8-K Announcements
6Apr 2, 2026·SEC
Mar 16, 2026·SEC
Nov 18, 2025·SEC
AirSculpt Technologies, Inc. (AIRS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
AirSculpt Technologies, Inc. (AIRS) stock price & volume — 10-year historical chart
AirSculpt Technologies, Inc. (AIRS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
AirSculpt Technologies, Inc. (AIRS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 2, 2026 | $0.02vs $0.03+180.0% | $33Mvs $34M-3.1% |
| Q4 2025 | Nov 7, 2025 | $0.04vs $0.01-300.0% | $35Mvs $35M+0.2% |
| Q3 2025 | Aug 1, 2025 | $0.02vs $0.02+0.0% | $44Mvs $40M+10.6% |
| Q2 2025 | May 2, 2025 | $0.02vs $0.03+33.3% | $39Mvs $46M-14.5% |
AirSculpt Technologies, Inc. (AIRS) competitors in Outpatient clinics and surgery centers — business model, growth, and fundamentals comparison
AirSculpt Technologies, Inc. (AIRS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
AirSculpt Technologies, Inc. (AIRS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 41.24M | 62.77M | 133.31M | 168.79M | 195.92M | 180.35M | 157.55M |
| Revenue Growth % | - | 52.21% | 112.4% | 26.61% | 16.07% | -7.95% | -16.54% |
| Cost of Goods Sold | 15.49M | 23.47M | 44.54M | 58.28M | 74.01M | 71.38M | 56.76M |
| COGS % of Revenue | 37.56% | 37.39% | 33.41% | 34.53% | 37.78% | 39.58% | - |
| Gross Profit | 25.75M▲ 0% | 39.3M▲ 52.6% | 88.78M▲ 125.9% | 110.51M▲ 24.5% | 121.91M▲ 10.3% | 108.97M▼ 10.6% | 100.79M▲ 0% |
| Gross Margin % | 62.44% | 62.61% | 66.59% | 65.47% | 62.22% | 60.42% | 63.97% |
| Gross Profit Growth % | - | 52.61% | 125.93% | 24.48% | 10.31% | -10.61% | - |
| Operating Expenses | 25.09M | 29.26M | 73.01M | 115.06M | 112.42M | 110.78M | 115.48M |
| OpEx % of Revenue | 60.83% | 46.62% | 54.77% | 68.16% | 57.38% | 61.43% | - |
| Selling, General & Admin | 20.13M | 23.62M | 65.73M | 105.92M | 108.28M | 105.58M | 95.32M |
| SG&A % of Revenue | 48.8% | 37.63% | 49.31% | 62.75% | 55.27% | 58.54% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 4.96M | 5.64M | 7.28M | 9.14M | 4.14M | 5.2M | 4M |
| Operating Income | 663K▲ 0% | 10.03M▲ 1413.3% | 15.77M▲ 57.2% | -4.54M▼ 128.8% | 9.48M▲ 308.6% | -1.82M▼ 119.2% | -14.68M▲ 0% |
| Operating Margin % | 1.61% | 15.98% | 11.83% | -2.69% | 4.84% | -1.01% | -9.32% |
| Operating Income Growth % | - | 1413.27% | 57.16% | -128.82% | 308.65% | -119.15% | - |
| EBITDA | 5.62M | 15.67M | 22.36M | 3.52M | 19.74M | 10.07M | -1.78M |
| EBITDA Margin % | 13.64% | 24.97% | 16.78% | 2.08% | 10.07% | 5.58% | -1.13% |
| EBITDA Growth % | - | 178.75% | 42.69% | -84.28% | 461.32% | -48.97% | -111.74% |
| D&A (Non-Cash Add-back) | 4.96M | 5.64M | 6.6M | 8.06M | 10.25M | 11.89M | 12.9M |
| EBIT | 663K | 10.03M | 15.77M | -3.47M | 9.48M | -1.82M | -11.27M |
| Net Interest Income | -2.88M | -2.46M | -4.89M | -6.75M | -6.49M | -6.25M | -6.2M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.88M | 2.46M | 4.89M | 6.75M | 6.49M | 6.25M | 6.2M |
| Other Income/Expense | -2.88M | -2.46M | -4.89M | -6.75M | -6.49M | -6.25M | -2.91M |
| Pretax Income | -2.21M▲ 0% | 7.58M▲ 442.5% | 10.88M▲ 43.6% | -11.3M▼ 203.8% | 3M▲ 126.5% | -8.06M▼ 368.9% | -17.6M▲ 0% |
| Pretax Margin % | -5.36% | 12.07% | 8.16% | -6.69% | 1.53% | -4.47% | -11.17% |
| Income Tax | 0 | 0 | 329K | 3.38M | 7.48M | 188K | 387K |
| Effective Tax Rate % | 0% | 0% | 3.02% | -29.95% | 249.4% | -2.33% | -2.2% |
| Net Income | -2.21M▲ 0% | 7.58M▲ 442.5% | 10.55M▲ 39.3% | -14.68M▼ 239.1% | -4.48M▲ 69.5% | -8.25M▼ 84.2% | -17.98M▲ 0% |
| Net Margin % | -5.36% | 12.07% | 7.91% | -8.7% | -2.29% | -4.58% | -11.41% |
| Net Income Growth % | - | 442.54% | 39.25% | -239.12% | 69.49% | -84.22% | -130.83% |
| Net Income (Continuing) | -2.21M | 7.58M | 10.55M | -14.68M | -4.48M | -8.25M | -17.98M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.09▲ 0% | 0.14▲ 253.2% | -0.01▼ 105.1% | -0.26▼ 3562.0% | -0.08▲ 69.7% | -0.14▼ 77.4% | -0.30▲ 0% |
| EPS Growth % | - | 253.17% | -105.07% | - | 69.65% | -77.44% | -117.38% |
| EPS (Basic) | -0.09 | 0.14 | -0.01 | -0.26 | -0.08 | -0.14 | - |
| Diluted Shares Outstanding | 55.64M | 55.64M | 55.64M | 55.68M | 56.78M | 57.69M | 60.2M |
| Basic Shares Outstanding | 55.64M | 55.64M | 55.64M | 55.68M | 56.78M | 57.69M | 60.2M |
| Dividend Payout Ratio | - | 60.93% | 633.65% | - | - | - | - |
AirSculpt Technologies, Inc. (AIRS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 6.59M | 11.56M | 29.44M | 16.68M | 15.96M | 17.12M | 12.22M |
| Cash & Short-Term Investments | 5.13M | 10.38M | 25.35M | 9.62M | 10.26M | 8.23M | 5.41M |
| Cash Only | 5.13M | 10.38M | 25.35M | 9.62M | 10.26M | 8.23M | 5.41M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 2.83M | 1.94M | 3.06M | 0 |
| Days Sales Outstanding | - | - | - | 6.12 | 3.62 | 6.18 | 4.76 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 4.23M | 3.76M | 5.83M | 3.46M |
| Total Non-Current Assets | 164.91M | 168.05M | 171.11M | 184.08M | 188.06M | 192.88M | 173.7M |
| Property, Plant & Equipment | 16.48M | 24.16M | 31.79M | 47.97M | 54.32M | 63.14M | 50.58M |
| Fixed Asset Turnover | 2.50x | 2.60x | 4.19x | 3.52x | 3.61x | 2.86x | 3.65x |
| Goodwill | 81.73M | 81.73M | 81.73M | 81.73M | 81.73M | 81.73M | 81.73M |
| Intangible Assets | 65.36M | 60.61M | 55.85M | 51.1M | 46.35M | 41.59M | 38.03M |
| Long-Term Investments | 0 | 0 | -5.82M | -8.43M | 46.35M | 0 | 0 |
| Other Non-Current Assets | 1.34M | 1.54M | 1.74M | 3.28M | -40.69M | 6.41M | 77.65M |
| Total Assets | 171.5M▲ 0% | 179.61M▲ 4.7% | 200.55M▲ 11.7% | 200.76M▲ 0.1% | 204.02M▲ 1.6% | 210M▲ 2.9% | 185.92M▲ 0% |
| Asset Turnover | 0.24x | 0.35x | 0.66x | 0.84x | 0.96x | 0.86x | 0.79x |
| Asset Growth % | - | 4.73% | 11.66% | 0.1% | 1.62% | 2.93% | -13.11% |
| Total Current Liabilities | 8.35M | 9.46M | 16.41M | 22.32M | 20.32M | 28.61M | 24.16M |
| Accounts Payable | 2.11M | 1.09M | 2.67M | 3.84M | 3.92M | 6.26M | 4.46M |
| Days Payables Outstanding | 49.82 | 17.03 | 21.88 | 24.07 | 19.34 | 31.99 | 29.24 |
| Short-Term Debt | 400K | 400K | 850K | 2.13M | 2.13M | 4.25M | 5M |
| Deferred Revenue (Current) | 3.19M | 3.23M | 2.81M | 2.36M | 1.46M | 1.17M | 4.32M |
| Other Current Liabilities | 174K | 0 | 0 | 0 | 3.3M | 0 | 4.88M |
| Current Ratio | 0.79x | 1.22x | 1.79x | 0.75x | 0.79x | 0.60x | 0.60x |
| Quick Ratio | 0.79x | 1.22x | 1.79x | 0.75x | 0.79x | 0.60x | 0.60x |
| Cash Conversion Cycle | - | - | - | - | - | - | -24.48 |
| Total Non-Current Liabilities | 42.76M | 46.48M | 100.61M | 107.67M | 99.71M | 102.1M | 79.65M |
| Long-Term Debt | 32.31M | 32.12M | 81.75M | 81.42M | 69.5M | 70.46M | 51.91M |
| Capital Lease Obligations | 10.45M | 14.36M | 14.51M | 19.75M | 22.66M | 24.25M | 89.76M |
| Deferred Tax Liabilities | 0 | 0 | 4.35M | 5.49M | 6.83M | 6.58M | 19.73M |
| Other Non-Current Liabilities | 0 | 0 | 4.35M | 1.02M | 716K | 817K | 7.97M |
| Total Liabilities | 51.11M | 55.93M | 117.03M | 129.99M | 120.03M | 130.71M | 103.81M |
| Total Debt | 45.1M | 49.77M | 100.58M | 107.65M | 99.67M | 105.05M | 84.21M |
| Net Debt | 39.97M | 39.39M | 75.24M | 98.03M | 89.41M | 96.82M | 78.81M |
| Debt / Equity | 0.37x | 0.40x | 1.20x | 1.52x | 1.19x | 1.32x | 1.32x |
| Debt / EBITDA | 8.02x | 3.18x | 4.50x | 30.62x | 5.05x | 10.43x | -47.20x |
| Net Debt / EBITDA | 7.11x | 2.51x | 3.36x | 27.88x | 4.53x | 9.61x | 9.61x |
| Interest Coverage | 0.23x | 4.09x | 3.23x | -0.67x | 1.46x | -0.29x | -1.82x |
| Total Equity | 120.39M▲ 0% | 123.68M▲ 2.7% | 83.53M▼ 32.5% | 70.77M▼ 15.3% | 83.99M▲ 18.7% | 79.29M▼ 5.6% | 82.11M▲ 0% |
| Equity Growth % | - | 2.73% | -32.46% | -15.28% | 18.69% | -5.6% | -6.28% |
| Book Value per Share | 2.16 | 2.22 | 1.50 | 1.27 | 1.48 | 1.37 | 1.36 |
| Total Shareholders' Equity | 120.39M | 123.68M | 83.53M | 70.77M | 83.99M | 79.29M | 82.11M |
| Common Stock | 120.39M | 123.68M | 56K | 56K | 57K | 58K | 62K |
| Retained Earnings | 0 | 0 | -393K | -15.07M | -19.55M | -27.8M | -40.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | -76K | -412K | -687K | -1.99M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
AirSculpt Technologies, Inc. (AIRS) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 4.94M | 13.96M | 26.63M | 24.45M | 23.96M | 11.35M | 11.35M |
| Operating CF Margin % | 11.97% | 22.24% | 19.98% | 14.48% | 12.23% | 6.29% | - |
| Operating CF Growth % | - | 182.64% | 90.82% | -8.21% | -2.01% | -52.62% | -185.95% |
| Net Income | -2.21M | 7.58M | 10.55M | -14.68M | -4.48M | -8.25M | -17.98M |
| Depreciation & Amortization | 4.96M | 5.64M | 6.6M | 8.06M | 10.25M | 11.89M | 12.89M |
| Stock-Based Compensation | 341K | 325K | 7.18M | 29.46M | 18.22M | 3.76M | 5.96M |
| Deferred Taxes | 0 | 0 | 208K | 1.13M | 1.34M | -252K | 0 |
| Other Non-Cash Items | 226K | 211K | 1.32M | 2M | -5K | 355K | 7.49M |
| Working Capital Changes | 1.62M | 203K | 771K | -1.53M | -1.38M | 3.85M | -10K |
| Change in Receivables | 0 | 0 | 0 | -2.83M | 890K | -1.11M | -686K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.87M | -1.02M | 1.58M | 865K | -206K | 739K | -446K |
| Cash from Investing | -4.44M | -3.69M | -7.12M | -12.92M | -9.92M | -14.01M | -5.87M |
| Capital Expenditures | -4.44M | -3.69M | -7.12M | -12.92M | -9.92M | -14.01M | -5.87M |
| CapEx % of Revenue | 10.76% | 5.88% | 5.34% | 7.65% | 5.06% | 7.77% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -783K | -5.02M | -4.55M | -27.26M | -13.39M | 630K | -3.03M |
| Debt Issued (Net) | -500K | -400K | 48.77M | -760K | -12.13M | 2.88M | -13.41M |
| Equity Issued (Net) | 0 | 0 | 1000K | 0 | -233K | -903K | 265K |
| Dividends Paid | -283K | -4.62M | -66.86M | -24.32M | -464K | -252K | -238K |
| Share Repurchases | 0 | 0 | 0 | 0 | -233K | -903K | -495K |
| Other Financing | 0 | 0 | 0 | -2.18M | -569K | -1.09M | -2.65M |
| Net Change in Cash | -284K▲ 0% | 5.25M▲ 1948.9% | 14.97M▲ 185.1% | -15.73M▼ 205.1% | 646K▲ 104.1% | -2.03M▼ 413.8% | -567K▲ 0% |
| Free Cash Flow | 499K▲ 0% | 10.27M▲ 1957.7% | 19.52M▲ 90.1% | 11.53M▼ 40.9% | 14.04M▲ 21.8% | -2.66M▼ 118.9% | 2.47M▲ 0% |
| FCF Margin % | 1.21% | 16.36% | 14.64% | 6.83% | 7.16% | -1.47% | 1.57% |
| FCF Growth % | - | 1957.72% | 90.08% | -40.94% | 21.79% | -118.93% | 106.01% |
| FCF per Share | 0.01 | 0.18 | 0.35 | 0.21 | 0.25 | -0.05 | -0.05 |
| FCF Conversion (FCF/Net Income) | -2.23x | 1.84x | 2.52x | -1.67x | -5.35x | -1.38x | -0.14x |
| Interest Paid | 0 | 0 | 0 | 5.83M | 6.28M | 6M | 2.79M |
| Taxes Paid | 0 | 0 | 0 | 4.93M | 4.66M | 1.81M | -1.81M |
AirSculpt Technologies, Inc. (AIRS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 6.21% | 10.18% | -19.03% | -5.79% | -10.11% | -21.81% |
| Return on Invested Capital (ROIC) | 4.65% | 7.35% | -2.08% | 4.16% | -0.78% | -0.78% |
| Gross Margin | 62.61% | 66.59% | 65.47% | 62.22% | 60.42% | 63.97% |
| Net Margin | 12.07% | 7.91% | -8.7% | -2.29% | -4.58% | -11.41% |
| Debt / Equity | 0.40x | 1.20x | 1.52x | 1.19x | 1.32x | 1.32x |
| Interest Coverage | 4.09x | 3.23x | -0.67x | 1.46x | -0.29x | -1.82x |
| FCF Conversion | 1.84x | 2.52x | -1.67x | -5.35x | -1.38x | -0.14x |
| Revenue Growth | 52.21% | 112.4% | 26.61% | 16.07% | -7.95% | -16.54% |
AirSculpt Technologies, Inc. (AIRS) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 2, 2026·SEC
Mar 16, 2026·SEC
Nov 18, 2025·SEC
AirSculpt Technologies, Inc. (AIRS) stock FAQ — growth, dividends, profitability & financials explained
AirSculpt Technologies, Inc. (AIRS) reported $157.6M in revenue for fiscal year 2024. This represents a 282% increase from $41.2M in 2019.
AirSculpt Technologies, Inc. (AIRS) saw revenue decline by 7.9% over the past year.
AirSculpt Technologies, Inc. (AIRS) reported a net loss of $18.0M for fiscal year 2024.
Yes, AirSculpt Technologies, Inc. (AIRS) pays a dividend with a yield of 0.12%. This makes it attractive for income-focused investors.
AirSculpt Technologies, Inc. (AIRS) has a return on equity (ROE) of -10.1%. Negative ROE indicates the company is unprofitable.
AirSculpt Technologies, Inc. (AIRS) generated $2.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
AirSculpt Technologies, Inc. (AIRS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates