Zhengye Biotechnology Holding Limited (ZYBT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Zhengye Biotechnology Holding Limited (ZYBT) stock price & volume — 10-year historical chart
Zhengye Biotechnology Holding Limited (ZYBT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Zhengye Biotechnology Holding Limited (ZYBT) competitors in Animal health pharmaceuticals and vaccines — business model, growth, and fundamentals comparison
Zhengye Biotechnology Holding Limited (ZYBT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Zhengye Biotechnology Holding Limited (ZYBT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 214.07M | 260.27M | 211.65M | 186.36M | - |
| Revenue Growth % | - | 21.58% | -18.68% | -11.95% | - |
| Cost of Goods Sold | 88.67M | 106.75M | 81.8M | 95.06M | - |
| COGS % of Revenue | 41.42% | 41.02% | 38.65% | 51.01% | - |
| Gross Profit | 125.39M▲ 0% | 153.52M▲ 22.4% | 129.85M▼ 15.4% | 91.3M▼ 29.7% | -▲ 0% |
| Gross Margin % | 58.58% | 58.98% | 61.35% | 48.99% | - |
| Gross Profit Growth % | - | 22.43% | -15.41% | -29.69% | - |
| Operating Expenses | 73.01M | 87.69M | 84.87M | 74.86M | - |
| OpEx % of Revenue | 34.11% | 33.69% | 40.1% | 40.17% | - |
| Selling, General & Admin | 58.19M | 63.56M | 66.63M | 63.84M | - |
| SG&A % of Revenue | 27.18% | 24.42% | 31.48% | 34.26% | - |
| Research & Development | 11.37M | 13.42M | 11.9M | 12.79M | - |
| R&D % of Revenue | 5.31% | 5.16% | 5.62% | 6.87% | - |
| Other Operating Expenses | 3.45M | 10.7M | 6.33M | -1.78M | - |
| Operating Income | 52.38M▲ 0% | 65.83M▲ 25.7% | 44.99M▼ 31.7% | 16.44M▼ 63.5% | -▲ 0% |
| Operating Margin % | 24.47% | 25.29% | 21.25% | 8.82% | - |
| Operating Income Growth % | - | 25.68% | -31.67% | -63.46% | - |
| EBITDA | 68.39M | 84.63M | 68.9M | 40.6M | - |
| EBITDA Margin % | 31.95% | 32.52% | 32.55% | 21.79% | - |
| EBITDA Growth % | - | 23.74% | -18.59% | -41.07% | - |
| D&A (Non-Cash Add-back) | 16.01M | 18.8M | 23.91M | 24.16M | - |
| EBIT | 54.11M | 66.75M | 48.19M | 18.44M | - |
| Net Interest Income | -934K | -2.73M | -4.11M | -3.81M | - |
| Interest Income | 112K | 114K | 312K | 231K | - |
| Interest Expense | 1.05M | 2.84M | 4.42M | 4.04M | - |
| Other Income/Expense | 683K | -1.92M | -1.22M | -2.04M | - |
| Pretax Income | 53.07M▲ 0% | 63.91M▲ 20.4% | 43.76M▼ 31.5% | 14.39M▼ 67.1% | -▲ 0% |
| Pretax Margin % | 24.79% | 24.56% | 20.68% | 7.72% | - |
| Income Tax | 6.6M | 8.17M | 6.25M | 924K | - |
| Effective Tax Rate % | 12.44% | 12.79% | 14.29% | 6.42% | - |
| Net Income | 38.96M▲ 0% | 46.73M▲ 20.0% | 31.46M▼ 32.7% | 11.31M▼ 64.0% | -▲ 0% |
| Net Margin % | 18.2% | 17.96% | 14.86% | 6.07% | - |
| Net Income Growth % | - | 19.96% | -32.69% | -64.04% | - |
| Net Income (Continuing) | 46.47M | 55.74M | 37.51M | 13.47M | - |
| Discontinued Operations | 0 | 0 | 0 | 0 | - |
| Minority Interest | 51.36M | 60.37M | 66.42M | 68.58M | - |
| EPS (Diluted) | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | -▲ 0% |
| EPS Growth % | - | - | - | - | - |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Diluted Shares Outstanding | 0 | 0 | 0 | 0 | 45.67M |
| Basic Shares Outstanding | 0 | 0 | 0 | 0 | 45.67M |
| Dividend Payout Ratio | 28.36% | 45.84% | 125.42% | 141.66% | - |
Zhengye Biotechnology Holding Limited (ZYBT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 164.94M | 214.31M | 205.59M | 177.57M | - |
| Cash & Short-Term Investments | 6.28M | 9.75M | 16.3M | 20.04M | 18.6M |
| Cash Only | 6.28M | 9.75M | 15.07M | 18.6M | 18.6M |
| Short-Term Investments | 0 | 0 | 1.22M | 1.43M | - |
| Accounts Receivable | 102.19M | 134.25M | 99.42M | 88.52M | - |
| Days Sales Outstanding | 174.24 | 188.27 | 171.46 | 173.37 | - |
| Inventory | 43.62M | 55.42M | 58.3M | 58.22M | - |
| Days Inventory Outstanding | 179.56 | 189.51 | 260.15 | 223.54 | - |
| Other Current Assets | 11.14M | 12.46M | 24.03M | 2K | - |
| Total Non-Current Assets | 280.33M | 305.37M | 294.3M | 315.68M | - |
| Property, Plant & Equipment | 255.12M | 283.67M | 271.5M | 255.16M | - |
| Fixed Asset Turnover | 0.84x | 0.92x | 0.78x | 0.73x | - |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | 12.05M | 19.46M | 16.3M | 22.78M | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | 13.17M | 2.23M | 6.5M | 26.75M | - |
| Total Assets | 445.28M▲ 0% | 519.67M▲ 16.7% | 499.89M▼ 3.8% | 493.25M▼ 1.3% | 493.25M▲ 0% |
| Asset Turnover | 0.48x | 0.50x | 0.42x | 0.38x | - |
| Asset Growth % | - | 16.71% | -3.81% | -1.33% | - |
| Total Current Liabilities | 125.63M | 152.23M | 150.23M | 135.91M | - |
| Accounts Payable | 77.57M | 79.28M | 45.66M | 42.96M | - |
| Days Payables Outstanding | 319.28 | 271.06 | 203.75 | 164.95 | - |
| Short-Term Debt | 30M | 54.89M | 79.86M | 81.63M | - |
| Deferred Revenue (Current) | 4.28M | 4.7M | 3.98M | 3.69M | - |
| Other Current Liabilities | 0 | 0 | 0 | 3.28M | - |
| Current Ratio | 1.31x | 1.41x | 1.37x | 1.31x | 1.31x |
| Quick Ratio | 0.97x | 1.04x | 0.98x | 0.88x | 0.88x |
| Cash Conversion Cycle | 34.52 | 106.72 | 227.86 | 231.97 | - |
| Total Non-Current Liabilities | 816K | 10.58M | 10.38M | 4.8M | - |
| Long-Term Debt | 0 | 9.99M | 9.99M | 4.8M | - |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 816K | 590K | 393K | 0 | - |
| Total Liabilities | 126.44M | 162.81M | 160.62M | 140.71M | - |
| Total Debt | 30M | 64.88M | 89.85M | 86.43M | 86.43M |
| Net Debt | 23.72M | 55.13M | 74.78M | 67.83M | 67.83M |
| Debt / Equity | 0.09x | 0.18x | 0.26x | 0.25x | 0.25x |
| Debt / EBITDA | 0.44x | 0.77x | 1.30x | 2.13x | - |
| Net Debt / EBITDA | 0.35x | 0.65x | 1.09x | 1.67x | 1.67x |
| Interest Coverage | 50.08x | 23.19x | 10.17x | 4.07x | - |
| Total Equity | 318.84M▲ 0% | 356.87M▲ 11.9% | 339.27M▼ 4.9% | 352.54M▲ 3.9% | 352.54M▲ 0% |
| Equity Growth % | - | 11.93% | -4.93% | 3.91% | - |
| Book Value per Share | - | - | - | 7.72 | 7.72 |
| Total Shareholders' Equity | 267.47M | 296.5M | 272.85M | 283.96M | 352.54M |
| Common Stock | 8K | 8K | 8K | 8K | - |
| Retained Earnings | 42.33M | 65.77M | 38.38M | 48.15M | - |
| Treasury Stock | 0 | 0 | 0 | 0 | - |
| Accumulated OCI | 21.99M | 27.57M | 31.31M | 32.65M | - |
| Minority Interest | 51.36M | 60.37M | 66.42M | 68.58M | - |
Zhengye Biotechnology Holding Limited (ZYBT) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 31.81M | 17.34M | 48.18M | 41.05M | 41.05M |
| Operating CF Margin % | 14.86% | 6.66% | 22.77% | 22.03% | - |
| Operating CF Growth % | - | -45.5% | 177.96% | -14.81% | - |
| Net Income | 46.47M | 55.74M | 37.51M | 13.47M | - |
| Depreciation & Amortization | 16.01M | 18.8M | 23.91M | 24.16M | - |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | - |
| Deferred Taxes | -358K | -1.09M | 758K | 924K | - |
| Other Non-Cash Items | 3.4M | 10.7M | 6.5M | 3.47M | - |
| Working Capital Changes | -33.71M | -66.82M | -20.49M | -977K | - |
| Change in Receivables | -40.91M | -47.38M | 38.05M | 11.31M | - |
| Change in Inventory | -12.34M | -12.32M | -12.9M | -5.88M | - |
| Change in Payables | 17.63M | -9.67M | -35.61M | -404K | - |
| Cash from Investing | -26.27M | -27.33M | -11.77M | -27.66M | - |
| Capital Expenditures | -19.06M | -27.33M | -7.4M | -13.59M | - |
| CapEx % of Revenue | 8.9% | 10.5% | 3.49% | 7.29% | - |
| Acquisitions | 0 | 0 | 0 | 0 | - |
| Investments | - | - | - | - | - |
| Other Investing | -7.21M | 0 | -3.15M | -14.08M | - |
| Cash from Financing | -3.05M | 13.46M | -18.98M | -22.13M | - |
| Debt Issued (Net) | 8M | 34.88M | 24.97M | -2.74M | - |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | - |
| Dividends Paid | -11.05M | -21.43M | -39.45M | -16.02M | - |
| Share Repurchases | 0 | 0 | 0 | 0 | - |
| Other Financing | 0 | 0 | -4.5M | -3.37M | - |
| Net Change in Cash | 2.49M▲ 0% | 3.46M▲ 39.1% | 17.44M▲ 403.8% | -8.58M▼ 149.2% | -▲ 0% |
| Free Cash Flow | 5.41M▲ 0% | -9.99M▼ 284.7% | 36.58M▲ 466.1% | 13.27M▼ 63.7% | -▲ 0% |
| FCF Margin % | 2.53% | -3.84% | 17.29% | 7.12% | - |
| FCF Growth % | - | -284.75% | 466.1% | -63.72% | - |
| FCF per Share | - | - | - | 0.29 | 0.29 |
| FCF Conversion (FCF/Net Income) | 0.82x | 0.37x | 1.53x | 3.63x | - |
| Interest Paid | 1.05M | 2.84M | 4.42M | 3.98M | - |
| Taxes Paid | 6.99M | 8.48M | 10.49M | 116K | - |
Zhengye Biotechnology Holding Limited (ZYBT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | 13.83% | 9.04% | 3.27% | - |
| Return on Invested Capital (ROIC) | 13.09% | 8.17% | 2.96% | 2.96% |
| Gross Margin | 58.98% | 61.35% | 48.99% | - |
| Net Margin | 17.96% | 14.86% | 6.07% | - |
| Debt / Equity | 0.18x | 0.26x | 0.25x | 0.25x |
| Interest Coverage | 23.19x | 10.17x | 4.07x | - |
| FCF Conversion | 0.37x | 1.53x | 3.63x | - |
| Revenue Growth | 21.58% | -18.68% | -11.95% | - |
Zhengye Biotechnology Holding Limited (ZYBT) stock FAQ — growth, dividends, profitability & financials explained
Zhengye Biotechnology Holding Limited (ZYBT) reported $186.4M in revenue for fiscal year 2024. This represents a 13% decrease from $214.1M in 2021.
Zhengye Biotechnology Holding Limited (ZYBT) saw revenue decline by 12.0% over the past year.
Yes, Zhengye Biotechnology Holding Limited (ZYBT) is profitable, generating $11.3M in net income for fiscal year 2024 (6.1% net margin).
Yes, Zhengye Biotechnology Holding Limited (ZYBT) pays a dividend with a yield of 5.27%. This makes it attractive for income-focused investors.
Zhengye Biotechnology Holding Limited (ZYBT) has a return on equity (ROE) of 3.3%. This is below average, suggesting room for improvement.
Zhengye Biotechnology Holding Limited (ZYBT) generated $13.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Zhengye Biotechnology Holding Limited (ZYBT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates