TEN Holdings, Inc. Common Stock (XHLD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
TEN Holdings, Inc. Common Stock (XHLD) stock price & volume — 10-year historical chart
TEN Holdings, Inc. Common Stock (XHLD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
TEN Holdings, Inc. Common Stock (XHLD) competitors in Digital Advertising and Live Event Services — business model, growth, and fundamentals comparison
TEN Holdings, Inc. Common Stock (XHLD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TEN Holdings, Inc. Common Stock (XHLD) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|
| Sales/Revenue | 4.81M | 3.72M | 3.5M | 3.1M |
| Revenue Growth % | - | -22.63% | -5.78% | -11.42% |
| Cost of Goods Sold | 736K | 555K | 652K | 663K |
| COGS % of Revenue | 15.31% | 14.92% | 18.61% | 21.36% |
| Gross Profit | 4.07M▲ 0% | 3.16M▼ 22.3% | 2.85M▼ 9.9% | 2.44M▼ 14.4% |
| Gross Margin % | 84.69% | 85.08% | 81.39% | 78.64% |
| Gross Profit Growth % | - | -22.28% | -9.86% | -14.41% |
| Operating Expenses | 4.17M | 4.79M | 5.58M | 15.28M |
| OpEx % of Revenue | 86.83% | 128.88% | 159.25% | 492.14% |
| Selling, General & Admin | 4.13M | 4.74M | 5.39M | 15.28M |
| SG&A % of Revenue | 85.9% | 127.51% | 153.82% | 492.14% |
| Research & Development | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 45K | 51K | 190K | 0 |
| Operating Income | -103K▲ 0% | -1.63M▼ 1481.6% | -2.73M▼ 67.5% | -13.43M▼ 392.2% |
| Operating Margin % | -2.14% | -43.8% | -77.85% | -432.54% |
| Operating Income Growth % | - | -1481.55% | -67.46% | -392.16% |
| EBITDA | -58K | -1.58M | -2.54M | -13.43M |
| EBITDA Margin % | -1.21% | -42.43% | -72.43% | -432.54% |
| EBITDA Growth % | - | -2620.69% | -60.84% | -429% |
| D&A (Non-Cash Add-back) | 45K | 51K | 190K | 0 |
| EBIT | -113K | -1.6M | -2.76M | 0 |
| Net Interest Income | 0 | -52K | -210K | 0 |
| Interest Income | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 52K | 210K | -284K |
| Other Income/Expense | -10K | -24K | -240K | -6.08M |
| Pretax Income | -113K▲ 0% | -1.65M▼ 1362.8% | -2.97M▼ 79.6% | -19.51M▼ 557.3% |
| Pretax Margin % | -2.35% | -44.45% | -84.7% | -628.51% |
| Income Tax | 7.55M | 35K | 0 | 0 |
| Effective Tax Rate % | -6681.42% | -2.12% | 0% | 0% |
| Net Income | -7.66M▲ 0% | -1.69M▲ 78.0% | -2.97M▼ 75.8% | -19.51M▼ 557.3% |
| Net Margin % | -159.41% | -45.39% | -84.7% | -628.51% |
| Net Income Growth % | - | 77.97% | -75.83% | -557.31% |
| Net Income (Continuing) | -7.66M | -1.69M | -2.97M | -19.51M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -4.20▲ 0% | -1.01▲ 75.9% | -1.80▼ 77.8% | -8.58▼ 376.7% |
| EPS Growth % | - | 75.89% | -77.78% | -376.67% |
| EPS (Basic) | -4.20 | -1.01 | -1.50 | -8.58 |
| Diluted Shares Outstanding | 1.82M | 1.67M | 1.67M | 2.27M |
| Basic Shares Outstanding | 1.82M | 1.67M | 1.91M | 2.27M |
| Dividend Payout Ratio | - | - | - | - |
TEN Holdings, Inc. Common Stock (XHLD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|
| Total Current Assets | 1.31M | 910K | 1.79M | 10.43M |
| Cash & Short-Term Investments | 7K | 357K | 48K | 1.63M |
| Cash Only | 7K | 357K | 48K | 1.63M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.21M | 450K | 515K | 635K |
| Days Sales Outstanding | 92.18 | 44.17 | 53.65 | 74.67 |
| Inventory | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 92K | 103K | 1.22M | 8.16M |
| Total Non-Current Assets | 2.9M | 3.86M | 4.64M | 1.54M |
| Property, Plant & Equipment | 930K | 835K | 749K | 627K |
| Fixed Asset Turnover | 5.17x | 4.45x | 4.68x | 4.95x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.98M | 3.02M | 3.89M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 914K |
| Total Assets | 4.22M▲ 0% | 4.77M▲ 13.1% | 6.42M▲ 34.7% | 11.97M▲ 86.3% |
| Asset Turnover | 1.14x | 0.78x | 0.55x | 0.26x |
| Asset Growth % | - | 13.09% | 34.68% | 86.27% |
| Total Current Liabilities | 842K | 3.15M | 7.52M | 7.26M |
| Accounts Payable | 413K | 644K | 634K | 284K |
| Days Payables Outstanding | 204.82 | 423.53 | 354.92 | 156.35 |
| Short-Term Debt | 0 | 1.69M | 5.62M | 4.65M |
| Deferred Revenue (Current) | 54K | 275K | 147K | 430K |
| Other Current Liabilities | 0 | 0 | 0 | 2.18M |
| Current Ratio | 1.56x | 0.29x | 0.24x | 1.43x |
| Quick Ratio | 1.56x | 0.29x | 0.24x | 1.43x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 637K | 573K | 502K | 422K |
| Long-Term Debt | 0 | 0 | 0 | 422K |
| Capital Lease Obligations | 637K | 573K | 502K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.48M | 3.72M | 8.02M | 7.69M |
| Total Debt | 693K | 2.33M | 6.19M | 5.07M |
| Net Debt | 686K | 1.97M | 6.14M | 3.44M |
| Debt / Equity | 0.25x | 2.21x | - | 1.19x |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | - | -31.33x | -12.99x | - |
| Total Equity | 2.74M▲ 0% | 1.05M▼ 61.6% | -1.6M▼ 252.2% | 4.28M▲ 367.4% |
| Equity Growth % | - | -61.63% | -252.24% | 367.44% |
| Book Value per Share | 1.50 | 0.63 | -0.96 | 1.88 |
| Total Shareholders' Equity | 2.74M | 1.05M | -1.6M | 4.28M |
| Common Stock | 5K | 5K | 5K | 0 |
| Retained Earnings | 2.73M | 1.05M | -1.92M | -21.43M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
TEN Holdings, Inc. Common Stock (XHLD) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|
| Cash from Operations | 83K | -265K | -2.48M | 0 |
| Operating CF Margin % | 1.73% | -7.13% | -70.92% | - |
| Operating CF Growth % | - | -419.28% | -837.74% | 100% |
| Net Income | -7.66M | -1.69M | -2.97M | 0 |
| Depreciation & Amortization | 45K | 51K | 190K | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 |
| Deferred Taxes | 7.81M | 0 | 0 | 0 |
| Other Non-Cash Items | 64K | 68K | 281K | 0 |
| Working Capital Changes | -169K | 1.3M | 12K | 0 |
| Change in Receivables | 320K | 764K | -65K | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | 70K | 229K | -12K | 0 |
| Cash from Investing | -1.09M | -1.07M | -1.04M | 0 |
| Capital Expenditures | -47K | -25K | -38K | 0 |
| CapEx % of Revenue | 0.98% | 0.67% | 1.08% | - |
| Acquisitions | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - |
| Other Investing | -1.04M | -1.05M | -999K | 0 |
| Cash from Financing | 0 | 1.69M | 3.21M | 0 |
| Debt Issued (Net) | 0 | 1.69M | 4.24M | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -1.03M | 0 |
| Net Change in Cash | -1M▲ 0% | 350K▲ 134.9% | -309K▼ 188.3% | 0▲ 100.0% |
| Free Cash Flow | -1M▲ 0% | -1.34M▼ 33.5% | -3.52M▼ 162.8% | 0▲ 100.0% |
| FCF Margin % | -20.89% | -36.03% | -100.51% | - |
| FCF Growth % | - | -33.47% | -162.84% | 100% |
| FCF per Share | -0.55 | -0.80 | -2.11 | - |
| FCF Conversion (FCF/Net Income) | -0.01x | 0.16x | 0.84x | - |
| Interest Paid | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 |
TEN Holdings, Inc. Common Stock (XHLD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Return on Equity (ROE) | -279.77% | -89.08% | - | -1456.44% |
| Return on Invested Capital (ROIC) | -2.26% | -37.91% | -54.11% | -164.23% |
| Gross Margin | 84.69% | 85.08% | 81.39% | 78.64% |
| Net Margin | -159.41% | -45.39% | -84.7% | -628.51% |
| Debt / Equity | 0.25x | 2.21x | - | 1.19x |
| Interest Coverage | - | -31.33x | -12.99x | - |
| FCF Conversion | -0.01x | 0.16x | 0.84x | - |
| Revenue Growth | - | -22.63% | -5.78% | -11.42% |
TEN Holdings, Inc. Common Stock (XHLD) stock FAQ — growth, dividends, profitability & financials explained
TEN Holdings, Inc. Common Stock (XHLD) reported $3.1M in revenue for fiscal year 2025. This represents a 35% decrease from $4.8M in 2022.
TEN Holdings, Inc. Common Stock (XHLD) saw revenue decline by 11.4% over the past year.
TEN Holdings, Inc. Common Stock (XHLD) reported a net loss of $19.5M for fiscal year 2025.
TEN Holdings, Inc. Common Stock (XHLD) has a return on equity (ROE) of -1456.4%. Negative ROE indicates the company is unprofitable.
TEN Holdings, Inc. Common Stock (XHLD) had negative free cash flow of $1.3M in fiscal year 2025, likely due to heavy capital investments.
TEN Holdings, Inc. Common Stock (XHLD) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates