8-K Announcements
6Apr 1, 2026·SEC
Mar 4, 2026·SEC
Feb 25, 2026·SEC
XWELL, Inc. (XWEL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
XWELL, Inc. (XWEL) stock price & volume — 10-year historical chart
XWELL, Inc. (XWEL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
XWELL, Inc. (XWEL) competitors in Health, Fitness and Wellness Services — business model, growth, and fundamentals comparison
XWELL, Inc. (XWEL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
XWELL, Inc. (XWEL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 48.82M | 50.09M | 48.52M | 8.38M | 73.73M | 55.94M | 30.11M | 33.9M | 29.21M |
| Revenue Growth % | 157.32% | 2.6% | -3.15% | -82.72% | 779.3% | -24.13% | -46.18% | 12.58% | -13.83% |
| Cost of Goods Sold | 39.34M | 39.45M | 37.85M | 11.98M | 41.38M | 43.89M | 26.43M | 24.98M | 22.57M |
| COGS % of Revenue | 80.58% | 78.75% | 78.03% | 142.91% | 56.13% | 78.46% | 87.77% | 73.69% | 77.25% |
| Gross Profit | 9.48M▲ 0% | 10.64M▲ 12.3% | 10.66M▲ 0.2% | -3.6M▼ 133.7% | 32.34M▲ 998.9% | 12.05M▼ 62.8% | 3.68M▼ 69.4% | 8.92M▲ 142.3% | 6.64M▼ 25.5% |
| Gross Margin % | 19.42% | 21.25% | 21.97% | -42.91% | 43.87% | 21.54% | 12.23% | 26.31% | 22.75% |
| Gross Profit Growth % | 54.02% | 12.27% | 0.17% | -133.75% | 998.94% | -62.75% | -69.45% | 142.3% | -25.51% |
| Operating Expenses | 24.55M | 25.74M | 26.53M | 36.51M | 28.24M | 43.21M | 31.89M | 25.63M | 16M |
| OpEx % of Revenue | 50.29% | 51.38% | 54.69% | 435.37% | 38.3% | 77.25% | 105.91% | 75.6% | 54.78% |
| Selling, General & Admin | 16.58M | 16.24M | 14.32M | 15.94M | 24.2M | 31.17M | 20.91M | 20.08M | 16M |
| SG&A % of Revenue | 33.95% | 32.42% | 29.51% | 190.1% | 32.82% | 55.72% | 69.45% | 59.24% | 54.78% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -197K | 498K | 12.21M | 20.57M | 4.04M | 12.04M | 10.98M | 5.54M | 0 |
| Operating Income | -15.07M▲ 0% | -34.73M▼ 130.4% | -15.87M▲ 54.3% | -40.1M▼ 152.7% | 4.11M▲ 110.2% | -31.16M▼ 858.8% | -28.21M▲ 9.5% | -16.71M▲ 40.8% | -9.36M▲ 44.0% |
| Operating Margin % | -30.87% | -69.32% | -32.72% | -478.28% | 5.57% | -55.71% | -93.68% | -49.29% | -32.03% |
| Operating Income Growth % | 32.76% | -130.38% | 54.29% | -152.67% | 110.24% | -858.78% | 9.49% | 40.77% | 44% |
| EBITDA | -8.23M | -25.23M | -8.43M | -32.88M | 7.31M | -25.73M | -24.66M | -15.77M | -7.58M |
| EBITDA Margin % | -16.85% | -50.36% | -17.38% | -392.12% | 9.91% | -46% | -81.9% | -46.52% | -25.94% |
| EBITDA Growth % | 61% | -206.6% | 66.57% | -289.84% | 122.23% | -452.13% | 4.17% | 36.05% | 51.94% |
| D&A (Non-Cash Add-back) | 6.84M | 9.5M | 7.44M | 7.22M | 3.2M | 5.43M | 3.55M | 938K | 1.78M |
| EBIT | -15.27M | -34.08M | -17.78M | -24.75M | 4.94M | -24.55M | -19.3M | -12.1M | -15.94M |
| Net Interest Income | -731K | -1.83M | -2.9M | -2.08M | 0 | -78K | 127K | 201K | 527K |
| Interest Income | 0 | 0 | 0 | 1.83M | 0 | 384K | 448K | 380K | 661K |
| Interest Expense | 731K | 1.83M | 2.9M | 1.83M | 0 | 462K | 321K | 179K | 134K |
| Other Income/Expense | -1.28M | -1.18M | -4.8M | -52.12M | -1.16M | -1.41M | 212K | 266K | -6.72M |
| Pretax Income | -16M▲ 0% | -35.91M▼ 124.4% | -20.68M▲ 42.4% | -92.22M▼ 346.0% | 2.95M▲ 103.2% | -32.57M▼ 1204.6% | -27.99M▲ 14.1% | -16.44M▲ 41.3% | -16.08M▲ 2.2% |
| Pretax Margin % | -32.77% | -71.68% | -42.62% | -1099.88% | 4% | -58.23% | -92.98% | -48.5% | -55.04% |
| Income Tax | 111K | -278K | -146K | 7K | 56K | 55K | 35K | 49K | 29K |
| Effective Tax Rate % | -0.69% | 0.77% | 0.71% | -0.01% | 1.9% | -0.17% | -0.13% | -0.3% | -0.18% |
| Net Income | -28.84M▲ 0% | -37.2M▼ 29.0% | -21.22M▲ 43.0% | -90.49M▼ 326.4% | 3.35M▲ 103.7% | -32.84M▼ 1080.5% | -27.74M▲ 15.5% | -16.85M▲ 39.2% | -16.99M▼ 0.8% |
| Net Margin % | -59.07% | -74.27% | -43.75% | -1079.17% | 4.54% | -58.7% | -92.14% | -49.72% | -58.17% |
| Net Income Growth % | -20.14% | -29% | 42.96% | -326.37% | 103.7% | -1080.5% | 15.52% | 39.25% | -0.82% |
| Net Income (Continuing) | -16.11M | -35.63M | -20.53M | -92.23M | 2.89M | -32.63M | -28.03M | -16.49M | -16.11M |
| Discontinued Operations | 0 | -814K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4.96M | 4.03M | 3.7M | 2.56M | 7.2M | 8.02M | 7.97M | 8.53M | 9.46M |
| EPS (Diluted) | -1552.88▲ 0% | -1535.68▲ 1.1% | -251.22▲ 83.6% | -41.39▲ 83.5% | 0.60▲ 101.4% | -6.97▼ 1261.7% | -6.64▲ 4.7% | -3.66▲ 44.9% | -5.08▼ 38.8% |
| EPS Growth % | 18.24% | 1.11% | 83.64% | 83.52% | 101.45% | -1261.67% | 4.73% | 44.88% | -38.8% |
| EPS (Basic) | -1552.88 | -1535.68 | -251.22 | -41.39 | 0.60 | -6.97 | -6.64 | -3.66 | -5.08 |
| Diluted Shares Outstanding | 18.57K | 24.23K | 81.72K | 2.23M | 5.25M | 4.68M | 4.18M | 4.61M | 5.56M |
| Basic Shares Outstanding | 18.57K | 24.23K | 81.72K | 2.23M | 5.22M | 4.68M | 4.18M | 4.61M | 5.56M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
XWELL, Inc. (XWEL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 16.09M | 5.76M | 3.93M | 91.78M | 108.98M | 47.33M | 26.57M | 15.34M | 5.91M |
| Cash & Short-Term Investments | 6.37M | 3.4M | 2.18M | 89.8M | 105.51M | 42.19M | 23.05M | 11.8M | 2.62M |
| Cash Only | 6.37M | 3.4M | 2.18M | 89.8M | 105.51M | 19.04M | 8.44M | 4.55M | 2.62M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 23.15M | 14.61M | 7.25M | 7K |
| Accounts Receivable | 800K | 0 | 0 | 0 | 615K | 2.86M | 1.67M | 1.79M | 1.56M |
| Days Sales Outstanding | 5.98 | - | - | - | 3.04 | 18.65 | 20.21 | 19.31 | 19.49 |
| Inventory | 1.16M | 782K | 647K | 657K | 1.76M | 1.16M | 900K | 501K | 509K |
| Days Inventory Outstanding | 10.75 | 7.24 | 6.24 | 20.01 | 15.55 | 9.65 | 12.43 | 7.32 | 8.23 |
| Other Current Assets | 6.55M | 370K | 118K | 186K | 48K | 48K | 55K | 56K | 1.22M |
| Total Non-Current Assets | 49.15M | 24.82M | 24.79M | 11.36M | 18.29M | 23.09M | 12.43M | 10.02M | 5.31M |
| Property, Plant & Equipment | 15.8M | 11.79M | 16.32M | 7.2M | 11M | 11.94M | 7.11M | 5.22M | 2.7M |
| Fixed Asset Turnover | 3.09x | 4.25x | 2.97x | 1.17x | 6.71x | 4.68x | 4.23x | 6.50x | 10.80x |
| Goodwill | 19.63M | 0 | 0 | 0 | 0 | 4.02M | 1.37M | 1.39M | 0 |
| Intangible Assets | 11.55M | 9.17M | 6.78M | 870K | 3.73M | 4.01M | 1.35M | 1.02M | 101K |
| Long-Term Investments | 2.81M | 2.48M | 484K | 1.77M | 722K | 104K | 50K | 85K | 0 |
| Other Non-Current Assets | 2.17M | 487K | 1.21M | 1.52M | 3.56M | 3.02M | 2.54M | 2.3M | 2.5M |
| Total Assets | 65.24M▲ 0% | 30.58M▼ 53.1% | 28.72M▼ 6.1% | 103.13M▲ 259.0% | 127.27M▲ 23.4% | 70.43M▼ 44.7% | 38.99M▼ 44.6% | 25.35M▼ 35.0% | 11.22M▼ 55.8% |
| Asset Turnover | 0.75x | 1.64x | 1.69x | 0.08x | 0.58x | 0.79x | 0.77x | 1.34x | 2.60x |
| Asset Growth % | -21.21% | -53.12% | -6.08% | 259.05% | 23.4% | -44.66% | -44.63% | -34.98% | -55.75% |
| Total Current Liabilities | 12.5M | 16.66M | 16.22M | 13.48M | 19.83M | 10.96M | 9.33M | 9.22M | 12.89M |
| Accounts Payable | 3.36M | 4.54M | 7.07M | 2.44M | 5.54M | 2.31M | 1.1M | 1.61M | 2.84M |
| Days Payables Outstanding | 31.19 | 42.04 | 68.16 | 74.32 | 48.82 | 19.23 | 15.18 | 23.56 | 45.87 |
| Short-Term Debt | 0 | 8.49M | 0 | 3.3M | 3.58M | 0 | 0 | 0 | 3.59M |
| Deferred Revenue (Current) | 0 | 4.22M | 279K | 914K | 549K | 339K | 861K | 1.14M | 1.13M |
| Other Current Liabilities | 8.06M | 2.5M | 2.45M | 287K | 4.37M | 3.14M | 2.37M | 3.52M | 2.41M |
| Current Ratio | 1.29x | 0.35x | 0.24x | 6.81x | 5.50x | 4.32x | 2.85x | 1.66x | 0.46x |
| Quick Ratio | 1.20x | 0.30x | 0.20x | 6.76x | 5.41x | 4.21x | 2.75x | 1.61x | 0.42x |
| Cash Conversion Cycle | -14.46 | - | - | - | -30.22 | 9.08 | 17.46 | 3.07 | -18.15 |
| Total Non-Current Liabilities | 6.9M | 791K | 15.04M | 9.29M | 7.5M | 11.52M | 8.69M | 8.39M | 10.9M |
| Long-Term Debt | 6.5M | 0 | 5.76M | 2.35M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 5.83M | 6.93M | 7.5M | 11.52M | 8.69M | 8.39M | 7.04M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 404K | 791K | 3.45M | 0 | 0 | 0 | 0 | 0 | 3.87M |
| Total Liabilities | 19.4M | 17.45M | 31.26M | 22.76M | 27.33M | 22.48M | 18.02M | 17.61M | 23.8M |
| Total Debt | 6.5M | 8.49M | 15.26M | 15.38M | 13.82M | 14.11M | 11.09M | 10.77M | 12.49M |
| Net Debt | 132K | 5.08M | 13.07M | -74.42M | -91.68M | -4.93M | 2.66M | 6.22M | 9.87M |
| Debt / Equity | 0.14x | 0.65x | - | 0.19x | 0.14x | 0.29x | 0.53x | 1.39x | - |
| Debt / EBITDA | - | - | - | - | 1.89x | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | -12.55x | - | - | - | - |
| Interest Coverage | -20.89x | -18.65x | -6.13x | -13.51x | - | -53.14x | -60.11x | -67.60x | -118.98x |
| Total Equity | 45.84M▲ 0% | 13.13M▼ 71.3% | -2.54M▼ 119.3% | 80.37M▲ 3269.2% | 99.94M▲ 24.3% | 47.95M▼ 52.0% | 20.97M▼ 56.3% | 7.74M▼ 63.1% | -12.58M▼ 262.5% |
| Equity Growth % | -28.57% | -71.35% | -119.31% | 3269.2% | 24.34% | -52.02% | -56.26% | -63.08% | -262.49% |
| Book Value per Share | 2468.18 | 542.16 | -31.03 | 36.07 | 19.02 | 10.24 | 5.02 | 1.68 | -2.26 |
| Total Shareholders' Equity | 40.88M | 9.11M | -6.24M | 77.81M | 92.73M | 39.93M | 13M | -788K | -22.04M |
| Common Stock | 265K | 352K | 52K | 941K | 1.01M | 832K | 42K | 53K | 61K |
| Retained Earnings | -249.71M | -286.91M | -308.14M | -398.62M | -395.27M | -428.11M | -455.85M | -472.71M | -489.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -74K | -251K | -283K | -220K | -312K | -534K | -1.92M | -1.96M | -1.54M |
| Minority Interest | 4.96M | 4.03M | 3.7M | 2.56M | 7.2M | 8.02M | 7.97M | 8.53M | 9.46M |
XWELL, Inc. (XWEL) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -12.17M | -6.57M | -113K | -25.01M | 14.56M | -24.19M | -16.07M | -11.01M | -8.71M |
| Operating CF Margin % | -24.93% | -13.11% | -0.23% | -298.29% | 19.75% | -43.24% | -53.39% | -32.47% | -29.83% |
| Operating CF Growth % | -44.2% | 46.06% | 98.28% | -22034.51% | 158.22% | -266.12% | 33.55% | 31.54% | 20.83% |
| Net Income | -16.11M | -35.63M | -20.53M | -92.23M | 2.89M | -32.63M | -27.74M | -16.49M | -16.11M |
| Depreciation & Amortization | 7.98M | 9.5M | 6.12M | 7.22M | 4.92M | 7.27M | 3.55M | 2.27M | 1.78M |
| Stock-Based Compensation | 2.18M | 916K | 335K | 1.33M | 2.86M | 3.87M | 2.32M | 893K | 1.08M |
| Deferred Taxes | -3.47M | 19.23M | 4.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 26K | 1.54M | 4.81M | 67.03M | 2.26M | 7.33M | 7.72M | 3.9M | 6.79M |
| Working Capital Changes | -2.77M | -2.12M | 4.54M | -8.36M | 1.63M | -9.94M | -1.92M | -1.58M | -2.26M |
| Change in Receivables | -636K | -1.83M | 0 | 0 | -1.12M | -1.83M | 1.19M | -193K | 247K |
| Change in Inventory | 1.35M | 377K | 136K | -10K | -1.11M | 592K | 261K | 399K | -8K |
| Change in Payables | -3.11M | -604K | 3.76M | -5.17M | 6.69M | -3.25M | -488K | 387K | 1.21M |
| Cash from Investing | -5.4M | -1.87M | -2.27M | -4.35M | -5.16M | -34.84M | 5.65M | 5.89M | 4.33M |
| Capital Expenditures | -4.71M | -3.12M | -2.27M | -3.97M | -4.28M | -6.84M | -1.91M | -1.78M | 0 |
| CapEx % of Revenue | 9.65% | 6.22% | 4.69% | 47.33% | 5.81% | 12.22% | 6.33% | 5.26% | 10.15% |
| Acquisitions | 276K | 800K | 178K | 0 | 2.43M | -4.85M | -1.39M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -960K | 335K | -178K | -380K | -3.31M | -34.84M | -468K | -9K | -3.06M |
| Cash from Financing | 6.09M | 5.64M | 1.17M | 117.22M | 6.35M | -27.38M | 8K | 1.36M | 1.94M |
| Debt Issued (Net) | 0 | 4.35M | 2.87M | 6.15M | -2.07M | -3.58M | 0 | 0 | 0 |
| Equity Issued (Net) | 6.58M | 0 | 0 | 110.62M | 9.26M | -23.86M | -22K | 1.35M | 157K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267K |
| Share Repurchases | 0 | 0 | 0 | 0 | -7.83M | -23.86M | -22K | 0 | -1.79M |
| Other Financing | -497K | 1.29M | -1.71M | 453K | -841K | 69K | 30K | 4K | 2.05M |
| Net Change in Cash | -11.54M▲ 0% | -2.96M▲ 74.3% | -1.25M▲ 57.7% | 87.87M▲ 7101.4% | 15.76M▼ 82.1% | -86.47M▼ 648.8% | -10.6M▲ 87.7% | -3.89M▲ 63.3% | -2.43M▲ 37.4% |
| Free Cash Flow | -16.88M▲ 0% | -9.68M▲ 42.7% | -2.39M▲ 75.3% | -29.36M▼ 1129.5% | 6.97M▲ 123.7% | -31.02M▼ 545.1% | -18.45M▲ 40.5% | -12.8M▲ 30.6% | -11.68M▲ 8.8% |
| FCF Margin % | -34.58% | -19.33% | -4.92% | -350.16% | 9.45% | -55.46% | -61.27% | -37.75% | -39.98% |
| FCF Growth % | -85.91% | 42.66% | 75.34% | -1129.52% | 123.74% | -545.06% | 40.54% | 30.63% | 8.75% |
| FCF per Share | -909.11 | -399.64 | -29.22 | -13.18 | 1.33 | -6.63 | -4.42 | -2.78 | -2.10 |
| FCF Conversion (FCF/Net Income) | 0.42x | 0.18x | 0.01x | 0.28x | 4.35x | 0.74x | 0.58x | 0.65x | 0.51x |
| Interest Paid | 0 | 0 | 735K | 187K | 11K | 10K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 124K | 11K | 0 | 55K | 35K | 59K | 58K |
XWELL, Inc. (XWEL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -45.86% | -52.43% | -126.17% | -400.47% | -232.51% | 3.71% | -44.41% | -80.5% | -117.39% | - |
| Return on Invested Capital (ROIC) | -47.02% | -22.9% | -81.15% | -82.8% | -364.87% | 43.37% | -91.17% | -63.48% | -66.67% | -124.76% |
| Gross Margin | 32.44% | 19.42% | 21.25% | 21.97% | -42.91% | 43.87% | 21.54% | 12.23% | 26.31% | 22.75% |
| Net Margin | -126.52% | -59.07% | -74.27% | -43.75% | -1079.17% | 4.54% | -58.7% | -92.14% | -49.72% | -58.17% |
| Debt / Equity | 0.10x | 0.14x | 0.65x | - | 0.19x | 0.14x | 0.29x | 0.53x | 1.39x | - |
| Interest Coverage | -10.35x | -20.89x | -18.65x | -6.13x | -13.51x | - | -53.14x | -60.11x | -67.60x | -118.98x |
| FCF Conversion | 0.35x | 0.42x | 0.18x | 0.01x | 0.28x | 4.35x | 0.74x | 0.58x | 0.65x | 0.51x |
| Revenue Growth | -16.37% | 157.32% | 2.6% | -3.15% | -82.72% | 779.3% | -24.13% | -46.18% | 12.58% | -13.83% |
XWELL, Inc. (XWEL) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 1, 2026·SEC
Mar 4, 2026·SEC
Feb 25, 2026·SEC
XWELL, Inc. (XWEL) stock FAQ — growth, dividends, profitability & financials explained
XWELL, Inc. (XWEL) reported $29.2M in revenue for fiscal year 2025.
XWELL, Inc. (XWEL) saw revenue decline by 13.8% over the past year.
XWELL, Inc. (XWEL) reported a net loss of $17.0M for fiscal year 2025.
Yes, XWELL, Inc. (XWEL) pays a dividend with a yield of 3.78%. This makes it attractive for income-focused investors.
XWELL, Inc. (XWEL) had negative free cash flow of $11.7M in fiscal year 2025, likely due to heavy capital investments.
XWELL, Inc. (XWEL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates