XCHG Limited American Depositary Share (XCH) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
XCHG Limited American Depositary Share (XCH) stock price & volume — 10-year historical chart
XCHG Limited American Depositary Share (XCH) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
XCHG Limited American Depositary Share (XCH) competitors in Engines and power generation equipment — business model, growth, and fundamentals comparison
XCHG Limited American Depositary Share (XCH) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
XCHG Limited American Depositary Share (XCH) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 13.16M | 29.42M | 38.51M | 42.2M | 42.28M |
| Revenue Growth % | - | 123.65% | 30.89% | 9.59% | - |
| Cost of Goods Sold | 8.53M | 18.72M | 20.94M | 20.98M | 22.14M |
| COGS % of Revenue | 64.83% | 63.62% | 54.37% | 49.71% | - |
| Gross Profit | 4.63M▲ 0% | 10.7M▲ 131.3% | 17.57M▲ 64.2% | 21.22M▲ 20.8% | 20.14M▲ 0% |
| Gross Margin % | 35.17% | 36.38% | 45.63% | 50.29% | 47.64% |
| Gross Profit Growth % | - | 131.34% | 64.17% | 20.76% | - |
| Operating Expenses | 6.55M | 9.05M | 24.09M | 33.25M | 25.96M |
| OpEx % of Revenue | 49.82% | 30.76% | 62.56% | 78.79% | - |
| Selling, General & Admin | 4.44M | 6.26M | 20.32M | 20.47M | 21.94M |
| SG&A % of Revenue | 33.76% | 21.29% | 52.76% | 48.5% | - |
| Research & Development | 1.71M | 2.82M | 4.06M | 12.16M | 4.31M |
| R&D % of Revenue | 13% | 9.57% | 10.54% | 28.81% | - |
| Other Operating Expenses | 403.26K | -31.51K | -287.36K | 625.5K | -288.96K |
| Operating Income | -1.93M▲ 0% | 1.65M▲ 185.9% | -6.52M▼ 493.8% | -12.03M▼ 84.6% | -5.81M▲ 0% |
| Operating Margin % | -14.65% | 5.62% | -16.92% | -28.51% | -13.75% |
| Operating Income Growth % | - | 185.86% | -493.83% | -84.58% | - |
| EBITDA | -1.71M | 1.79M | -6.31M | -11.8M | -7.34M |
| EBITDA Margin % | -13% | 6.09% | -16.4% | -27.95% | -17.35% |
| EBITDA Growth % | - | 204.84% | -452.2% | -86.83% | - |
| D&A (Non-Cash Add-back) | 217.29K | 138.05K | 202.88K | 232.92K | 0 |
| EBIT | -1.73M | 1.67M | -7.89M | -11.73M | -7.34M |
| Net Interest Income | -125.63K | 133.92K | -522.67K | -54.99K | -522.42K |
| Interest Income | 213.43K | 200.88K | 100.83K | 157.74K | 108.38K |
| Interest Expense | 339.06K | 66.96K | 194.5K | 212.73K | 201.8K |
| Other Income/Expense | -138.05K | -56.63K | -1.57M | 90.39K | -1.72M |
| Pretax Income | -2.07M▲ 0% | 1.6M▲ 177.4% | -8.08M▼ 605.8% | -11.94M▼ 47.7% | -7.54M▲ 0% |
| Pretax Margin % | -15.7% | 5.43% | -20.99% | -28.29% | -17.83% |
| Income Tax | 1.3K | -11.61K | 0 | 0 | 11.3K |
| Effective Tax Rate % | -0.06% | -0.73% | 0% | 0% | -0.15% |
| Net Income | -2.07M▲ 0% | 1.61M▲ 177.9% | -8.08M▼ 602.1% | -11.94M▼ 47.7% | -7.55M▲ 0% |
| Net Margin % | -15.71% | 5.47% | -20.99% | -28.29% | -17.86% |
| Net Income Growth % | - | 177.89% | -602.1% | -47.71% | - |
| Net Income (Continuing) | -2.07M | 1.61M | -8.08M | -11.94M | -7.55M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.10▲ 0% | 0.00▲ 100.0% | -0.18▲ 0% | -0.20▼ 11.1% | -0.13▲ 0% |
| EPS Growth % | - | 100% | - | -11.11% | - |
| EPS (Basic) | -0.10 | 0.00 | -0.18 | -0.20 | - |
| Diluted Shares Outstanding | 59.32M | 59.32M | 59.32M | 59.32M | 59.32M |
| Basic Shares Outstanding | 59.32M | 59.32M | 59.32M | 59.32M | 59.32M |
| Dividend Payout Ratio | - | - | - | - | - |
XCHG Limited American Depositary Share (XCH) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 13.96M | 28.18M | 39.75M | 54.41M | 40.43M |
| Cash & Short-Term Investments | 4.8M | 8.34M | 15.66M | 26.77M | 12.78M |
| Cash Only | 4.8M | 8.34M | 15.66M | 26.77M | 12.78M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.96M | 12.19M | 15.2M | 14.33M | 17.75M |
| Days Sales Outstanding | 137.68 | 151.19 | 144.03 | 123.96 | 121.88 |
| Inventory | 3.23M | 6.23M | 6.66M | 7.68M | 6.55M |
| Days Inventory Outstanding | 138.35 | 121.49 | 116.04 | 133.64 | 91.39 |
| Other Current Assets | 122.65K | 845.13K | 1.87M | 409.2K | 2.4M |
| Total Non-Current Assets | 5.28M | 955.89K | 1.21M | 2.73M | 1.35M |
| Property, Plant & Equipment | 369.52K | 790.51K | 1.08M | 2.62M | 1.22M |
| Fixed Asset Turnover | 35.60x | 37.22x | 35.60x | 16.09x | 37.85x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 57.69K | 27.13K | 0 | 19.7K |
| Long-Term Investments | 0 | 107.69K | 105.89K | 104.33K | 418.59K |
| Other Non-Current Assets | 4.91M | 0 | 0 | 0 | 0 |
| Total Assets | 19.24M▲ 0% | 29.14M▲ 51.5% | 40.96M▲ 40.6% | 57.14M▲ 39.5% | 41.77M▲ 0% |
| Asset Turnover | 0.68x | 1.01x | 0.94x | 0.74x | 1.16x |
| Asset Growth % | - | 51.47% | 40.57% | 39.5% | 40.57% |
| Total Current Liabilities | 9.05M | 17.99M | 30.73M | 26.19M | 21.05M |
| Accounts Payable | 2.94M | 6.63M | 5.75M | 7.67M | 4.64M |
| Days Payables Outstanding | 125.74 | 129.27 | 100.24 | 133.38 | 81.68 |
| Short-Term Debt | 1.79M | 4.12M | 18.08M | 8.81M | 9.2M |
| Deferred Revenue (Current) | 1.73M | 2.81M | 1.33M | 3.23M | 5.68M |
| Other Current Liabilities | 560.43K | 782.7K | 513.94K | 430.24K | 476.41K |
| Current Ratio | 1.54x | 1.57x | 1.29x | 2.08x | 2.08x |
| Quick Ratio | 1.19x | 1.22x | 1.08x | 1.78x | 1.78x |
| Cash Conversion Cycle | 150.29 | 143.4 | 159.83 | 124.22 | 131.58 |
| Total Non-Current Liabilities | 40.9M | 39.19M | 40.27M | 1.44M | 50.42M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 4.89K | 289.53K | 172.07K | 1.27M | 933.04K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 40.89M | 38.9M | 40.1M | 166.83K | 166.88M |
| Total Liabilities | 49.95M | 57.19M | 71M | 27.63M | 71.47M |
| Total Debt | 1.89M | 4.65M | 18.54M | 10.39M | 9.85M |
| Net Debt | -2.91M | -3.69M | 2.88M | -16.38M | -2.93M |
| Debt / Equity | - | - | - | 0.35x | 0.35x |
| Debt / EBITDA | - | 2.59x | - | - | -1.34x |
| Net Debt / EBITDA | - | -2.06x | - | - | 0.40x |
| Interest Coverage | -5.09x | 24.87x | -40.56x | -55.13x | -36.35x |
| Total Equity | -30.71M▲ 0% | -28.05M▲ 8.7% | -30.04M▼ 7.1% | 29.51M▲ 198.2% | -29.7M▲ 0% |
| Equity Growth % | - | 8.68% | -7.1% | 198.24% | -7.1% |
| Book Value per Share | -0.52 | -0.47 | -0.51 | 0.50 | -0.50 |
| Total Shareholders' Equity | -30.71M | -28.05M | -30.04M | 29.51M | -29.7M |
| Common Stock | 6.56K | 6.56K | 8.06K | 23.78K | 8.06K |
| Retained Earnings | -30.91M | -30.83M | -40.43M | -52.37M | -39.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.8M | 780.85K | 1.82M | 1.98M | 1.8M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
XCHG Limited American Depositary Share (XCH) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -6.48M | 848.7K | -5.58M | -7.2M | -7.2M |
| Operating CF Margin % | -49.25% | 2.88% | -14.48% | -17.06% | - |
| Operating CF Growth % | - | 113.1% | -756.95% | -29.16% | -229.85% |
| Net Income | -2.07M | 1.61M | -8.08M | -11.94M | -7.55M |
| Depreciation & Amortization | 217.29K | 138.05K | 202.88K | 232.92K | 0 |
| Stock-Based Compensation | 0 | 0 | 7.46M | 7.03M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.04M | 297.7K | 1.93M | 664.37K | -6.72M |
| Working Capital Changes | -5.67M | -1.2M | -7.08M | -3.19M | 0 |
| Change in Receivables | -4.4M | -3.85M | -5.53M | -662.15K | 0 |
| Change in Inventory | -2.17M | -3.38M | -663.49K | -1.26M | 0 |
| Change in Payables | 917.44K | 4.09M | -859.57K | 2.42M | 0 |
| Cash from Investing | -4.84M | 1.22M | 2.27M | -533.66K | -373.92K |
| Capital Expenditures | -92.97K | -213.67K | -525.91K | -613.66K | -171.49K |
| CapEx % of Revenue | 0.71% | 0.73% | 1.37% | 1.45% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -4.75M | 1.44M | 2.79M | 80K | -94.74K |
| Cash from Financing | 15.19M | 2.28M | 10.74M | 19.15M | 11.54M |
| Debt Issued (Net) | -619.84K | 2.64M | 12.7M | 1.26M | 13.15M |
| Equity Issued (Net) | 15.93M | 0 | 0 | 19.09M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -181.16K | 0 | 0 | 0 | 0 |
| Other Financing | -120.29K | -364.7K | -1.96M | -1.2M | -1.61M |
| Net Change in Cash | 4.02M▲ 0% | 3.84M▼ 4.3% | 7.02M▲ 82.8% | 11.08M▲ 57.8% | 3.86M▲ 0% |
| Free Cash Flow | -6.57M▲ 0% | 635.03K▲ 109.7% | -6.1M▼ 1060.8% | -7.82M▼ 28.1% | -6.89M▲ 0% |
| FCF Margin % | -49.96% | 2.16% | -15.84% | -18.52% | -16.31% |
| FCF Growth % | - | 109.66% | -1060.82% | -28.09% | - |
| FCF per Share | -0.11 | 0.01 | -0.10 | -0.13 | -0.13 |
| FCF Conversion (FCF/Net Income) | 3.13x | 0.53x | 0.69x | 0.60x | 0.91x |
| Interest Paid | 132.03K | 119.28K | 76.9K | 212.73K | 84.2K |
| Taxes Paid | 0 | 0 | 0 | 82.56K | 0 |
XCHG Limited American Depositary Share (XCH) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -40.46% | 26.49% |
| Return on Invested Capital (ROIC) | - | - | - | 15.11% |
| Gross Margin | 36.38% | 45.63% | 50.29% | 47.64% |
| Net Margin | 5.47% | -20.99% | -28.29% | -17.86% |
| Debt / Equity | - | - | 0.35x | 0.35x |
| Interest Coverage | 24.87x | -40.56x | -55.13x | -36.35x |
| FCF Conversion | 0.53x | 0.69x | 0.60x | 0.91x |
| Revenue Growth | 123.65% | 30.89% | 9.59% | - |
XCHG Limited American Depositary Share (XCH) stock FAQ — growth, dividends, profitability & financials explained
XCHG Limited American Depositary Share (XCH) reported $42.3M in revenue for fiscal year 2024. This represents a 221% increase from $13.2M in 2021.
XCHG Limited American Depositary Share (XCH) grew revenue by 9.6% over the past year. This is steady growth.
XCHG Limited American Depositary Share (XCH) reported a net loss of $7.5M for fiscal year 2024.
XCHG Limited American Depositary Share (XCH) has a return on equity (ROE) of -40.5%. Negative ROE indicates the company is unprofitable.
XCHG Limited American Depositary Share (XCH) had negative free cash flow of $6.9M in fiscal year 2024, likely due to heavy capital investments.
XCHG Limited American Depositary Share (XCH) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates