VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
XWELXWELL, Inc.
$1.18$7M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

XWEL logoXWELL, Inc.(XWEL)Earnings, Financials & Key Ratios

XWEL•NASDAQ
Price updated Jun 19, 2026
SectorConsumer CyclicalIndustryPersonal ServicesSub-IndustryHealth, Fitness and Wellness Services
AboutXWELL Inc., a health and wellness services company, provides spa services at airports. It operates through XpresSpa, XpresTest, Treat, and HyperPointe brands. The company offers spa services, including massage, and nail and skin care, as well as spa and travel products; and retail products. It also operates wellness centers that provides COVID-19 screening and testing, and rapid testing services for other communicable diseases, such as influenza, COVID-19, RSV, Flu A&B, and seasonal flu vaccination services; and other medical diagnostic testing services. In addition, the company offers services through an integrated digital platform, and a relevant retail offering to the traveling public. As of December 31, 2021, it operated 52 spa and clinic locations in 24 airports in the United States, the Netherlands, and the United Arab Emirates. The company was formerly known as XpresSpa Group, Inc. and changed its name to XWELL Inc. in October 2022. XWELL Inc. is headquartered in New York, New York.Show more
  • Revenue$29M-13.8%
  • EBITDA-$8M+51.9%
  • Net Income-$17M-0.8%
  • EPS (Diluted)-5.08-38.8%
  • Gross Margin22.75%-13.6%
  • EBITDA Margin-25.94%+44.2%
  • Operating Margin-32.03%+35.0%
  • Net Margin-58.17%-17.0%

XWEL Key Insights

XWELL, Inc. (XWEL) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y profit CAGR of 28.4%
  • ✓Momentum leader: RS Rating 91 (top 9%)
  • ✓Strong 5Y sales CAGR of 28.4%
  • ✓Healthy dividend yield of 4.0%
  • ✓Efficient asset utilization: 2.6x turnover

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Shares diluted 20.6% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when XWEL posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

XWEL Price & Volume

XWELL, Inc. (XWEL) stock price & volume — 10-year historical chart

Loading chart...

XWEL Growth Metrics

XWELL, Inc. (XWEL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years2.56%
5 Years28.35%
3 Years-19.47%
TTM-10.46%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-23.03%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-37.68%

Return on Capital

10 Years-66.6%
5 Years-59.78%
3 Years-88.58%
Last Year-129.47%

XWEL Peer Comparison

XWELL, Inc. (XWEL) competitors in Health, Fitness and Wellness Services — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SKIN logoSKINThe Beauty Health CompanyDirect Competitor85.9M0.66-4.14-10.02%-2.03%-9.41%6.20
FWRG logoFWRGFirst Watch Restaurant Group, Inc.Direct Competitor728.03M11.8138.1020.34%1.38%2.85%1.18
MNST logoMNSTMonster Beverage CorporationProduct Competitor89.33B91.3447.0810.7%23.11%25.46%
PLNT logoPLNTPlanet Fitness, Inc.Product Competitor4.21B52.9820.2212.06%16.52%
XPOF logoXPOFXponential Fitness, Inc.Product Competitor254.84M6.83-4.65-1.71%-11.1%
AAL logoAALAmerican Airlines Group Inc.Supply Chain10.56B15.9994.060.78%0.36%
DAL logoDALDelta Air Lines, Inc.Supply Chain54.98B84.1810.992.79%7.9%24.12%1.02
UAL logoUALUnited Airlines Holdings, Inc.Supply Chain38.41B118.3211.583.52%6.06%24.91%2.03

Compare XWEL vs Peers

XWELL, Inc. (XWEL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SKIN

Most directly comparable listed peer for XWEL.

Scale Benchmark

vs WELL

Larger-name benchmark to compare XWEL against a more recognizable public peer.

Peer Set

Compare Top 5

vs SKIN, FWRG, MNST, PLNT

XWEL Income Statement

XWELL, Inc. (XWEL) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
48.82M50.09M48.52M8.38M73.73M55.94M30.11M33.9M29.21M28.82M
Revenue Growth %
157.32%2.6%-3.15%-82.72%779.3%-24.13%-46.18%12.58%-13.83%-10.46%
Cost of Goods Sold
39.34M39.45M37.85M11.98M41.38M43.89M26.43M24.98M22.57M21.32M
COGS % of Revenue
80.58%78.75%78.03%142.91%56.13%78.46%87.77%73.69%77.25%-
Gross Profit
9.48M▲ 0%
10.64M▲ 12.3%
10.66M▲ 0.2%
-3.6M▼ 133.7%
32.34M▲ 998.9%
12.05M▼ 62.8%
3.68M▼ 69.4%
8.92M▲ 142.3%
6.64M▼ 25.5%
7.51M▲ 0%
Gross Margin %
19.42%21.25%21.97%-42.91%43.87%21.54%12.23%26.31%22.75%26.04%
Gross Profit Growth %
54.02%12.27%0.17%-133.75%998.94%-62.75%-69.45%142.3%-25.51%-
Operating Expenses
24.55M25.74M26.53M36.51M28.24M43.21M31.89M25.63M16M19.12M
OpEx % of Revenue
50.29%51.38%54.69%435.37%38.3%77.25%105.91%75.6%54.78%-
Selling, General & Admin
16.58M16.24M14.32M15.94M24.2M31.17M20.91M20.08M16M19.28M
SG&A % of Revenue
33.95%32.42%29.51%190.1%32.82%55.72%69.45%59.24%54.78%-
Research & Development
0000000000
R&D % of Revenue
----------
Other Operating Expenses
-197K498K12.21M20.57M4.04M12.04M10.98M5.54M0-166K
Operating Income
-15.07M▲ 0%
-34.73M▼ 130.4%
-15.87M▲ 54.3%
-40.1M▼ 152.7%
4.11M▲ 110.2%
-31.16M▼ 858.8%
-28.21M▲ 9.5%
-16.71M▲ 40.8%
-9.36M▲ 44.0%
-11.61M▲ 0%
Operating Margin %
-30.87%-69.32%-32.72%-478.28%5.57%-55.71%-93.68%-49.29%-32.03%-40.28%
Operating Income Growth %
32.76%-130.38%54.29%-152.67%110.24%-858.78%9.49%40.77%44%-
EBITDA
-8.23M-25.23M-8.43M-32.88M7.31M-25.73M-24.66M-15.77M-7.58M-9.99M
EBITDA Margin %
-16.85%-50.36%-17.38%-392.12%9.91%-46%-81.9%-46.52%-25.94%-34.65%
EBITDA Growth %
61%-206.6%66.57%-289.84%122.23%-452.13%4.17%36.05%51.94%34.77%
D&A (Non-Cash Add-back)
6.84M9.5M7.44M7.22M3.2M5.43M3.55M938K1.78M1.62M
EBIT
-15.27M-34.08M-17.78M-24.75M4.94M-24.55M-19.3M-12.1M-15.94M-18.09M
Net Interest Income
-731K-1.83M-2.9M-2.08M0-78K127K201K527K474K
Interest Income
0001.83M0384K448K380K661K603K
Interest Expense
731K1.83M2.9M1.83M0462K321K179K134K129K
Other Income/Expense
-1.28M-1.18M-4.8M-52.12M-1.16M-1.41M212K266K-6.72M-10.89M
Pretax Income
-16M▲ 0%
-35.91M▼ 124.4%
-20.68M▲ 42.4%
-92.22M▼ 346.0%
2.95M▲ 103.2%
-32.57M▼ 1204.6%
-27.99M▲ 14.1%
-16.44M▲ 41.3%
-16.08M▲ 2.2%
-22.5M▲ 0%
Pretax Margin %
-32.77%-71.68%-42.62%-1099.88%4%-58.23%-92.98%-48.5%-55.04%-78.06%
Income Tax
111K-278K-146K7K56K55K35K49K29K29K
Effective Tax Rate %
-0.69%0.77%0.71%-0.01%1.9%-0.17%-0.13%-0.3%-0.18%-0.13%
Net Income
-28.84M▲ 0%
-37.2M▼ 29.0%
-21.22M▲ 43.0%
-90.49M▼ 326.4%
3.35M▲ 103.7%
-32.84M▼ 1080.5%
-27.74M▲ 15.5%
-16.85M▲ 39.2%
-16.99M▼ 0.8%
-23.45M▲ 0%
Net Margin %
-59.07%-74.27%-43.75%-1079.17%4.54%-58.7%-92.14%-49.72%-58.17%-81.35%
Net Income Growth %
-20.14%-29%42.96%-326.37%103.7%-1080.5%15.52%39.25%-0.82%-23.03%
Net Income (Continuing)
-16.11M-35.63M-20.53M-92.23M2.89M-32.63M-28.03M-16.49M-16.11M-22.53M
Discontinued Operations
0-814K00000000
Minority Interest
4.96M4.03M3.7M2.56M7.2M8.02M7.97M8.53M9.46M9.69M
EPS (Diluted)
-1552.88▲ 0%
-1535.68▲ 1.1%
-251.22▲ 83.6%
-41.39▲ 83.5%
0.60▲ 101.4%
-6.97▼ 1261.7%
-6.64▲ 4.7%
-3.66▲ 44.9%
-5.08▼ 38.8%
-3.17▲ 0%
EPS Growth %
18.24%1.11%83.64%83.52%101.45%-1261.67%4.73%44.88%-38.8%-37.68%
EPS (Basic)
-1552.88-1535.68-251.22-41.390.60-6.97-6.64-3.66-5.08-
Diluted Shares Outstanding
18.57K24.23K81.72K2.23M5.25M4.68M4.18M4.61M5.56M7.4M
Basic Shares Outstanding
18.57K24.23K81.72K2.23M5.22M4.68M4.18M4.61M5.56M7.4M
Dividend Payout Ratio
----------

XWEL Balance Sheet

XWELL, Inc. (XWEL) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
16.09M5.76M3.93M91.78M108.98M47.33M26.57M15.34M5.91M19.75M
Cash & Short-Term Investments
6.37M3.4M2.18M89.8M105.51M42.19M23.05M11.8M2.62M16.81M
Cash Only
6.37M3.4M2.18M89.8M105.51M19.04M8.44M4.55M2.62M16.8M
Short-Term Investments
0000023.15M14.61M7.25M7K7K
Accounts Receivable
800K000615K2.86M1.67M1.79M1.56M1.32M
Days Sales Outstanding
5.98---3.0418.6520.2119.3119.4927.35
Inventory
1.16M782K647K657K1.76M1.16M900K501K509K453K
Days Inventory Outstanding
10.757.246.2420.0115.559.6512.437.328.238.72
Other Current Assets
6.55M370K118K186K48K48K55K56K1.22M1.17M
Total Non-Current Assets
49.15M24.82M24.79M11.36M18.29M23.09M12.43M10.02M5.31M5.25M
Property, Plant & Equipment
15.8M11.79M16.32M7.2M11M11.94M7.11M5.22M2.7M2.73M
Fixed Asset Turnover
3.09x4.25x2.97x1.17x6.71x4.68x4.23x6.50x10.80x6.45x
Goodwill
19.63M00004.02M1.37M1.39M00
Intangible Assets
11.55M9.17M6.78M870K3.73M4.01M1.35M1.02M101K61K
Long-Term Investments
2.81M2.48M484K1.77M722K104K50K85K0492K
Other Non-Current Assets
2.17M487K1.21M1.52M3.56M3.02M2.54M2.3M2.5M2.46M
Total Assets
65.24M▲ 0%
30.58M▼ 53.1%
28.72M▼ 6.1%
103.13M▲ 259.0%
127.27M▲ 23.4%
70.43M▼ 44.7%
38.99M▼ 44.6%
25.35M▼ 35.0%
11.22M▼ 55.8%
24.99M▲ 0%
Asset Turnover
0.75x1.64x1.69x0.08x0.58x0.79x0.77x1.34x2.60x1.43x
Asset Growth %
-21.21%-53.12%-6.08%259.05%23.4%-44.66%-44.63%-34.98%-55.75%-128.89%
Total Current Liabilities
12.5M16.66M16.22M13.48M19.83M10.96M9.33M9.22M12.89M8.39M
Accounts Payable
3.36M4.54M7.07M2.44M5.54M2.31M1.1M1.61M2.84M3.54M
Days Payables Outstanding
31.1942.0468.1674.3248.8219.2315.1823.5645.8748.69
Short-Term Debt
08.49M03.3M3.58M0003.59M1.79M
Deferred Revenue (Current)
04.22M279K914K549K339K861K1.14M1.13M4.08M
Other Current Liabilities
8.06M2.5M2.45M287K4.37M3.14M2.37M3.52M2.41M1.78M
Current Ratio
1.29x0.35x0.24x6.81x5.50x4.32x2.85x1.66x0.46x2.35x
Quick Ratio
1.20x0.30x0.20x6.76x5.41x4.21x2.75x1.61x0.42x2.30x
Cash Conversion Cycle
-14.46----30.229.0817.463.07-18.15-12.62
Total Non-Current Liabilities
6.9M791K15.04M9.29M7.5M11.52M8.69M8.39M10.9M6.53M
Long-Term Debt
6.5M05.76M2.35M000000
Capital Lease Obligations
005.83M6.93M7.5M11.52M8.69M8.39M7.04M28.86M
Deferred Tax Liabilities
0000000000
Other Non-Current Liabilities
404K791K3.45M000003.87M0
Total Liabilities
19.4M17.45M31.26M22.76M27.33M22.48M18.02M17.61M23.8M14.91M
Total Debt
6.5M8.49M15.26M15.38M13.82M14.11M11.09M10.77M12.49M8.31M
Net Debt
132K5.08M13.07M-74.42M-91.68M-4.93M2.66M6.22M9.87M-8.49M
Debt / Equity
0.14x0.65x-0.19x0.14x0.29x0.53x1.39x-0.82x
Debt / EBITDA
----1.89x-----0.83x
Net Debt / EBITDA
-----12.55x----0.85x
Interest Coverage
-20.89x-18.65x-6.13x-13.51x--53.14x-60.11x-67.60x-118.98x-140.26x
Total Equity
45.84M▲ 0%
13.13M▼ 71.3%
-2.54M▼ 119.3%
80.37M▲ 3269.2%
99.94M▲ 24.3%
47.95M▼ 52.0%
20.97M▼ 56.3%
7.74M▼ 63.1%
-12.58M▼ 262.5%
10.08M▲ 0%
Equity Growth %
-28.57%-71.35%-119.31%3269.2%24.34%-52.02%-56.26%-63.08%-262.49%-223.71%
Book Value per Share
2468.18542.16-31.0336.0719.0210.245.021.68-2.261.36
Total Shareholders' Equity
40.88M9.11M-6.24M77.81M92.73M39.93M13M-788K-22.04M389K
Common Stock
265K352K52K941K1.01M832K42K53K61K79K
Retained Earnings
-249.71M-286.91M-308.14M-398.62M-395.27M-428.11M-455.85M-472.71M-489.7M-500.9M
Treasury Stock
0000000000
Accumulated OCI
-74K-251K-283K-220K-312K-534K-1.92M-1.96M-1.54M-1.66M
Minority Interest
4.96M4.03M3.7M2.56M7.2M8.02M7.97M8.53M9.46M9.69M

XWEL Cash Flow Statement

XWELL, Inc. (XWEL) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-12.17M-6.57M-113K-25.01M14.56M-24.19M-16.07M-11.01M-8.71M-9.14M
Operating CF Margin %
-24.93%-13.11%-0.23%-298.29%19.75%-43.24%-53.39%-32.47%-29.83%-
Operating CF Growth %
-44.2%46.06%98.28%-22034.51%158.22%-266.12%33.55%31.54%20.83%-311.64%
Net Income
-16.11M-35.63M-20.53M-92.23M2.89M-32.63M-27.74M-16.49M-16.11M-23.45M
Depreciation & Amortization
7.98M9.5M6.12M7.22M4.92M7.27M3.55M2.27M1.78M2.5M
Stock-Based Compensation
2.18M916K335K1.33M2.86M3.87M2.32M893K1.08M2.48M
Deferred Taxes
-3.47M19.23M4.61M0000000
Other Non-Cash Items
26K1.54M4.81M67.03M2.26M7.33M7.72M3.9M6.79M12.61M
Working Capital Changes
-2.77M-2.12M4.54M-8.36M1.63M-9.94M-1.92M-1.58M-2.26M-1.43M
Change in Receivables
-636K-1.83M00-1.12M-1.83M1.19M-193K247K229K
Change in Inventory
1.35M377K136K-10K-1.11M592K261K399K-8K78K
Change in Payables
-3.11M-604K3.76M-5.17M6.69M-3.25M-488K387K1.21M1.48M
Cash from Investing
-5.4M-1.87M-2.27M-4.35M-5.16M-34.84M5.65M5.89M4.33M4.41M
Capital Expenditures
-4.71M-3.12M-2.27M-3.97M-4.28M-6.84M-1.91M-1.78M0-2.93M
CapEx % of Revenue
9.65%6.22%4.69%47.33%5.81%12.22%6.33%5.26%10.15%10.16%
Acquisitions
276K800K178K02.43M-4.85M-1.39M000
Investments
----------
Other Investing
-960K335K-178K-380K-3.31M-34.84M-468K-9K-3.06M-7.16M
Cash from Financing
6.09M5.64M1.17M117.22M6.35M-27.38M8K1.36M1.94M17.39M
Debt Issued (Net)
04.35M2.87M6.15M-2.07M-3.58M0000
Equity Issued (Net)
6.58M00110.62M9.26M-23.86M-22K1.35M157K26.52M
Dividends Paid
00000000-267K-1.24M
Share Repurchases
0000-7.83M-23.86M-22K0-1.79M-913K
Other Financing
-497K1.29M-1.71M453K-841K69K30K4K2.05M-7.89M
Net Change in Cash
-11.54M▲ 0%
-2.96M▲ 74.3%
-1.25M▲ 57.7%
87.87M▲ 7101.4%
15.76M▼ 82.1%
-86.47M▼ 648.8%
-10.6M▲ 87.7%
-3.89M▲ 63.3%
-2.43M▲ 37.4%
12.64M▲ 0%
Free Cash Flow
-16.88M▲ 0%
-9.68M▲ 42.7%
-2.39M▲ 75.3%
-29.36M▼ 1129.5%
6.97M▲ 123.7%
-31.02M▼ 545.1%
-18.45M▲ 40.5%
-12.8M▲ 30.6%
-11.68M▲ 8.8%
-12.07M▲ 0%
FCF Margin %
-34.58%-19.33%-4.92%-350.16%9.45%-55.46%-61.27%-37.75%-39.98%-41.86%
FCF Growth %
-85.91%42.66%75.34%-1129.52%123.74%-545.06%40.54%30.63%8.75%10.12%
FCF per Share
-909.11-399.64-29.22-13.181.33-6.63-4.42-2.78-2.10-1.63
FCF Conversion (FCF/Net Income)
0.42x0.18x0.01x0.28x4.35x0.74x0.58x0.65x0.51x0.51x
Interest Paid
00735K187K11K10K0000
Taxes Paid
00124K11K055K35K59K58K58K

XWEL Key Ratios

XWELL, Inc. (XWEL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
-52.43%-126.17%-400.47%-232.51%3.71%-44.41%-80.5%-117.39%--2000.85%
Return on Invested Capital (ROIC)
-22.9%-81.15%-82.8%-364.87%43.37%-91.17%-63.48%-66.67%-124.76%-208.64%
Gross Margin
19.42%21.25%21.97%-42.91%43.87%21.54%12.23%26.31%22.75%26.04%
Net Margin
-59.07%-74.27%-43.75%-1079.17%4.54%-58.7%-92.14%-49.72%-58.17%-81.35%
Debt / Equity
0.14x0.65x-0.19x0.14x0.29x0.53x1.39x-0.82x
Interest Coverage
-20.89x-18.65x-6.13x-13.51x--53.14x-60.11x-67.60x-118.98x-140.26x
FCF Conversion
0.42x0.18x0.01x0.28x4.35x0.74x0.58x0.65x0.51x0.51x
Revenue Growth
157.32%2.6%-3.15%-82.72%779.3%-24.13%-46.18%12.58%-13.83%-10.46%
Related:XWEL Dividend History·XWEL Revenue History·XWEL Price History·XWEL P/E History·XWEL Financial Ratios·XWEL Institutional Holders

XWEL SEC Filings & Documents

XWELL, Inc. (XWEL) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 1, 2026·SEC

Material company update

Mar 4, 2026·SEC

Material company update

Feb 25, 2026·SEC

10-K Annual Reports

3
FY 2026

Apr 1, 2026·SEC

FY 2025

Apr 15, 2025·SEC

FY 2024

Apr 16, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 20, 2026·SEC

FY 2025

Nov 14, 2025·SEC

FY 2025

Aug 14, 2025·SEC

XWEL Frequently Asked Questions

XWELL, Inc. (XWEL) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

XWELL, Inc. (XWEL) reported $28.8M in revenue for fiscal year 2025.

XWELL, Inc. (XWEL) saw revenue decline by 13.8% over the past year.

XWELL, Inc. (XWEL) reported a net loss of $23.4M for fiscal year 2025.

Dividend & Returns

Yes, XWELL, Inc. (XWEL) pays a dividend with a yield of 4.04%. This makes it attractive for income-focused investors.

XWELL, Inc. (XWEL) had negative free cash flow of $12.1M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in XWEL back in 2008?

Total return calculator · dividends reinvested · 18+ years of data

See returns →

How much would $100/month in XWEL be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →