← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Albany International Corp. (AIN) 10-Year Financial Performance & Capital Metrics

AIN • • Industrial / General
Consumer CyclicalApparel ManufacturingTextile & Materials ManufacturingTextile & Fabric Producers
AboutAlbany International Corp., together with its subsidiaries, engages in the textile and materials processing business. The company operates in two segments, Machine Clothing (MC) and Albany Engineered Composites (AEC). The MC segment designs, manufactures, and markets paper machine clothing for use in the manufacturing of papers, paperboards, tissues, and towels. This segment offers forming, pressing, and drying fabrics, as well as process belts used in the manufacture of nonwovens, fiber cement and several other industrial applications; and engineered fabrics. The AEC segment 3D-woven and injected composite components for aircraft engines composite airframe and engine components for military and commercial aircraft. It operates in the United States, Switzerland, Brazil, China, France, Mexico, and internationally. Albany International Corp. was incorporated in 1895 and is headquartered in Rochester, New Hampshire.Show more
  • Revenue $1.23B +7.2%
  • EBITDA $129M -47.3%
  • Net Income $88M -21.1%
  • EPS (Diluted) 2.80 -21.1%
  • Gross Margin 32.65% -11.6%
  • EBITDA Margin 10.48% -50.8%
  • Operating Margin 10.67% -27.0%
  • Net Margin 7.12% -26.4%
  • ROE 9.15% -24.5%
  • ROIC 7.79% -26.4%
  • Debt/Equity 0.41 -23.3%
  • Interest Coverage 4.32 -8.8%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income

✗Weaknesses

  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y5.14%
5Y3.14%
3Y9.82%
TTM-9.37%

Profit (Net Income) CAGR

10Y7.74%
5Y-7.92%
3Y-9.57%
TTM-153.33%

EPS CAGR

10Y7.97%
5Y-7.34%
3Y-8.46%
TTM-156.88%

ROCE

10Y Avg10.9%
5Y Avg11.73%
3Y Avg10.96%
Latest8.73%

Peer Comparison

Textile & Fabric Producers
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
AINAlbany International Corp.1.68B58.5220.907.2%-4.66%-7.19%8.24%0.41
JLJ-Long Group Limited9.57M5.796.9837.69%9.11%30.46%64.84%0.16
NCINeo-Concept International Group Holdings Limited4.09M1.182.9535.28%3.42%29.62%1.22
CULPCulp, Inc.48.25M3.81-2.49-5.37%-4.5%-16.2%0.31
UFIUnifi, Inc.72.16M3.93-3.54-1.87%-9.92%-23.37%0.46

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+709.87M779.84M863.72M982.48M1.05B900.61M929.24M1.03B1.15B1.23B
Revenue Growth %-0.05%0.1%0.11%0.14%0.07%-0.15%0.03%0.11%0.11%0.07%
Cost of Goods Sold+431.18M479.27M567.94M632.73M656.43M529.54M550.85M645.11M724.19M828.84M
COGS % of Revenue0.61%0.61%0.66%0.64%0.62%0.59%0.59%0.62%0.63%0.67%
Gross Profit+278.69M300.57M295.78M349.75M397.7M371.07M378.39M389.78M423.72M401.78M
Gross Margin %0.39%0.39%0.34%0.36%0.38%0.41%0.41%0.38%0.37%0.33%
Gross Profit Growth %-0.04%0.08%-0.02%0.18%0.14%-0.07%0.02%0.03%0.09%-0.05%
Operating Expenses+190.94M200.42M206.14M196.77M204.13M204.99M200.38M208.76M255.82M270.42M
OpEx % of Revenue0.27%0.26%0.24%0.2%0.19%0.23%0.22%0.2%0.22%0.22%
Selling, General & Admin146.19M160.11M164.96M156.19M164.1M163.91M160.13M168.71M214.91M210.88M
SG&A % of Revenue0.21%0.21%0.19%0.16%0.16%0.18%0.17%0.16%0.19%0.17%
Research & Development44.75M40.3M41.17M40.58M37.57M35.35M38.92M39.94M40.63M46.1M
R&D % of Revenue0.06%0.05%0.05%0.04%0.04%0.04%0.04%0.04%0.04%0.04%
Other Operating Expenses0-46K002.46M5.74M1.33M106K282K13.44M
Operating Income+63.9M91.78M76.15M137.41M193.58M166.08M178.01M181.02M167.89M131.36M
Operating Margin %0.09%0.12%0.09%0.14%0.18%0.18%0.19%0.17%0.15%0.11%
Operating Income Growth %-0.1%0.44%-0.17%0.8%0.41%-0.14%0.07%0.02%-0.07%-0.22%
EBITDA+124.01M159.24M148.11M216.44M264.37M238.78M252.27M250.07M244.63M129.02M
EBITDA Margin %0.17%0.2%0.17%0.22%0.25%0.27%0.27%0.24%0.21%0.1%
EBITDA Growth %-0.09%0.28%-0.07%0.46%0.22%-0.1%0.06%-0.01%-0.02%-0.47%
D&A (Non-Cash Add-back)60.11M67.46M71.96M79.04M70.8M72.7M74.25M69.05M76.73M-2.34M
EBIT63.32M93.81M73.31M135.49M197.86M155.41M183.32M149.81M180.62M133.7M
Net Interest Income+-8.91M-11.82M-16.09M-18.69M-18.28M-8.94M-8.41M-13.85M-28.84M-26.33M
Interest Income1.86M2.08M1.51M2.12M2.73M2.75M2.5M3.83M6.57M4.06M
Interest Expense10.77M13.9M17.6M20.8M21.01M11.69M10.91M17.68M35.41M30.39M
Other Income/Expense-12.42M-15.87M-23.97M-22.16M-15.36M-27.01M-12.08M-49.04M-7.44M-14.27M
Pretax Income+51.48M78.27M54.71M115.25M178.21M139.07M165.93M131.98M160.46M117.09M
Pretax Margin %0.07%0.1%0.06%0.12%0.17%0.15%0.18%0.13%0.14%0.1%
Income Tax+-5.79M25.45M24.28M32.23M44.83M41.83M47.16M35.47M48.85M29.03M
Effective Tax Rate %1.11%0.67%0.57%0.72%0.74%0.71%0.71%0.73%0.69%0.75%
Net Income+57.28M52.73M30.96M82.89M132.4M98.59M118.48M95.76M111.12M87.62M
Net Margin %0.08%0.07%0.04%0.08%0.13%0.11%0.13%0.09%0.1%0.07%
Net Income Growth %0.38%-0.08%-0.41%1.68%0.6%-0.26%0.2%-0.19%0.16%-0.21%
Net Income (Continuing)57.27M52.81M32.59M83.02M133.38M97.24M118.77M96.51M111.61M88.06M
Discontinued Operations0000000000
Minority Interest3.69M3.77M3.25M3.03M4.01M3.8M3.64M4.49M5.95M5.41M
EPS (Diluted)+1.791.641.032.574.103.053.653.043.552.80
EPS Growth %0.38%-0.08%-0.37%1.5%0.6%-0.26%0.2%-0.17%0.17%-0.21%
EPS (Basic)1.791.641.032.574.103.053.663.063.562.81
Diluted Shares Outstanding32.09M32.13M32.24M32.3M32.32M32.36M32.46M31.45M31.28M31.34M
Basic Shares Outstanding31.98M32.09M32.17M32.25M32.3M32.33M32.35M31.34M31.17M31.23M
Dividend Payout Ratio0.37%0.41%0.71%0.26%0.18%0.25%0.22%0.28%0.28%0.37%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+452.06M501.31M545.3M593.05M618.33M717.28M758.8M838.44M877.96M730.69M
Cash & Short-Term Investments185.11M181.74M183.73M197.75M195.54M241.32M302.04M291.78M173.42M115.28M
Cash Only185.11M181.74M183.73M197.75M195.54M241.32M302.04M291.78M173.42M115.28M
Short-Term Investments0000000000
Accounts Receivable146.89M172.49M204.07M283.24M299.1M328.42M306.49M356.65M470.06M413.25M
Days Sales Outstanding75.5380.7386.24105.23103.57133.1120.39125.79149.47122.57
Inventory106.41M133.91M136.52M85.9M95.15M110.48M117.88M139.05M169.57M145.84M
Days Inventory Outstanding90.07101.9887.7449.5552.9176.1578.1178.6785.4664.23
Other Current Assets7.92M9.25M6.27M21.29M24.14M31.83M30.44M43.02M11.04M19.19M
Total Non-Current Assets+557.5M762.13M814.36M824.94M856.03M832.66M797.26M803.82M957.05M918M
Property, Plant & Equipment357.47M422.56M451.8M462.06M466.46M466.27M436.42M445.66M652.81M563.43M
Fixed Asset Turnover1.99x1.85x1.91x2.13x2.26x1.93x2.13x2.32x1.76x2.18x
Goodwill66.37M160.38M166.8M164.38M180.93M187.55M182.12M178.22M180.18M176.26M
Intangible Assets154K66.45M55.44M49.21M52.89M46.87M39.08M33.81M44.65M38.13M
Long-Term Investments3.55M14.04M32.81M45.06M036.27M004.39M780K
Other Non-Current Assets21.01M29.82M39.49M41.62M104.13M56.95M113.27M130.93M52.08M110.65M
Total Assets+1.01B1.26B1.36B1.42B1.47B1.55B1.56B1.64B1.84B1.65B
Asset Turnover0.70x0.62x0.64x0.69x0.71x0.58x0.60x0.63x0.63x0.75x
Asset Growth %-0.02%0.25%0.08%0.04%0.04%0.05%0%0.06%0.12%-0.1%
Total Current Liabilities+126.23M200.01M162.68M189.31M202.72M190.86M208.17M211.32M248.68M226.37M
Accounts Payable26.75M43.3M44.9M52.25M65.2M49.17M68.95M69.71M87.1M66.09M
Days Payables Outstanding22.6532.9828.8630.1436.2633.8945.6939.4443.929.11
Short-Term Debt603K51.98M2.06M1.22M20K5.88M004.22M0
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities36.32M35.76M42.67M59.22M49.81M56.58M14.35M9.04M46.8M112.45M
Current Ratio3.58x2.51x3.35x3.13x3.05x3.76x3.65x3.97x3.53x3.23x
Quick Ratio2.74x1.84x2.51x2.68x2.58x3.18x3.08x3.31x2.85x2.58x
Cash Conversion Cycle142.96149.73145.12124.64120.22175.36152.81165.02191.03157.69
Total Non-Current Liabilities+380.78M552.13M626.12M620.41M568.96M539.21M470.29M563.4M619.01M473.38M
Long-Term Debt267.48M432.92M514.12M523.71M424.01M398M350M439M452.67M318.53M
Capital Lease Obligations0014.92M23.46M37.09M29.71M25.52M50.19M50.64M61.06M
Deferred Tax Liabilities14.15M12.39M10.44M8.42M12.23M9.52M12.5M000
Other Non-Current Liabilities113.3M119.22M97.63M64.82M95.64M99.69M82.28M74.21M115.71M93.79M
Total Liabilities507.01M752.14M788.8M809.71M771.68M730.07M678.46M774.71M867.69M699.75M
Total Debt+265.68M484.9M516.18M524.93M466.97M433.59M380.85M495.12M514.86M387.2M
Net Debt80.57M303.15M332.45M327.18M271.43M192.27M78.82M203.34M341.44M271.92M
Debt / Equity0.53x0.95x0.90x0.86x0.66x0.53x0.43x0.57x0.53x0.41x
Debt / EBITDA2.14x3.05x3.49x2.43x1.77x1.82x1.51x1.98x2.10x3.00x
Net Debt / EBITDA0.65x1.90x2.24x1.51x1.03x0.81x0.31x0.81x1.40x2.11x
Interest Coverage5.93x6.60x4.33x6.60x9.21x14.21x16.31x10.24x4.74x4.32x
Total Equity+502.55M511.29M570.86M608.28M702.69M819.87M877.61M867.54M967.32M948.95M
Equity Growth %-0.02%0.02%0.12%0.07%0.16%0.17%0.07%-0.01%0.12%-0.02%
Book Value per Share15.6615.9217.7018.8421.7425.3427.0327.5830.9330.28
Total Shareholders' Equity498.86M507.52M567.61M605.25M698.68M816.07M873.97M863.05M961.37M943.54M
Common Stock40K40K40K40K41K41K41K41K41K41K
Retained Earnings491.95M522.86M531.93M589.64M698.5M770.75M863.06M931.32M1.01B1.07B
Treasury Stock-257.39M-257.14M-256.88M-256.6M-256.39M-256.01M-280.14M-364.92M-364.67M-379.21M
Accumulated OCI-158.84M-184.19M-135.9M-158.39M-175.98M-132.41M-145.98M-144.93M-133.17M-195.99M
Minority Interest3.69M3.77M3.25M3.03M4.01M3.8M3.64M4.49M5.95M5.41M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+95.94M79.52M61.72M132.49M200.35M140.25M217.47M128.21M148.06M218.44M
Operating CF Margin %0.14%0.1%0.07%0.13%0.19%0.16%0.23%0.12%0.13%0.18%
Operating CF Growth %0.14%-0.17%-0.22%1.15%0.51%-0.3%0.55%-0.41%0.15%0.48%
Net Income57.27M52.81M30.43M83.02M132.4M98.59M118.77M96.51M111.12M88.06M
Depreciation & Amortization60.11M67.46M71.96M79.04M70.8M72.7M74.25M69.05M76.73M89.29M
Stock-Based Compensation1.71M2.43M2.13M2.2M12.3M10.6M3.15M4.53M17.1M4.71M
Deferred Taxes-27.36M5.89M-1.18M8.97M0012.18M-8.5M00
Other Non-Cash Items2.5M3.24M7.68M5.66M21.1M8.29M-2.55M42.05M-21.43M-12.39M
Working Capital Changes1.71M-52.32M-49.3M-46.41M-36.24M-49.94M11.67M-75.42M-35.47M48.77M
Change in Receivables-404K-12.7M-21.86M-19.14M-9.92M-27.6M22.07M-46.82M-43.19M43.27M
Change in Inventory-8.28M-12.52M3.09M-968K-8.92M-13.69M-9.94M-24.54M15.09M14.63M
Change in Payables-6M2.11M2.91M9.34M009.49M8.57M0-3.08M
Cash from Investing+-47.8M-253.55M-85.14M-82.89M-98.75M-42.39M-53.7M-96.35M-217.9M-80.18M
Capital Expenditures-50.59M-73.49M-85.14M-82.89M-67.36M-41.46M-52.79M-93.67M-83.56M-80.25M
CapEx % of Revenue0.07%0.09%0.1%0.08%0.06%0.05%0.06%0.09%0.07%0.07%
Acquisitions----------
Investments----------
Other Investing2.8M6.94M-2.13M-1.31M-597K-927K-906K-2.67M-869K69K
Cash from Financing+-27.33M173.46M12.87M-27.26M-100.31M-60.67M-99.64M-23.65M-52.64M-183.83M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-21.09M-21.81M-21.87M-21.93M-23.25M-24.57M-25.89M-26.46M-31.16M-32.48M
Share Repurchases----------
Other Financing3.97M-6.43M3.45M202K112K-2.38M-845K-753K-4.11M-2.93M
Net Change in Cash----------
Free Cash Flow+45.34M6.03M-23.42M49.6M132.99M98.79M163.78M31.87M64.5M138.19M
FCF Margin %0.06%0.01%-0.03%0.05%0.13%0.11%0.18%0.03%0.06%0.11%
FCF Growth %0.79%-0.87%-4.89%3.12%1.68%-0.26%0.66%-0.81%1.02%1.14%
FCF per Share1.410.19-0.731.544.113.055.051.012.064.41
FCF Conversion (FCF/Net Income)1.67x1.51x1.99x1.60x1.51x1.42x1.84x1.34x1.33x2.49x
Interest Paid000017.4M15.1M0018.7M0
Taxes Paid0000000000

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)11.27%10.4%5.72%14.06%20.2%12.95%13.96%10.97%12.11%9.15%
Return on Invested Capital (ROIC)8.06%9.85%6.65%11.21%15.21%12.54%13.56%13.39%10.58%7.79%
Gross Margin39.26%38.54%34.24%35.6%37.73%41.2%40.72%37.66%36.91%32.65%
Net Margin8.07%6.76%3.58%8.44%12.56%10.95%12.75%9.25%9.68%7.12%
Debt / Equity0.53x0.95x0.90x0.86x0.66x0.53x0.43x0.57x0.53x0.41x
Interest Coverage5.93x6.60x4.33x6.60x9.21x14.21x16.31x10.24x4.74x4.32x
FCF Conversion1.67x1.51x1.99x1.60x1.51x1.42x1.84x1.34x1.33x2.49x
Revenue Growth-4.76%9.86%10.76%13.75%7.29%-14.56%3.18%11.37%10.92%7.2%

Revenue by Segment

2011201220132014201520202021202220232024
Machine Clothing-693.18M674.75M655.03M608.58M202.18M219.51M207.12M670.77M749.91M
Machine Clothing Growth---2.66%-2.92%-7.09%-66.78%8.57%-5.64%223.86%11.80%
Engineered Composites48.08M67.77M82.67M--327.65M310.23M425.43M477.14M480.71M
Engineered Composites Growth-40.95%21.99%----5.32%37.13%12.16%0.75%
Albany Engineered Composites---90.32M101.29M-----
Albany Engineered Composites Growth----12.14%-----
Paper Machine Clothing657.57M---------
Paper Machine Clothing Growth----------
Engineered Fabrics81.64M---------
Engineered Fabrics Growth----------
PrimaLoft Products27.41M---------
PrimaLoft Products Growth----------

Revenue by Geography

2011201220132014201520202021202220232024
UNITED STATES-----503.47M497.23M586.78M649.5M650.53M
UNITED STATES Growth-------1.24%18.01%10.69%0.16%
SWITZERLAND-----128.33M128.7M119.07M115.21M109.75M
SWITZERLAND Growth------0.29%-7.48%-3.24%-4.74%
Other Countries108.1M97.83M92.14M70.33M62.67M55.77M66.81M43.53M79.85M109.6M
Other Countries Growth--9.50%-5.82%-23.67%-10.90%-11.01%19.80%-34.85%83.44%37.25%
GERMANY--------32.24M86.99M
GERMANY Growth---------169.83%
FRANCE-----55.91M68.93M76.83M77.57M81.14M
FRANCE Growth------23.28%11.46%0.97%4.60%
CHINA-----57.01M67.1M63.91M65.14M67.73M
CHINA Growth------17.70%-4.75%1.91%3.99%
BRAZIL-----60.26M62.92M66.17M69.53M66.94M
BRAZIL Growth------4.42%5.16%5.07%-3.72%
MEXICO-----39.86M37.55M58.52M58.87M57.93M
MEXICO Growth-------5.80%55.86%0.61%-1.61%
ITALY-------20.07M--
ITALY Growth----------
United States324.14M324.76M338.73M324.75M323.4M-----
United States Growth-0.19%4.30%-4.13%-0.42%-----
Switzerland245.56M203.48M190.03M184.02M159.8M-----
Switzerland Growth--17.14%-6.61%-3.16%-13.16%-----
Brazil61.49M58.76M62.08M59.33M58.85M-----
Brazil Growth--4.45%5.65%-4.42%-0.82%-----
China34.98M39.93M43.27M52.82M48.49M-----
China Growth-14.16%8.35%22.09%-8.20%-----
Mexico---27.43M30.58M-----
Mexico Growth----11.48%-----
France---26.65M26.08M-----
France Growth-----2.15%-----
Canada40.42M36.18M31.17M-------
Canada Growth--10.49%-13.86%-------

Frequently Asked Questions

Valuation & Price

Albany International Corp. (AIN) has a price-to-earnings (P/E) ratio of 20.9x. This is roughly in line with market averages.

Growth & Financials

Albany International Corp. (AIN) reported $1.15B in revenue for fiscal year 2024. This represents a 41% increase from $814.7M in 2011.

Albany International Corp. (AIN) grew revenue by 7.2% over the past year. This is steady growth.

Albany International Corp. (AIN) reported a net loss of $53.5M for fiscal year 2024.

Dividend & Returns

Yes, Albany International Corp. (AIN) pays a dividend with a yield of 1.77%. This makes it attractive for income-focused investors.

Albany International Corp. (AIN) has a return on equity (ROE) of 9.1%. This is below average, suggesting room for improvement.

Albany International Corp. (AIN) generated $90.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.