← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

AIRS logoAirSculpt Technologies, Inc.(AIRS)Earnings, Financials & Key Ratios

AIRS•NASDAQ
$3.52
$220M mkt cap·Price updated May 6, 2026
SectorHealthcareIndustryHealthcare FacilitiesSub-IndustryOutpatient clinics and surgery centers
AboutAirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States. It offers custom body contouring using its AirSculpt procedure that removes unwanted fat in a minimally invasive procedure. The company provides fat removal procedures across treatment areas; and fat transfer procedures that use the patient's own fat cells to enhance the breasts, buttocks, hips, or other areas. Its body contouring procedures also include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. As of March 10, 2022, it operated 19 centers across 15 states. AirSculpt Technologies, Inc. was founded in 2012 and is headquartered in Miami Beach, Florida.Show more
  • Revenue$180M-7.9%
  • EBITDA$10M-49.0%
  • Net Income-$8M-84.2%
  • EPS (Diluted)-0.14-77.4%
  • Gross Margin60.42%-2.9%
  • EBITDA Margin5.58%-44.6%
  • Operating Margin-1.01%-120.8%
  • Net Margin-4.58%-100.1%
  • ROE-10.11%-74.6%
  • ROIC-0.78%-118.7%
  • Debt/Equity1.32+11.7%
  • Interest Coverage-0.29-119.9%
Technical→

AIRS Key Insights

AirSculpt Technologies, Inc. (AIRS) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Momentum leader: RS Rating 84 (top 16%)
  • ✓Strong 5Y sales CAGR of 34.3%

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Thin 5Y average net margin of 0.9%
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

AIRS Price & Volume

AirSculpt Technologies, Inc. (AIRS) stock price & volume — 10-year historical chart

Loading chart...

AIRS Growth Metrics

AirSculpt Technologies, Inc. (AIRS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years34.33%
3 Years10.6%
TTM-16.54%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-130.83%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-117.38%

Return on Capital

10 Years2.84%
5 Years3.33%
3 Years0.58%
Last Year-0.99%

AIRS Recent Earnings

AirSculpt Technologies, Inc. (AIRS) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 3/12 qtrs (25%)●Beat Revenue 4/12 qtrs (33%)
Q2 2026Latest
Apr 2, 2026
EPS
$0.02
Est $0.03
+180.0%
Revenue
$33M
Est $34M
-3.1%
Q4 2025
Nov 7, 2025
EPS
$0.04
Est $0.01
-300.0%
Revenue
$35M
Est $35M
+0.2%
Q3 2025
Aug 1, 2025
EPS
$0.02
Est $0.02
+0.0%
Revenue
$44M
Est $40M
+10.6%
Q2 2025
May 2, 2025
EPS
$0.02
Est $0.03
+33.3%
Revenue
$39M
Est $46M
-14.5%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestApr 2, 2026
$0.02vs $0.03+180.0%
$33Mvs $34M-3.1%
Q4 2025Nov 7, 2025
$0.04vs $0.01-300.0%
$35Mvs $35M+0.2%
Q3 2025Aug 1, 2025
$0.02vs $0.02+0.0%
$44Mvs $40M+10.6%
Q2 2025May 2, 2025
$0.02vs $0.03+33.3%
$39Mvs $46M-14.5%
Based on last 12 quarters of dataView full earnings history →

AIRS Peer Comparison

AirSculpt Technologies, Inc. (AIRS) competitors in Outpatient clinics and surgery centers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SKIN logoSKINThe Beauty Health CompanyDirect Competitor116.46M0.90-5.62-10.02%-3.16%-15.42%31.93%6.20
INMD logoINMDInMode Ltd.Direct Competitor912.37M14.4010.07-6.16%25.33%13.73%9.24%0.02
SSKN logoSSKNSTRATA Skin Sciences, Inc.Direct Competitor5.74M0.15-0.580.61%-35.64%-8.4%3.31
ESTA logoESTAEstablishment Labs Holdings Inc.Product Competitor2.06B70.99-41.2727.14%-24.19%-216.86%0.12
MDT logoMDTMedtronic plcSupply Chain99.73B77.7921.553.62%13%9.45%5.2%0.59
SYK logoSYKStryker CorporationSupply Chain113.08B295.2535.1511.16%12.92%15.04%3.79%0.66
ISRG logoISRGIntuitive Surgical, Inc.Supply Chain160.32B451.3857.3520.51%28.15%16.89%1.55%0.02
ABT logoABTAbbott LaboratoriesSupply Chain151.59B87.1811.414.59%31.88%27.26%4.19%0.32

Compare AIRS vs Peers

AirSculpt Technologies, Inc. (AIRS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SKIN

Most directly comparable listed peer for AIRS.

Scale Benchmark

vs ISRG

Larger-name benchmark to compare AIRS against a more recognizable public peer.

Peer Set

Compare Top 5

vs SKIN, INMD, SSKN, ESTA

AIRS Income Statement

AirSculpt Technologies, Inc. (AIRS) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue41.24M62.77M133.31M168.79M195.92M180.35M157.55M
Revenue Growth %-52.21%112.4%26.61%16.07%-7.95%-16.54%
Cost of Goods Sold15.49M23.47M44.54M58.28M74.01M71.38M56.76M
COGS % of Revenue37.56%37.39%33.41%34.53%37.78%39.58%-
Gross Profit
25.75M▲ 0%
39.3M▲ 52.6%
88.78M▲ 125.9%
110.51M▲ 24.5%
121.91M▲ 10.3%
108.97M▼ 10.6%
100.79M▲ 0%
Gross Margin %62.44%62.61%66.59%65.47%62.22%60.42%63.97%
Gross Profit Growth %-52.61%125.93%24.48%10.31%-10.61%-
Operating Expenses25.09M29.26M73.01M115.06M112.42M110.78M115.48M
OpEx % of Revenue60.83%46.62%54.77%68.16%57.38%61.43%-
Selling, General & Admin20.13M23.62M65.73M105.92M108.28M105.58M95.32M
SG&A % of Revenue48.8%37.63%49.31%62.75%55.27%58.54%-
Research & Development0000000
R&D % of Revenue-------
Other Operating Expenses4.96M5.64M7.28M9.14M4.14M5.2M4M
Operating Income
663K▲ 0%
10.03M▲ 1413.3%
15.77M▲ 57.2%
-4.54M▼ 128.8%
9.48M▲ 308.6%
-1.82M▼ 119.2%
-14.68M▲ 0%
Operating Margin %1.61%15.98%11.83%-2.69%4.84%-1.01%-9.32%
Operating Income Growth %-1413.27%57.16%-128.82%308.65%-119.15%-
EBITDA5.62M15.67M22.36M3.52M19.74M10.07M-1.78M
EBITDA Margin %13.64%24.97%16.78%2.08%10.07%5.58%-1.13%
EBITDA Growth %-178.75%42.69%-84.28%461.32%-48.97%-111.74%
D&A (Non-Cash Add-back)4.96M5.64M6.6M8.06M10.25M11.89M12.9M
EBIT663K10.03M15.77M-3.47M9.48M-1.82M-11.27M
Net Interest Income-2.88M-2.46M-4.89M-6.75M-6.49M-6.25M-6.2M
Interest Income0000000
Interest Expense2.88M2.46M4.89M6.75M6.49M6.25M6.2M
Other Income/Expense-2.88M-2.46M-4.89M-6.75M-6.49M-6.25M-2.91M
Pretax Income
-2.21M▲ 0%
7.58M▲ 442.5%
10.88M▲ 43.6%
-11.3M▼ 203.8%
3M▲ 126.5%
-8.06M▼ 368.9%
-17.6M▲ 0%
Pretax Margin %-5.36%12.07%8.16%-6.69%1.53%-4.47%-11.17%
Income Tax00329K3.38M7.48M188K387K
Effective Tax Rate %0%0%3.02%-29.95%249.4%-2.33%-2.2%
Net Income
-2.21M▲ 0%
7.58M▲ 442.5%
10.55M▲ 39.3%
-14.68M▼ 239.1%
-4.48M▲ 69.5%
-8.25M▼ 84.2%
-17.98M▲ 0%
Net Margin %-5.36%12.07%7.91%-8.7%-2.29%-4.58%-11.41%
Net Income Growth %-442.54%39.25%-239.12%69.49%-84.22%-130.83%
Net Income (Continuing)-2.21M7.58M10.55M-14.68M-4.48M-8.25M-17.98M
Discontinued Operations0000000
Minority Interest0000000
EPS (Diluted)
-0.09▲ 0%
0.14▲ 253.2%
-0.01▼ 105.1%
-0.26▼ 3562.0%
-0.08▲ 69.7%
-0.14▼ 77.4%
-0.30▲ 0%
EPS Growth %-253.17%-105.07%-69.65%-77.44%-117.38%
EPS (Basic)-0.090.14-0.01-0.26-0.08-0.14-
Diluted Shares Outstanding55.64M55.64M55.64M55.68M56.78M57.69M60.2M
Basic Shares Outstanding55.64M55.64M55.64M55.68M56.78M57.69M60.2M
Dividend Payout Ratio-60.93%633.65%----

AIRS Balance Sheet

AirSculpt Technologies, Inc. (AIRS) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets6.59M11.56M29.44M16.68M15.96M17.12M12.22M
Cash & Short-Term Investments5.13M10.38M25.35M9.62M10.26M8.23M5.41M
Cash Only5.13M10.38M25.35M9.62M10.26M8.23M5.41M
Short-Term Investments0000000
Accounts Receivable0002.83M1.94M3.06M0
Days Sales Outstanding---6.123.626.184.76
Inventory0000000
Days Inventory Outstanding-------
Other Current Assets0004.23M3.76M5.83M3.46M
Total Non-Current Assets164.91M168.05M171.11M184.08M188.06M192.88M173.7M
Property, Plant & Equipment16.48M24.16M31.79M47.97M54.32M63.14M50.58M
Fixed Asset Turnover2.50x2.60x4.19x3.52x3.61x2.86x3.65x
Goodwill81.73M81.73M81.73M81.73M81.73M81.73M81.73M
Intangible Assets65.36M60.61M55.85M51.1M46.35M41.59M38.03M
Long-Term Investments00-5.82M-8.43M46.35M00
Other Non-Current Assets1.34M1.54M1.74M3.28M-40.69M6.41M77.65M
Total Assets
171.5M▲ 0%
179.61M▲ 4.7%
200.55M▲ 11.7%
200.76M▲ 0.1%
204.02M▲ 1.6%
210M▲ 2.9%
185.92M▲ 0%
Asset Turnover0.24x0.35x0.66x0.84x0.96x0.86x0.79x
Asset Growth %-4.73%11.66%0.1%1.62%2.93%-13.11%
Total Current Liabilities8.35M9.46M16.41M22.32M20.32M28.61M24.16M
Accounts Payable2.11M1.09M2.67M3.84M3.92M6.26M4.46M
Days Payables Outstanding49.8217.0321.8824.0719.3431.9929.24
Short-Term Debt400K400K850K2.13M2.13M4.25M5M
Deferred Revenue (Current)3.19M3.23M2.81M2.36M1.46M1.17M4.32M
Other Current Liabilities174K0003.3M04.88M
Current Ratio0.79x1.22x1.79x0.75x0.79x0.60x0.60x
Quick Ratio0.79x1.22x1.79x0.75x0.79x0.60x0.60x
Cash Conversion Cycle-------24.48
Total Non-Current Liabilities42.76M46.48M100.61M107.67M99.71M102.1M79.65M
Long-Term Debt32.31M32.12M81.75M81.42M69.5M70.46M51.91M
Capital Lease Obligations10.45M14.36M14.51M19.75M22.66M24.25M89.76M
Deferred Tax Liabilities004.35M5.49M6.83M6.58M19.73M
Other Non-Current Liabilities004.35M1.02M716K817K7.97M
Total Liabilities51.11M55.93M117.03M129.99M120.03M130.71M103.81M
Total Debt45.1M49.77M100.58M107.65M99.67M105.05M84.21M
Net Debt39.97M39.39M75.24M98.03M89.41M96.82M78.81M
Debt / Equity0.37x0.40x1.20x1.52x1.19x1.32x1.32x
Debt / EBITDA8.02x3.18x4.50x30.62x5.05x10.43x-47.20x
Net Debt / EBITDA7.11x2.51x3.36x27.88x4.53x9.61x9.61x
Interest Coverage0.23x4.09x3.23x-0.67x1.46x-0.29x-1.82x
Total Equity
120.39M▲ 0%
123.68M▲ 2.7%
83.53M▼ 32.5%
70.77M▼ 15.3%
83.99M▲ 18.7%
79.29M▼ 5.6%
82.11M▲ 0%
Equity Growth %-2.73%-32.46%-15.28%18.69%-5.6%-6.28%
Book Value per Share2.162.221.501.271.481.371.36
Total Shareholders' Equity120.39M123.68M83.53M70.77M83.99M79.29M82.11M
Common Stock120.39M123.68M56K56K57K58K62K
Retained Earnings00-393K-15.07M-19.55M-27.8M-40.75M
Treasury Stock0000000
Accumulated OCI000-76K-412K-687K-1.99M
Minority Interest0000000

AIRS Cash Flow Statement

AirSculpt Technologies, Inc. (AIRS) cash flow — operating, investing & free cash flow history

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations4.94M13.96M26.63M24.45M23.96M11.35M11.35M
Operating CF Margin %11.97%22.24%19.98%14.48%12.23%6.29%-
Operating CF Growth %-182.64%90.82%-8.21%-2.01%-52.62%-185.95%
Net Income-2.21M7.58M10.55M-14.68M-4.48M-8.25M-17.98M
Depreciation & Amortization4.96M5.64M6.6M8.06M10.25M11.89M12.89M
Stock-Based Compensation341K325K7.18M29.46M18.22M3.76M5.96M
Deferred Taxes00208K1.13M1.34M-252K0
Other Non-Cash Items226K211K1.32M2M-5K355K7.49M
Working Capital Changes1.62M203K771K-1.53M-1.38M3.85M-10K
Change in Receivables000-2.83M890K-1.11M-686K
Change in Inventory0000000
Change in Payables1.87M-1.02M1.58M865K-206K739K-446K
Cash from Investing-4.44M-3.69M-7.12M-12.92M-9.92M-14.01M-5.87M
Capital Expenditures-4.44M-3.69M-7.12M-12.92M-9.92M-14.01M-5.87M
CapEx % of Revenue10.76%5.88%5.34%7.65%5.06%7.77%-
Acquisitions0000000
Investments-------
Other Investing0000000
Cash from Financing-783K-5.02M-4.55M-27.26M-13.39M630K-3.03M
Debt Issued (Net)-500K-400K48.77M-760K-12.13M2.88M-13.41M
Equity Issued (Net)001000K0-233K-903K265K
Dividends Paid-283K-4.62M-66.86M-24.32M-464K-252K-238K
Share Repurchases0000-233K-903K-495K
Other Financing000-2.18M-569K-1.09M-2.65M
Net Change in Cash
-284K▲ 0%
5.25M▲ 1948.9%
14.97M▲ 185.1%
-15.73M▼ 205.1%
646K▲ 104.1%
-2.03M▼ 413.8%
-567K▲ 0%
Free Cash Flow
499K▲ 0%
10.27M▲ 1957.7%
19.52M▲ 90.1%
11.53M▼ 40.9%
14.04M▲ 21.8%
-2.66M▼ 118.9%
2.47M▲ 0%
FCF Margin %1.21%16.36%14.64%6.83%7.16%-1.47%1.57%
FCF Growth %-1957.72%90.08%-40.94%21.79%-118.93%106.01%
FCF per Share0.010.180.350.210.25-0.05-0.05
FCF Conversion (FCF/Net Income)-2.23x1.84x2.52x-1.67x-5.35x-1.38x-0.14x
Interest Paid0005.83M6.28M6M2.79M
Taxes Paid0004.93M4.66M1.81M-1.81M

AIRS Key Ratios

AirSculpt Technologies, Inc. (AIRS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20202021202220232024TTM
Return on Equity (ROE)6.21%10.18%-19.03%-5.79%-10.11%-21.81%
Return on Invested Capital (ROIC)4.65%7.35%-2.08%4.16%-0.78%-0.78%
Gross Margin62.61%66.59%65.47%62.22%60.42%63.97%
Net Margin12.07%7.91%-8.7%-2.29%-4.58%-11.41%
Debt / Equity0.40x1.20x1.52x1.19x1.32x1.32x
Interest Coverage4.09x3.23x-0.67x1.46x-0.29x-1.82x
FCF Conversion1.84x2.52x-1.67x-5.35x-1.38x-0.14x
Revenue Growth52.21%112.4%26.61%16.07%-7.95%-16.54%

AIRS SEC Filings & Documents

AirSculpt Technologies, Inc. (AIRS) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 2, 2026·SEC

Material company update

Mar 16, 2026·SEC

Material company update

Nov 18, 2025·SEC

10-K Annual Reports

4
FY 2026

Mar 31, 2026·SEC

FY 2025

Mar 14, 2025·SEC

FY 2024

Feb 27, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 1, 2025·SEC

FY 2025

May 2, 2025·SEC

AIRS Frequently Asked Questions

AirSculpt Technologies, Inc. (AIRS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

AirSculpt Technologies, Inc. (AIRS) reported $157.6M in revenue for fiscal year 2024. This represents a 282% increase from $41.2M in 2019.

AirSculpt Technologies, Inc. (AIRS) saw revenue decline by 7.9% over the past year.

AirSculpt Technologies, Inc. (AIRS) reported a net loss of $18.0M for fiscal year 2024.

Dividend & Returns

Yes, AirSculpt Technologies, Inc. (AIRS) pays a dividend with a yield of 0.12%. This makes it attractive for income-focused investors.

AirSculpt Technologies, Inc. (AIRS) has a return on equity (ROE) of -10.1%. Negative ROE indicates the company is unprofitable.

AirSculpt Technologies, Inc. (AIRS) generated $2.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More AIRS

AirSculpt Technologies, Inc. (AIRS) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.