -7.75M | -11.47M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 26K | 1.05M | 1.35M | 275K |
| Interest Income | 0 | 0 | 0 | 735K | 358K | 0 | 26K | 1.05M | 1.35M | 276K |
| Interest Expense | 2.65M | 2.8M | 614K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.44M | -6.31M | -1.58M | 365K | -1.09M | -4.13M | 2.08M | 862K | 5.52M | -1.19M |
| Pretax Income | -15.14M | -19.61M | -19.29M | -35.68M | -6M | -13.91M | -16.14M | -11.12M | -7.75M | -12.66M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 2.65M | 0 | 6.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1.76% | 1.69% | 1% | 1% | 1% | 1% |
| Net Income | -15.14M | -19.61M | -19.29M | -35.68M | -10.56M | -23.57M | -16.14M | -11.12M | -7.75M | -12.66M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.42% | -0.29% | 0.02% | -0.85% | 0.7% | -1.23% | 0.32% | 0.31% | 0.3% | -0.63% |
| Net Income (Continuing) | -15.14M | -19.61M | -19.29M | -35.68M | -6M | -13.91M | -16.14M | -11.12M | -7.75M | -12.66M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -4.56M | -9.66M | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -281.41 | -186.64 | -38.99 | -38.47 | -5.98 | -2.68 | -0.49 | -0.25 | -0.15 | -0.22 |
| EPS Growth % | -0.07% | 0.34% | 0.79% | 0.01% | 0.84% | 0.55% | 0.82% | 0.49% | 0.4% | -0.47% |
| EPS (Basic) | -281.41 | -186.64 | -38.99 | -38.47 | -5.98 | -2.68 | -0.49 | -0.25 | -0.15 | -0.22 |
| Diluted Shares Outstanding | 53.81K | 105.04K | 494.74K | 927.69K | 1.96M | 8.8M | 32.65M | 44.91M | 52.04M | 58.54M |
| Basic Shares Outstanding | 53.81K | 105.04K | 494.74K | 927.69K | 1.96M | 8.8M | 32.65M | 44.91M | 51.67M | 58.54M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2M | 3.91M | 7.83M | 4.18M | 2.36M | 52.59M | 115.61M | 76.09M | 11.61M | 4.86M |
| Cash & Short-Term Investments | 1.09M | 3.31M | 5.42M | 1.99M | 1.87M | 51.84M | 115.29M | 75.2M | 10.85M | 4.27M |
| Cash Only | 865K | 3.31M | 4.05M | 1.58M | 1.87M | 50.31M | 115.29M | 75.2M | 10.85M | 4.27M |
| Short-Term Investments | 226K | 0 | 1.36M | 415K | 0 | 1.52M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 1.75M | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | 591.2 |
| Other Current Assets | 914K | 602K | 0 | 0 | 0 | 0 | 0 | 892K | 99K | 41K |
| Total Non-Current Assets | 54.96M | 53M | 42.41M | 25.78M | 24.62M | 9.35M | 17.37M | 92.32M | 138.22M | 141.49M |
| Property, Plant & Equipment | 48.81M | 46.92M | 35.41M | 20.55M | 20.82M | 9.34M | 14.71M | 90.17M | 132.76M | 138.1M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 4.03M | 3.96M | 7M | 5.22M | 10K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.12M | 2.12M | 0 | 0 | 3.79M | 10K | 2.67M | 2.15M | 5.46M | 3.4M |
| Total Assets | 56.97M | 56.91M | 50.24M | 29.96M | 26.98M | 61.94M | 132.98M | 168.41M | 149.83M | 146.36M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 0.32% | -0% | -0.12% | -0.4% | -0.1% | 1.3% | 1.15% | 0.27% | -0.11% | -0.02% |
| Total Current Liabilities | 10.89M | 8.14M | 3.97M | 3.17M | 3.67M | 4.25M | 5.32M | 25.06M | 7.78M | 11.76M |
| Accounts Payable | 3.05M | 610K | 538K | 776K | 852K | 1.73M | 3.04M | 23.01M | 5.96M | 9.52M |
| Days Payables Outstanding | 248.72 | 63.71 | 41.55 | 77.52 | 20.73K | 12.41K | 8.54K | 46.66K | 9.84K | 12.23K |
| Short-Term Debt | 6.15M | 5.43M | 0 | 0 | 153K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 121K | 121K | 1.08M | 708K | 247K | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.18x | 0.48x | 1.97x | 1.32x | 0.64x | 12.37x | 21.72x | 3.04x | 1.49x | 0.41x |
| Quick Ratio | 0.18x | 0.48x | 1.97x | 1.32x | 0.64x | 12.37x | 21.72x | 3.04x | 1.49x | 0.37x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.6M | 5.72M | 5.15M | 6M | 6.25M | 214K | 1.46M | 1.38M | 1.61M | 1.47M |
| Long-Term Debt | 300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 332K | 214K | 83K | 0 | 235K | 95K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5.3M | 5.72M | 5.15M | 6M | 5.91M | 0 | 1.38M | 1.38M | 1.38M | 1.38M |
| Total Liabilities | 16.49M | 13.87M | 9.12M | 9.17M | 9.91M | 4.47M | 6.79M | 26.44M | 9.39M | 13.23M |
| Total Debt | 6.15M | 5.43M | 0 | 0 | 632K | 363K | 235K | 91K | 357K | 235K |
| Net Debt | 5.29M | 2.12M | -4.05M | -1.58M | -1.24M | -49.95M | -115.06M | -75.11M | -10.49M | -4.04M |
| Debt / Equity | 0.15x | 0.13x | - | - | 0.04x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -6.33x | -4.75x | -40.42x | - | - | - | - | - | - | - |
| Total Equity | 40.48M | 43.05M | 41.12M | 20.79M | 17.06M | 57.47M | 126.2M | 141.97M | 140.44M | 133.12M |
| Equity Growth % | 0.3% | 0.06% | -0.04% | -0.49% | -0.18% | 2.37% | 1.2% | 0.12% | -0.01% | -0.05% |
| Book Value per Share | 752.24 | 409.83 | 83.11 | 22.41 | 8.70 | 6.53 | 3.86 | 3.16 | 2.70 | 2.27 |
| Total Shareholders' Equity | 40.48M | 43.05M | 41.12M | 20.79M | 17.06M | 57.47M | 126.2M | 141.97M | 140.44M | 133.12M |
| Common Stock | 5K | 17K | 28K | 72K | 3K | 19K | 35K | 48K | 55K | 65K |
| Retained Earnings | -217.3M | -236.9M | -256.19M | -291.87M | -302.44M | -326.01M | -342.16M | -353.28M | -361.03M | -373.69M |
| Treasury Stock | -258K | -258K | -258K | -258K | -258K | -258K | -258K | -258K | -258K | -258K |
| Accumulated OCI | -67K | 0 | 287K | -90K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -12.02M | -12.31M | -11.6M | -11.65M | -10.05M | -15.18M | -16.92M | -13.18M | -11.43M | -5.81M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -0% | -0.02% | 0.06% | -0% | 0.14% | -0.51% | -0.11% | 0.22% | 0.13% | 0.49% |
| Net Income | -15.14M | -19.61M | -19.29M | -35.68M | -10.56M | -23.57M | -16.14M | -11.12M | -7.75M | -12.66M |
| Depreciation & Amortization | 336K | 247K | 142K | 116K | 73K | -55K | 20K | 146K | 221K | 249K |
| Stock-Based Compensation | 950K | 195K | 101K | 332K | 98K | 367K | 879K | 1.02M | 837K | 1.33M |
| Deferred Taxes | -1.42M | 5.11M | 6.51M | 24.09M | 134K | 7.84M | -2.06M | 0 | 0 | 0 |
| Other Non-Cash Items | 1.02M | 2.98M | 503K | 24K | -193K | -1.06M | -2K | 152K | -1.02M | 1.08M |
| Working Capital Changes | 2.24M | -1.23M | 428K | -528K | 404K | 1.29M | 388K | -3.38M | -3.71M | 4.18M |
| Change in Receivables | -72K | 89K | 5K | 105K | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -785K | 0 | 0 |
| Change in Payables | 0 | 0 | 25K | 95K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 1.05M | 283K | 1.02M | 525K | 3.76M | -4.1M | -2.11M | -52.79M | -58.3M | -4.64M |
| Capital Expenditures | -31K | -26K | -100K | 0 | 0 | -4.1M | -3.35M | -52.79M | -58.3M | -6.15M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 2.52M | 193K | 1.95M | 1.24M | 750K | 0 | -2.33M | 1K | 0 | 1.51M |
| Cash from Financing | 6.26M | 14.47M | 11.03M | 8.71M | 6.65M | 63.95M | 83.99M | 25.87M | 5.38M | 3.87M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -126K | -2K | -1K | -5K | -1K | 0 | -150K | -32K | -108K | -232K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -12.05M | -12.34M | -11.7M | -11.65M | -10.05M | -19.29M | -20.27M | -65.97M | -69.72M | -11.96M |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | 0% | -0.02% | 0.05% | 0% | 0.14% | -0.92% | -0.05% | -2.25% | -0.06% | 0.83% |
| FCF per Share | -223.93 | -117.43 | -23.65 | -12.56 | -5.12 | -2.19 | -0.62 | -1.47 | -1.34 | -0.20 |
| FCF Conversion (FCF/Net Income) | 0.79x | 0.63x | 0.60x | 0.33x | 0.95x | 0.64x | 1.05x | 1.18x | 1.47x | 0.46x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -42.29% | -46.94% | -45.83% | -115.28% | -55.82% | -63.26% | -17.58% | -8.29% | -5.49% | -9.25% |
| Return on Invested Capital (ROIC) | -33.2% | -21.93% | -45.27% | -96.08% | -21.04% | -62.83% | -146.51% | -23.04% | -10.11% | -6.64% |
| Debt / Equity | 0.15x | 0.13x | - | - | 0.04x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage | -6.33x | -4.75x | -40.42x | - | - | - | - | - | - | - |
| FCF Conversion | 0.79x | 0.63x | 0.60x | 0.33x | 0.95x | 0.64x | 1.05x | 1.18x | 1.47x | 0.46x |
Westwater Resources, Inc. (WWR) grew revenue by 0.0% over the past year. Growth has been modest.
Westwater Resources, Inc. (WWR) reported a net loss of $19.2M for fiscal year 2024.
Westwater Resources, Inc. (WWR) has a return on equity (ROE) of -9.3%. Negative ROE indicates the company is unprofitable.
Westwater Resources, Inc. (WWR) had negative free cash flow of $17.1M in fiscal year 2024, likely due to heavy capital investments.