Planet Image International Limited Class A Ordinary Shares (YIBO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Planet Image International Limited Class A Ordinary Shares (YIBO) stock price & volume — 10-year historical chart
Planet Image International Limited Class A Ordinary Shares (YIBO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Planet Image International Limited Class A Ordinary Shares (YIBO) competitors in PCs, Workstations and Printing — business model, growth, and fundamentals comparison
Planet Image International Limited Class A Ordinary Shares (YIBO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Planet Image International Limited Class A Ordinary Shares (YIBO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 75.39M | 106.33M | 115.44M | 132.79M | 141.5M | 142.13M | 150.22M | 149.83M | 300.35M |
| Revenue Growth % | - | 41.04% | 8.57% | 15.03% | 6.56% | 0.44% | 5.69% | -0.26% | 4.93% |
| Cost of Goods Sold | 56.65M | 80.78M | 68.38M | 84.36M | 92.72M | 87.11M | 91.25M | 97.54M | 196.38M |
| COGS % of Revenue | 75.15% | 75.98% | 59.23% | 63.53% | 65.52% | 61.29% | 60.74% | 65.1% | - |
| Gross Profit | 18.73M▲ 0% | 25.54M▲ 36.3% | 47.06M▲ 84.3% | 48.43M▲ 2.9% | 48.78M▲ 0.7% | 55.02M▲ 12.8% | 58.97M▲ 7.2% | 52.29M▼ 11.3% | 103.98M▲ 0% |
| Gross Margin % | 24.85% | 24.02% | 40.77% | 36.47% | 34.48% | 38.71% | 39.26% | 34.9% | 34.62% |
| Gross Profit Growth % | - | 36.33% | 84.26% | 2.9% | 0.74% | 12.79% | 7.18% | -11.34% | - |
| Operating Expenses | 12.1M | 15.46M | 34.75M | 44.32M | 45.66M | 43.69M | 46.24M | 45.39M | 104.73M |
| OpEx % of Revenue | 16.05% | 14.54% | 30.1% | 33.38% | 32.27% | 30.74% | 30.78% | 30.29% | - |
| Selling, General & Admin | 9.67M | 11.94M | 33.62M | 39.43M | 40.24M | 36.91M | 39.61M | 39.17M | 88.17M |
| SG&A % of Revenue | 12.83% | 11.23% | 29.13% | 29.69% | 28.44% | 25.97% | 26.37% | 26.14% | - |
| Research & Development | 2M | 3.07M | 3.46M | 4.89M | 5.42M | 6.78M | 6.64M | 6.22M | 16.56M |
| R&D % of Revenue | 2.65% | 2.89% | 3% | 3.68% | 3.83% | 4.77% | 4.42% | 4.15% | - |
| Other Operating Expenses | 438K | 450K | -2.33M | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 6.63M▲ 0% | 10.08M▲ 52.0% | 9.98M▼ 1.0% | 4.1M▼ 58.9% | 3.13M▼ 23.8% | 11.33M▲ 262.4% | 12.73M▲ 12.3% | 6.9M▼ 45.8% | -752K▲ 0% |
| Operating Margin % | 8.8% | 9.48% | 8.65% | 3.09% | 2.21% | 7.97% | 8.47% | 4.6% | -0.25% |
| Operating Income Growth % | - | 51.96% | -0.96% | -58.88% | -23.81% | 262.39% | 12.31% | -45.82% | - |
| EBITDA | 9.17M | 12.76M | 10.95M | 6.57M | 5.65M | 13.73M | 15.26M | 9.28M | 1.65M |
| EBITDA Margin % | 12.17% | 12% | 9.49% | 4.95% | 3.99% | 9.66% | 10.16% | 6.19% | 0.55% |
| EBITDA Growth % | - | 39.13% | -14.17% | -40.03% | -13.97% | 142.93% | 11.17% | -39.2% | -92.63% |
| D&A (Non-Cash Add-back) | 2.54M | 2.68M | 972K | 2.46M | 2.52M | 2.4M | 2.53M | 2.38M | 2.4M |
| EBIT | 8.7M | 11.15M | 9.98M | 5.7M | 6.11M | 8.57M | 9.15M | 7.7M | 603K |
| Net Interest Income | -2.33M | -1.79M | -2.32M | -1.09M | -1.18M | -1.2M | -540K | -175K | 58K |
| Interest Income | 708K | 805K | 0 | 0 | 0 | 0 | 0 | 0 | 287K |
| Interest Expense | 3.04M | 2.6M | 2.32M | 1.09M | 1.18M | 1.2M | 540K | 175K | 229K |
| Other Income/Expense | -972K | -1.55M | 16K | 504K | 1.8M | -3.95M | -4.11M | 632K | 4.97M |
| Pretax Income | 5.66M▲ 0% | 8.53M▲ 50.6% | 10M▲ 17.3% | 4.61M▼ 53.9% | 4.93M▲ 6.9% | 7.38M▲ 49.8% | 8.61M▲ 16.7% | 7.53M▼ 12.6% | 4.22M▲ 0% |
| Pretax Margin % | 7.51% | 8.02% | 8.66% | 3.47% | 3.48% | 5.19% | 5.73% | 5.02% | 1.41% |
| Income Tax | 835K | 932K | 684K | 374K | 7K | 139K | 840K | 414K | 1.37M |
| Effective Tax Rate % | 14.75% | 10.93% | 6.84% | 8.12% | 0.14% | 1.88% | 9.75% | 5.5% | 32.39% |
| Net Income | 4.83M▲ 0% | 7.59M▲ 57.4% | 9.31M▲ 22.7% | 4.23M▼ 54.5% | 4.92M▲ 16.2% | 7.24M▲ 47.1% | 7.77M▲ 7.4% | 7.11M▼ 8.5% | 2.85M▲ 0% |
| Net Margin % | 6.4% | 7.14% | 8.07% | 3.19% | 3.48% | 5.09% | 5.17% | 4.75% | 0.95% |
| Net Income Growth % | - | 57.37% | 22.65% | -54.54% | 16.23% | 47.14% | 7.36% | -8.49% | -77.82% |
| Net Income (Continuing) | 4.83M | 7.59M | 9.31M | 4.23M | 4.92M | 7.24M | 7.77M | 7.11M | 2.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.09▲ 0% | 0.13▲ 52.9% | 0.16▲ 23.1% | 0.07▼ 53.3% | 0.09▲ 16.2% | 0.13▲ 49.6% | 0.14▲ 7.7% | 0.13▼ 7.1% | 0.05▲ 0% |
| EPS Growth % | - | 52.94% | 23.08% | -53.25% | 16.18% | 49.6% | 7.69% | -7.14% | -68.66% |
| EPS (Basic) | 0.09 | 0.13 | 0.16 | 0.07 | 0.09 | 0.13 | 0.14 | 0.13 | - |
| Diluted Shares Outstanding | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 53.88M | 52.9M | 54.68M |
| Basic Shares Outstanding | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 56.63M | 53.88M | 52.9M | 54.68M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Planet Image International Limited Class A Ordinary Shares (YIBO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 65.19M | 80.2M | 78.59M | 97.28M | 96.97M | 105.5M | 118.59M | 115.52M | 114.35M |
| Cash & Short-Term Investments | 22.04M | 23.37M | 30.72M | 27.97M | 29.97M | 36.76M | 45.13M | 49.46M | 54.83M |
| Cash Only | 22.04M | 23.37M | 30.72M | 27.97M | 29.97M | 36.76M | 45.13M | 43M | 52.27M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.46M | 2.56M |
| Accounts Receivable | 24.94M | 30.57M | 18.5M | 26.98M | 29.62M | 29.05M | 34.8M | 37.27M | 36.99M |
| Days Sales Outstanding | 120.75 | 104.96 | 58.48 | 74.16 | 76.4 | 74.6 | 84.56 | 90.81 | 44.51 |
| Inventory | 16.73M | 24.56M | 19.89M | 29.2M | 24.38M | 21.13M | 17.45M | 20.62M | 14M |
| Days Inventory Outstanding | 107.81 | 110.96 | 106.16 | 126.31 | 95.97 | 88.52 | 69.8 | 77.14 | 32.28 |
| Other Current Assets | 1.48M | 1.7M | 9.48M | 10.92M | 12.1M | 17.03M | 20.48M | 3.74M | 8.53M |
| Total Non-Current Assets | 15.29M | 13.03M | 15.34M | 15.09M | 14.73M | 13.12M | 11.68M | 23.4M | 26M |
| Property, Plant & Equipment | 12.1M | 10.14M | 10.95M | 10.61M | 9.91M | 11.98M | 10.38M | 11.43M | 14.01M |
| Fixed Asset Turnover | 6.23x | 10.48x | 10.54x | 12.52x | 14.27x | 11.87x | 14.47x | 13.11x | 26.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 2.82M | 2.92M | 3.87M | 3.56M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | -695K | 0 | 0 | -3.56M | 0 | 10.29M | 10.29M |
| Other Non-Current Assets | 117K | 158K | 1.56M | 1.09M | 248K | 352K | 259K | 151K | 12.6M |
| Total Assets | 80.48M▲ 0% | 93.23M▲ 15.8% | 93.93M▲ 0.7% | 112.38M▲ 19.6% | 111.7M▼ 0.6% | 118.62M▲ 6.2% | 130.27M▲ 9.8% | 138.92M▲ 6.6% | 140.35M▲ 0% |
| Asset Turnover | 0.94x | 1.14x | 1.23x | 1.18x | 1.27x | 1.20x | 1.15x | 1.08x | 2.19x |
| Asset Growth % | - | 15.84% | 0.74% | 19.64% | -0.6% | 6.2% | 9.82% | 6.64% | 38.87% |
| Total Current Liabilities | 74.92M | 79.94M | 67.87M | 82.15M | 78.53M | 77.67M | 82.37M | 79.86M | 77.38M |
| Accounts Payable | 17.43M | 21.92M | 26.55M | 42.95M | 33.38M | 17.85M | 22.51M | 26.06M | 21.52M |
| Days Payables Outstanding | 112.29 | 99.03 | 141.72 | 185.81 | 131.39 | 74.79 | 90.05 | 97.51 | 45 |
| Short-Term Debt | 49.62M | 48.52M | 31.69M | 29.13M | 29.07M | 42.88M | 39.5M | 37.19M | 42.11M |
| Deferred Revenue (Current) | 1.87M | 2.41M | 1.06M | 810K | 1.04M | 692K | 484K | 641K | 1.13M |
| Other Current Liabilities | 6M | 7.09M | 3.46M | 542K | 720K | 6.32M | 7.2M | 161K | 3.49M |
| Current Ratio | 0.87x | 1.00x | 1.16x | 1.18x | 1.23x | 1.36x | 1.44x | 1.45x | 1.45x |
| Quick Ratio | 0.65x | 0.70x | 0.86x | 0.83x | 0.92x | 1.09x | 1.23x | 1.19x | 1.19x |
| Cash Conversion Cycle | 116.27 | 116.88 | 22.92 | 14.67 | 40.98 | 88.33 | 64.31 | 70.44 | 31.79 |
| Total Non-Current Liabilities | 1.39M | 506K | 18.78M | 17.93M | 16.81M | 15.89M | 14.79M | 2.17M | 4.79M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 773K | 506K | 4.46M | 3.51M | 2.71M | 1.79M | 683K | 2.17M | 7.98M |
| Deferred Tax Liabilities | 0 | 0 | 214K | 314K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 614K | 0 | 14.1M | 14.1M | 14.1M | 14.1M | 14.1M | 0 | 14.1M |
| Total Liabilities | 76.31M | 80.45M | 86.66M | 100.07M | 95.34M | 93.56M | 97.16M | 82.04M | 82.16M |
| Total Debt | 50.39M | 49.02M | 36.15M | 33.96M | 32.97M | 45.94M | 41.44M | 40.39M | 48.29M |
| Net Debt | 28.36M | 25.65M | 5.43M | 5.99M | 3M | 9.19M | -3.69M | -2.61M | -3.98M |
| Debt / Equity | 12.08x | 3.83x | 4.97x | 2.76x | 2.02x | 1.83x | 1.25x | 0.71x | 0.71x |
| Debt / EBITDA | 5.49x | 3.84x | 3.30x | 5.17x | 5.83x | 3.35x | 2.72x | 4.35x | 29.26x |
| Net Debt / EBITDA | 3.09x | 2.01x | 0.50x | 0.91x | 0.53x | 0.67x | -0.24x | -0.28x | -0.28x |
| Interest Coverage | 2.18x | 3.88x | 4.31x | 3.75x | 2.64x | 9.48x | 23.57x | 39.41x | 2.63x |
| Total Equity | 4.17M▲ 0% | 12.79M▲ 206.5% | 7.27M▼ 43.1% | 12.3M▲ 69.1% | 16.35M▲ 32.9% | 25.06M▲ 53.3% | 33.11M▲ 32.1% | 56.89M▲ 71.8% | 58.19M▲ 0% |
| Equity Growth % | - | 206.55% | -43.12% | 69.15% | 32.94% | 53.25% | 32.11% | 71.8% | 193.16% |
| Book Value per Share | 0.07 | 0.23 | 0.13 | 0.22 | 0.29 | 0.44 | 0.61 | 1.08 | 1.06 |
| Total Shareholders' Equity | 4.17M | 12.79M | 7.27M | 12.3M | 16.35M | 25.06M | 33.11M | 56.89M | 58.19M |
| Common Stock | 0 | 0 | 1K | 1K | 1K | 1K | 1K | 2K | 2K |
| Retained Earnings | -13.4M | -6.3M | 5.05M | 9.28M | 12.56M | 19.32M | 26.02M | 33.14M | 28.29M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 17.57M | 19.09M | 1.39M | 2.19M | 2.96M | 4.91M | 6.25M | 6.34M | 3.84M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Planet Image International Limited Class A Ordinary Shares (YIBO) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 5.07M | 8.42M | 1.83M | 6.3M | 6.43M | 7.45M | 17.89M | -2.15M | -2.15M |
| Operating CF Margin % | 6.72% | 7.92% | 1.58% | 4.74% | 4.54% | 5.24% | 11.91% | -1.43% | - |
| Operating CF Growth % | - | 66.26% | -78.3% | 244.61% | 2.1% | 15.93% | 140.14% | -111.99% | -267.76% |
| Net Income | 4.83M | 7.59M | 4.66M | 4.23M | 4.92M | 7.24M | 7.77M | 7.11M | 2.85M |
| Depreciation & Amortization | 2.54M | 2.68M | 2.25M | 2.46M | 2.52M | 2.4M | 2.53M | 2.38M | 5.19M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.64M |
| Deferred Taxes | 0 | 0 | 687K | 323K | -538K | -93K | -246K | -492K | -884K |
| Other Non-Cash Items | 7.12M | 8.17M | -8.1M | -768K | 2.42M | 1.9M | 1.4M | -734K | 15.8M |
| Working Capital Changes | -3.53M | -2.7M | 2.33M | 42K | -2.9M | -4M | 6.43M | -10.42M | -24.75M |
| Change in Receivables | -3.97M | -5.64M | -370K | -5.92M | -1.92M | 1.93M | -6.39M | -1.02M | -12.84M |
| Change in Inventory | -2.26M | -8.85M | 2.86M | -7.78M | 3.82M | 1.69M | 2.83M | -3.58M | -4.21M |
| Change in Payables | 5.42M | 12.53M | -12.01M | 16.43M | -10.51M | -3.91M | 6.65M | 3.02M | 25.41M |
| Cash from Investing | -1.05M | -676K | 9.51M | -135K | -1.85M | -1.18M | -987K | -17.88M | -15.64M |
| Capital Expenditures | -1.05M | -676K | -1.01M | -897K | -1.88M | -1.18M | -995K | -1.13M | -2.79M |
| CapEx % of Revenue | 1.4% | 0.64% | 0.87% | 0.68% | 1.33% | 0.83% | 0.66% | 0.75% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K | 8K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 10.51M | 762K | 26K | 0 | 8K | 0 | 2K |
| Cash from Financing | -4.37M | -5.81M | -21K | -4.34M | -1.61M | 4.39M | -4.73M | 1.48M | 12.88M |
| Debt Issued (Net) | 0 | 0 | 203K | -4.34M | -774K | 4.49M | -4.25M | -2.41M | 971K |
| Equity Issued (Net) | 0 | 0 | 1000K | 0 | -840K | -100K | -479K | 1000K | 865K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -15.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -4.37M | -5.81M | -14.33M | 0 | 0 | 0 | 0 | -417K | 7.74M |
| Net Change in Cash | -355K▲ 0% | 1.33M▲ 476.1% | 12.12M▲ 808.0% | 2.71M▼ 77.6% | 2.78M▲ 2.6% | 11.54M▲ 315.1% | 11.47M▼ 0.6% | -18.28M▼ 259.4% | 17.71M▲ 0% |
| Free Cash Flow | 4.01M▲ 0% | 7.75M▲ 93.0% | 818K▼ 89.4% | 5.4M▲ 560.0% | 4.55M▼ 15.7% | 6.27M▲ 37.9% | 16.9M▲ 169.4% | -3.27M▼ 119.4% | 4.07M▲ 0% |
| FCF Margin % | 5.32% | 7.28% | 0.71% | 4.07% | 3.22% | 4.41% | 11.25% | -2.19% | 1.36% |
| FCF Growth % | - | 93.05% | -89.44% | 560.02% | -15.71% | 37.86% | 169.37% | -119.37% | -65.84% |
| FCF per Share | 0.07 | 0.14 | 0.01 | 0.10 | 0.08 | 0.11 | 0.31 | -0.06 | -0.06 |
| FCF Conversion (FCF/Net Income) | 1.05x | 1.11x | 0.20x | 1.49x | 1.31x | 1.03x | 2.30x | -0.30x | 1.43x |
| Interest Paid | 0 | 0 | 1.87M | 1.63M | 1.46M | 1.5M | 1.27M | 1M | 544K |
| Taxes Paid | 0 | 0 | 17K | 637K | 21K | 366K | 120K | 553K | 553K |
Planet Image International Limited Class A Ordinary Shares (YIBO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 89.56% | 92.86% | 43.26% | 34.35% | 34.97% | 26.73% | 15.81% | 4.91% |
| Return on Invested Capital (ROIC) | 21.3% | 29.27% | 19.86% | 12.46% | 31.71% | 29.98% | 12.36% | 12.36% |
| Gross Margin | 24.02% | 40.77% | 36.47% | 34.48% | 38.71% | 39.26% | 34.9% | 34.62% |
| Net Margin | 7.14% | 8.07% | 3.19% | 3.48% | 5.09% | 5.17% | 4.75% | 0.95% |
| Debt / Equity | 3.83x | 4.97x | 2.76x | 2.02x | 1.83x | 1.25x | 0.71x | 0.71x |
| Interest Coverage | 3.88x | 4.31x | 3.75x | 2.64x | 9.48x | 23.57x | 39.41x | 2.63x |
| FCF Conversion | 1.11x | 0.20x | 1.49x | 1.31x | 1.03x | 2.30x | -0.30x | 1.43x |
| Revenue Growth | 41.04% | 8.57% | 15.03% | 6.56% | 0.44% | 5.69% | -0.26% | 4.93% |
Planet Image International Limited Class A Ordinary Shares (YIBO) stock FAQ — growth, dividends, profitability & financials explained
Planet Image International Limited Class A Ordinary Shares (YIBO) reported $300.4M in revenue for fiscal year 2024. This represents a 298% increase from $75.4M in 2017.
Planet Image International Limited Class A Ordinary Shares (YIBO) saw revenue decline by 0.3% over the past year.
Yes, Planet Image International Limited Class A Ordinary Shares (YIBO) is profitable, generating $2.9M in net income for fiscal year 2024 (4.7% net margin).
Planet Image International Limited Class A Ordinary Shares (YIBO) has a return on equity (ROE) of 15.8%. This is reasonable for most industries.
Planet Image International Limited Class A Ordinary Shares (YIBO) generated $4.1M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Planet Image International Limited Class A Ordinary Shares (YIBO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates