XTL Biopharmaceuticals Ltd. (XTLB) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
XTL Biopharmaceuticals Ltd. (XTLB) stock price & volume — 10-year historical chart
XTL Biopharmaceuticals Ltd. (XTLB) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
XTL Biopharmaceuticals Ltd. (XTLB) competitors in Immunology and Inflammation Therapies — business model, growth, and fundamentals comparison
XTL Biopharmaceuticals Ltd. (XTLB) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
XTL Biopharmaceuticals Ltd. (XTLB) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451K |
| Revenue Growth % | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 1K | 1K | 1K | 0 | 448K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | 99.33% |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | -1K▲ 0% | -1K▲ 0.0% | -1K▲ 0.0% | 0▲ 100.0% | 3K▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - | - | 0.67% |
| Gross Profit Growth % | - | - | - | - | - | 0% | 0% | 100% | - |
| Operating Expenses | 1.71M | 1.25M | 793K | 842K | 948K | 1.03M | 880K | 765K | 2.17M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | 482.26% |
| Selling, General & Admin | 1.26M | 1.19M | 755K | 807K | 910K | 1M | 850K | 734K | 2.05M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | 453.66% |
| Research & Development | 443K | 43K | 38K | 35K | 38K | 30K | 30K | 31K | 98K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | 21.73% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31K |
| Operating Income | -2.56M▲ 0% | -1.25M▲ 51.3% | -793K▲ 36.4% | -842K▼ 6.2% | -948K▼ 12.6% | -1.03M▼ 8.8% | -880K▲ 14.6% | -765K▲ 13.1% | -2.17M▼ 183.9% |
| Operating Margin % | - | - | - | - | - | - | - | - | -481.6% |
| Operating Income Growth % | 29.08% | 51.35% | 36.36% | -6.18% | -12.59% | -8.76% | 14.65% | 13.07% | -183.92% |
| EBITDA | -2.56M | -1.25M | -792K | 0 | -947K | -1.03M | -879K | -764K | -1.97M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | -437.47% |
| EBITDA Growth % | 29.02% | 51.33% | 36.39% | 100% | - | -8.76% | 14.66% | 13.08% | -158.25% |
| D&A (Non-Cash Add-back) | 3K | 1K | 1K | 842K | 1K | 1K | 1K | 1K | 199K |
| EBIT | -1.71M | -1.25M | -793K | -842K | -948K | -1.03M | -880K | -765K | -1.13M |
| Net Interest Income | 0 | 8K | 80K | 64K | 16K | -13K | 25K | 37K | -52K |
| Interest Income | 0 | 16K | 87K | 93K | 33K | 8K | 36K | 41K | 34K |
| Interest Expense | 0 | 8K | 7K | 29K | 17K | 21K | 11K | 4K | 86K |
| Other Income/Expense | 16K | 465K | 4.42M | 79K | -2.01M | 1.47M | -468K | -1.02M | 1.01M |
| Pretax Income | -2.54M▲ 0% | -781K▲ 69.3% | 2.99M▲ 482.3% | -1.35M▼ 145.1% | -2.95M▼ 119.3% | 435K▲ 114.7% | -1.35M▼ 409.9% | -1.78M▼ 32.2% | -1.16M▲ 35.1% |
| Pretax Margin % | - | - | - | - | - | - | - | - | -256.54% |
| Income Tax | 0 | 0 | -80K | -69K | 0 | 0 | 0 | 0 | -130K |
| Effective Tax Rate % | 0% | 0% | -2.68% | 5.12% | 0% | 0% | 0% | 0% | 11.24% |
| Net Income | -2.54M▲ 0% | -781K▲ 69.3% | 2.99M▲ 482.3% | -1.35M▼ 145.1% | -782K▲ 41.9% | 435K▲ 155.6% | -1.35M▼ 409.9% | -1.78K▲ 99.9% | -1.03M▼ 57531.9% |
| Net Margin % | - | - | - | - | - | - | - | - | -227.72% |
| Net Income Growth % | 40.97% | 69.31% | 482.33% | -145.11% | 41.95% | 155.63% | -409.89% | 99.87% | -57531.87% |
| Net Income (Continuing) | -2.54M | -781K | 3.63M | -763K | -2.95M | 435K | -1.35M | -1.78M | -1.03M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -59.52▲ 0% | -10.88▲ 81.7% | 37.12▲ 441.2% | -16.64▼ 144.8% | -36.48▼ 119.2% | 4.48▲ 112.3% | -16.00▼ 457.1% | 0.00▲ 100.0% | -9.60▲ 0% |
| EPS Growth % | 42.94% | 81.72% | 441.18% | -144.83% | -119.23% | 112.28% | -457.14% | 100% | - |
| EPS (Basic) | -59.52 | -10.88 | 37.12 | -16.64 | -36.48 | 5.12 | -16.00 | 0.00 | -9.60 |
| Diluted Shares Outstanding | 42.82K | 73.47K | 80.34K | 80.34K | 80.34K | 96.18K | 85.14K | 85.14K | 110.03K |
| Basic Shares Outstanding | 42.82K | 73.47K | 80.34K | 80.34K | 80.34K | 83.12K | 85.17K | 85.15K | 105.16K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
XTL Biopharmaceuticals Ltd. (XTLB) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.75M | 6.21M | 8.2M | 6.83M | 6.12M | 6.24M | 3.81M | 2.05M | 1.34M |
| Cash & Short-Term Investments | 2.43M | 6.09M | 8.12M | 6.73M | 6.04M | 6.13M | 3.72M | 2.01M | 1.14M |
| Cash Only | 2.02M | 3.29M | 3.25M | 4.46M | 3.63M | 2.97M | 2.09M | 1.4M | 371K |
| Short-Term Investments | 414K | 2.81M | 4.87M | 2.27M | 2.41M | 3.16M | 1.63M | 605K | 772K |
| Accounts Receivable | 12K | 0 | 0 | 0 | 0 | 94K | 71K | 29K | 99K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | 80.12 |
| Inventory | 130K | 85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 179K | 0 | 0 | 20K | 13K | -78K | -57K | -18K | 47K |
| Total Non-Current Assets | 263K | 380K | 380K | 382K | 382K | 381K | 380K | 380K | 7.21M |
| Property, Plant & Equipment | 10K | 0 | 0 | 2K | 2K | 1K | 0 | 0 | 187K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | 2.41x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.19M |
| Intangible Assets | 253K | 380K | 380K | 380K | 380K | 380K | 380K | 380K | 3.82M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14K |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3.02M▲ 0% | 6.59M▲ 118.3% | 8.57M▲ 30.2% | 7.21M▼ 15.9% | 6.5M▼ 9.8% | 6.62M▲ 1.8% | 4.19M▼ 36.7% | 2.43M▼ 42.0% | 8.55M▲ 252.4% |
| Asset Turnover | - | - | - | - | - | - | - | - | 0.05x |
| Asset Growth % | -43.32% | 118.3% | 30.2% | -15.9% | -9.83% | 1.77% | -36.75% | -42.04% | 252.43% |
| Total Current Liabilities | 330K | 300K | 253K | 232K | 254K | 231K | 187K | 206K | 2.21M |
| Accounts Payable | 17K | 4K | 253K | 1K | 2K | 2K | 2K | 1K | 196K |
| Days Payables Outstanding | - | - | - | - | 730 | 730 | 730 | - | 159.69 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33M |
| Current Ratio | 8.35x | 20.69x | 32.39x | 29.44x | 24.10x | 27.00x | 20.35x | 9.93x | 0.61x |
| Quick Ratio | 7.95x | 20.40x | 32.39x | 29.44x | 24.10x | 27.00x | 20.35x | 9.93x | 0.61x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 2.67M | 0 | 465K | 2.64M | 1.05M | 0 | 0 | 908K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219K |
| Other Non-Current Liabilities | 0 | 2.67M | 0 | 465K | 2.64M | 1.05M | 0 | 0 | 689K |
| Total Liabilities | 330K | 2.97M | 253K | 232K | 254K | 1.28M | 187K | 206K | 3.12M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138K |
| Net Debt | -2.02M | -3.29M | -3.25M | -4.46M | -3.63M | -2.97M | -2.09M | -1.4M | -233K |
| Debt / Equity | - | - | - | - | - | - | - | - | 0.03x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | -155.75x | -113.29x | -29.03x | -55.77x | -49.10x | -80.01x | -191.30x | -13.13x |
| Total Equity | 2.69M▲ 0% | 3.62M▲ 34.7% | 8.32M▲ 130.0% | 6.98M▼ 16.1% | 6.25M▼ 10.5% | 5.33M▼ 14.7% | 4M▼ 25.0% | 2.22M▼ 44.5% | 5.43M▲ 144.8% |
| Equity Growth % | -45.02% | 34.69% | 129.95% | -16.13% | -10.47% | -14.66% | -25.01% | -44.49% | 144.82% |
| Book Value per Share | 62.75 | 49.26 | 103.58 | 86.88 | 77.78 | 55.45 | 46.97 | 26.07 | 49.40 |
| Total Shareholders' Equity | 2.69M | 3.62M | 8.32M | 6.98M | 3.61M | 5.33M | 4M | 2.22M | 5.43M |
| Common Stock | 6.62M | 13.18M | 13.18M | 13.18M | 13.18M | 14.12M | 14.12M | 14.12M | 23.14M |
| Retained Earnings | -154.9M | -155.65M | -152.59M | -153.93M | -155.6M | -155.13M | -156.47M | -158.25M | -159.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 183K | 67K | 20K | 20K | 20K | 20K | 20K | 20K | 20K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
XTL Biopharmaceuticals Ltd. (XTLB) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.73M | -1.13M | -816K | -908K | -850K | -1.05M | -901K | -707K | -1.62M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | -358.76% |
| Operating CF Growth % | 6.93% | 35.05% | 27.47% | -11.27% | 6.39% | -23.41% | 14.11% | 21.53% | -128.85% |
| Net Income | -2.54M | -781K | 2.99M | -1.35M | -2.95M | 435K | -1.35M | -1.78M | -1.03M |
| Depreciation & Amortization | 3K | 1K | 0 | 0 | 1K | 1K | 1K | 0 | 199K |
| Stock-Based Compensation | 182K | 40K | 24K | 5K | 51K | 37K | 14K | 3K | 264K |
| Deferred Taxes | -182K | -755K | 0 | 0 | 0 | 0 | 487K | 0 | -130K |
| Other Non-Cash Items | 848K | -437K | -3.82M | 484K | 2.01M | -1.47M | -36K | 1.01M | -1.11M |
| Working Capital Changes | -220K | 52K | -8K | -50K | 45K | -54K | -19K | 64K | 189K |
| Change in Receivables | -114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -101K | -13K | -47K | -21K | 22K | -23K | -44K | 19K | 208K |
| Cash from Investing | -66K | -2.5M | 778K | 2.11M | 32K | 8K | 36K | 41K | -844K |
| Capital Expenditures | -66K | 0 | 0 | -2K | -1K | 0 | 0 | 0 | -54K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | 11.97% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -410K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -64K | 5K | 74K | 93K | 33K | 8K | 36K | 41K | -366K |
| Cash from Financing | 0 | 4.89M | 0 | 0 | 0 | 385K | 0 | 0 | 1.45M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13K |
| Equity Issued (Net) | 0 | 4.89M | 0 | 0 | 0 | 385K | 0 | 0 | 1.46M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -1.8M▲ 0% | 1.27M▲ 170.6% | -34K▼ 102.7% | 1.2M▲ 3629.4% | -824K▼ 168.7% | -662K▲ 19.7% | -875K▼ 32.2% | -693K▲ 20.8% | -1.03M▼ 48.6% |
| Free Cash Flow | -1.8M▲ 0% | -1.13M▲ 37.4% | -816K▲ 27.5% | -910K▼ 11.5% | -851K▲ 6.5% | -1.05M▼ 23.3% | -901K▲ 14.1% | -707K▲ 21.5% | -1.67M▼ 136.5% |
| FCF Margin % | - | - | - | - | - | - | - | - | -370.73% |
| FCF Growth % | 6.69% | 37.43% | 27.47% | -11.52% | 6.48% | -23.27% | 14.11% | 21.53% | -136.49% |
| FCF per Share | -41.99 | -15.31 | -10.16 | -11.33 | -10.59 | -10.91 | -10.58 | -8.30 | -15.20 |
| FCF Conversion (FCF/Net Income) | 0.68x | 1.44x | -0.27x | 0.67x | 1.09x | -2.41x | 0.67x | 396.75x | 1.58x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
XTL Biopharmaceuticals Ltd. (XTLB) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -90.13% | -67.2% | -24.77% | 50.01% | -17.61% | -11.82% | 7.51% | -28.89% | -0.06% | -26.83% |
| Return on Invested Capital (ROIC) | -150.88% | -221.03% | -187.27% | -22.04% | -16.64% | -27.65% | -31.04% | -30.92% | -42.13% | -54.11% |
| Gross Margin | - | - | - | - | - | - | - | - | - | 0.67% |
| Net Margin | - | - | - | - | - | - | - | - | - | -227.72% |
| Debt / Equity | - | - | - | - | - | - | - | - | - | 0.03x |
| Interest Coverage | - | - | -155.75x | -113.29x | -29.03x | -55.77x | -49.10x | -80.01x | -191.30x | -13.13x |
| FCF Conversion | 0.43x | 0.68x | 1.44x | -0.27x | 0.67x | 1.09x | -2.41x | 0.67x | 396.75x | 1.58x |
XTL Biopharmaceuticals Ltd. (XTLB) stock FAQ — growth, dividends, profitability & financials explained
XTL Biopharmaceuticals Ltd. (XTLB) reported $0.5M in revenue for fiscal year 2024.
XTL Biopharmaceuticals Ltd. (XTLB) grew revenue by 0.0% over the past year. Growth has been modest.
XTL Biopharmaceuticals Ltd. (XTLB) reported a net loss of $1.0M for fiscal year 2024.
XTL Biopharmaceuticals Ltd. (XTLB) has a return on equity (ROE) of -26.8%. Negative ROE indicates the company is unprofitable.
XTL Biopharmaceuticals Ltd. (XTLB) had negative free cash flow of $1.7M in fiscal year 2024, likely due to heavy capital investments.
XTL Biopharmaceuticals Ltd. (XTLB) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates