VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
AIRSAirSculpt Technologies, Inc.
$4.94$348M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

AIRS logoAirSculpt Technologies, Inc.(AIRS)Earnings, Financials & Key Ratios

AIRS•NASDAQ
Price updated Jun 19, 2026
SectorHealthcareIndustryHealthcare FacilitiesSub-IndustryOutpatient clinics and surgery centers
AboutAirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States. It offers custom body contouring using its AirSculpt procedure that removes unwanted fat in a minimally invasive procedure. The company provides fat removal procedures across treatment areas; and fat transfer procedures that use the patient's own fat cells to enhance the breasts, buttocks, hips, or other areas. Its body contouring procedures also include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. As of March 10, 2022, it operated 19 centers across 15 states. AirSculpt Technologies, Inc. was founded in 2012 and is headquartered in Miami Beach, Florida.Show more
  • Revenue$152M-15.8%
  • EBITDA$8M-21.1%
  • Net Income-$12M-41.4%
  • EPS (Diluted)-0.19-35.7%
  • Gross Margin59.37%-1.7%
  • EBITDA Margin5.24%-6.3%
  • Operating Margin-3.18%-216.2%
  • Net Margin-7.68%-68.0%
  • ROE-13.97%-38.3%

AIRS Key Insights

AirSculpt Technologies, Inc. (AIRS) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Momentum leader: RS Rating 94 (top 6%)
  • ✓Strong 5Y sales CAGR of 19.3%

✗Weaknesses

  • ✗Weak Piotroski F-Score: 3/9
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when AIRS posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

AIRS Price & Volume

AirSculpt Technologies, Inc. (AIRS) stock price & volume — 10-year historical chart

Loading chart...

AIRS Growth Metrics

AirSculpt Technologies, Inc. (AIRS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years19.32%
3 Years-3.47%
TTM-11.78%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM34.51%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM39.53%

Return on Capital

10 Years2.03%
5 Years1.56%
3 Years0.47%
Last Year-2.84%

AIRS Recent Earnings

AirSculpt Technologies, Inc. (AIRS) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 2/12 qtrs (17%)●Beat Revenue 4/12 qtrs (33%)
Q2 2026Latest
May 8, 2026
Metric
Actual
Est
EPS
$0.03-50.0%
$0.02
Rev
$39M+0.5%
$39M
Q2 2026
Apr 2, 2026
Metric
Actual
Est
EPS
$0.02+180.0%
$0.03
Rev
$33M-3.1%
$34M
Q4 2025
Nov 7, 2025
Metric
Actual
Est
EPS
$0.04-300.0%
$0.01
Rev
$35M+0.2%
$35M
Q3 2025
Aug 1, 2025
Metric
Actual
Est
EPS
$0.02+0.0%
$0.02
Rev
$44M+10.6%
$40M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 8, 2026
$0.03vs $0.02-50.0%
$39Mvs $39M+0.5%
Q2 2026Apr 2, 2026
$0.02vs $0.03+180.0%
$33Mvs $34M-3.1%
Q4 2025Nov 7, 2025
$0.04vs $0.01-300.0%
$35Mvs $35M+0.2%
Q3 2025Aug 1, 2025
$0.02vs $0.02+0.0%
$44Mvs $40M+10.6%
Based on last 12 quarters of dataView full earnings history →

AIRS Peer Comparison

AirSculpt Technologies, Inc. (AIRS) competitors in Outpatient clinics and surgery centers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SKIN logoSKINThe Beauty Health CompanyDirect Competitor85.9M0.66-4.14-10.02%-2.03%-9.41%6.20
INMD logoINMDInMode Ltd.Direct Competitor849.01M13.409.37-6.16%23.27%13.28%0.02
SSKN logoSSKNSTRATA Skin Sciences, Inc.Direct Competitor806.68K0.14-0.10-8.54%-21.13%-360.33%5.59
ESTA logoESTAEstablishment Labs Holdings Inc.Product Competitor2.49B84.81-49.3127.14%-19.05%-225.86%11.23
MDT logoMDTMedtronic plcSupply Chain101.86B79.3421.983.62%13%9.49%0.59
SYK logoSYKStryker CorporationSupply Chain117.88B307.8036.6411.16%12.92%15.04%0.66
ISRG logoISRGIntuitive Surgical, Inc.Supply Chain144.48B406.7851.6920.51%28.15%16.89%0.02
ABT logoABTAbbott LaboratoriesSupply Chain153.68B88.3811.574.59%31.88%27.26%0.32

Compare AIRS vs Peers

AirSculpt Technologies, Inc. (AIRS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SKIN

Most directly comparable listed peer for AIRS.

Scale Benchmark

vs ABT

Larger-name benchmark to compare AIRS against a more recognizable public peer.

Peer Set

Compare Top 5

vs SKIN, INMD, SSKN, ESTA

AIRS Income Statement

AirSculpt Technologies, Inc. (AIRS) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
41.24M62.77M133.31M168.79M195.92M180.35M151.82M151.84M
Revenue Growth %
-52.21%112.4%26.61%16.07%-7.95%-15.82%-11.78%
Cost of Goods Sold
15.49M23.47M44.54M58.28M74.01M71.38M61.69M59.85M
COGS % of Revenue
37.56%37.39%33.41%34.53%37.78%39.58%40.63%-
Gross Profit
25.75M▲ 0%
39.3M▲ 52.6%
88.78M▲ 125.9%
110.51M▲ 24.5%
121.91M▲ 10.3%
108.97M▼ 10.6%
90.13M▼ 17.3%
91.99M▲ 0%
Gross Margin %
62.44%62.61%66.59%65.47%62.22%60.42%59.37%60.58%
Gross Profit Growth %
-52.61%125.93%24.48%10.31%-10.61%-17.29%-
Operating Expenses
25.09M29.26M73.01M115.06M112.42M110.78M94.96M103.33M
OpEx % of Revenue
60.83%46.62%54.77%68.16%57.38%61.43%62.55%-
Selling, General & Admin
20.13M23.62M65.73M105.92M108.28M105.58M82.18M87.49M
SG&A % of Revenue
48.8%37.63%49.31%62.75%55.27%58.54%54.13%-
Research & Development
00000000
R&D % of Revenue
--------
Other Operating Expenses
4.96M5.64M7.28M9.14M4.14M5.2M12.78M2.05M
Operating Income
663K▲ 0%
10.03M▲ 1413.3%
15.77M▲ 57.2%
-4.54M▼ 128.8%
9.48M▲ 308.6%
-1.82M▼ 119.2%
-4.83M▼ 166.1%
-11.34M▲ 0%
Operating Margin %
1.61%15.98%11.83%-2.69%4.84%-1.01%-3.18%-7.47%
Operating Income Growth %
-1413.27%57.16%-128.82%308.65%-119.15%-166.13%-
EBITDA
5.62M15.67M22.36M3.52M19.74M10.07M7.95M1.22M
EBITDA Margin %
13.64%24.97%16.78%2.08%10.07%5.58%5.24%0.8%
EBITDA Growth %
-178.75%42.69%-84.28%461.32%-48.97%-21.09%158.41%
D&A (Non-Cash Add-back)
4.96M5.64M6.6M8.06M10.25M11.89M12.78M12.56M
EBIT
663K10.03M15.77M-3.47M9.48M-1.82M-11.56M-7.42M
Net Interest Income
-2.88M-2.46M-4.89M-6.75M-6.49M-6.25M-6.08M-5.65M
Interest Income
00000000
Interest Expense
2.88M2.46M4.89M6.75M6.49M6.25M6.08M5.65M
Other Income/Expense
-2.88M-2.46M-4.89M-6.75M-6.49M-6.25M-12.8M-2.66M
Pretax Income
-2.21M▲ 0%
7.58M▲ 442.5%
10.88M▲ 43.6%
-11.3M▼ 203.8%
3M▲ 126.5%
-8.06M▼ 368.9%
-17.64M▼ 118.8%
-14M▲ 0%
Pretax Margin %
-5.36%12.07%8.16%-6.69%1.53%-4.47%-11.62%-9.22%
Income Tax
00329K3.38M7.48M188K-5.97M-2.78M
Effective Tax Rate %
0%0%3.02%-29.95%249.4%-2.33%33.85%19.86%
Net Income
-2.21M▲ 0%
7.58M▲ 442.5%
10.55M▲ 39.3%
-14.68M▼ 239.1%
-4.48M▲ 69.5%
-8.25M▼ 84.2%
-11.67M▼ 41.4%
-11.22M▲ 0%
Net Margin %
-5.36%12.07%7.91%-8.7%-2.29%-4.58%-7.68%-7.39%
Net Income Growth %
-442.54%39.25%-239.12%69.49%-84.22%-41.4%34.51%
Net Income (Continuing)
-2.21M7.58M10.55M-14.68M-4.48M-8.25M-11.67M-11.22M
Discontinued Operations
00000000
Minority Interest
00000000
EPS (Diluted)
-0.09▲ 0%
0.14▲ 253.2%
-0.01▼ 105.1%
-0.26▼ 3562.0%
-0.08▲ 69.7%
-0.14▼ 77.4%
-0.19▼ 35.7%
-0.16▲ 0%
EPS Growth %
-253.17%-105.07%-69.65%-77.44%-35.71%39.53%
EPS (Basic)
-0.090.14-0.01-0.26-0.08-0.14-0.19-
Diluted Shares Outstanding
55.64M55.64M55.64M55.68M56.78M57.69M60.45M69.46M
Basic Shares Outstanding
55.64M55.64M55.64M55.68M56.78M57.69M60.45M69.46M
Dividend Payout Ratio
-60.93%633.65%-----

AIRS Balance Sheet

AirSculpt Technologies, Inc. (AIRS) balance sheet — assets, liabilities & shareholders' equity

MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
6.59M11.56M29.44M16.68M15.96M17.12M15.46M24.33M
Cash & Short-Term Investments
5.13M10.38M25.35M9.62M10.26M8.23M8.45M16.69M
Cash Only
5.13M10.38M25.35M9.62M10.26M8.23M8.45M16.69M
Short-Term Investments
00000000
Accounts Receivable
0002.83M1.94M3.06M1.5M1.97M
Days Sales Outstanding
---6.123.626.183.63.17
Inventory
00000000
Days Inventory Outstanding
--------
Other Current Assets
0004.23M3.76M5.83M5.51M5.67M
Total Non-Current Assets
164.91M168.05M171.11M184.08M188.06M192.88M171.85M167.67M
Property, Plant & Equipment
16.48M24.16M31.79M47.97M54.32M63.14M50.27M47.26M
Fixed Asset Turnover
2.50x2.60x4.19x3.52x3.61x2.86x3.02x4.10x
Goodwill
81.73M81.73M81.73M81.73M81.73M81.73M81.73M81.73M
Intangible Assets
65.36M60.61M55.85M51.1M46.35M41.59M36.84M35.65M
Long-Term Investments
00-5.82M-8.43M46.35M000
Other Non-Current Assets
1.34M1.54M1.74M3.28M-40.69M6.41M3.01M3.02M
Total Assets
171.5M▲ 0%
179.61M▲ 4.7%
200.55M▲ 11.7%
200.76M▲ 0.1%
204.02M▲ 1.6%
210M▲ 2.9%
187.3M▼ 10.8%
192M▲ 0%
Asset Turnover
0.24x0.35x0.66x0.84x0.96x0.86x0.81x0.80x
Asset Growth %
-4.73%11.66%0.1%1.62%2.93%-10.81%-32.66%
Total Current Liabilities
8.35M9.46M16.41M22.32M20.32M28.61M27.9M32.48M
Accounts Payable
2.11M1.09M2.67M3.84M3.92M6.26M5.37M7.46M
Days Payables Outstanding
49.8217.0321.8824.0719.3431.9931.7631.44
Short-Term Debt
400K400K850K2.13M2.13M4.25M5.46M12.64M
Deferred Revenue (Current)
3.19M3.23M2.81M2.36M1.46M1.17M1.87M6.89M
Other Current Liabilities
174K0003.3M005.84M
Current Ratio
0.79x1.22x1.79x0.75x0.79x0.60x0.55x0.75x
Quick Ratio
0.79x1.22x1.79x0.75x0.79x0.60x0.55x0.75x
Cash Conversion Cycle
--------28.27
Total Non-Current Liabilities
42.76M46.48M100.61M107.67M99.71M102.1M71.69M59.26M
Long-Term Debt
32.31M32.12M81.75M81.42M69.5M70.46M50.59M39.36M
Capital Lease Obligations
10.45M14.36M14.51M19.75M22.66M24.25M20.23M81.93M
Deferred Tax Liabilities
004.35M5.49M6.83M6.58M878K8.33M
Other Non-Current Liabilities
004.35M1.02M716K817K00
Total Liabilities
51.11M55.93M117.03M129.99M120.03M130.71M99.59M91.74M
Total Debt
45.1M49.77M100.58M107.65M99.67M105.05M83.57M71.02M
Net Debt
39.97M39.39M75.24M98.03M89.41M96.82M75.12M54.33M
Debt / Equity
0.37x0.40x1.20x1.52x1.19x1.32x0.95x0.71x
Debt / EBITDA
8.02x3.18x4.50x30.62x5.05x10.43x10.51x58.11x
Net Debt / EBITDA
7.11x2.51x3.36x27.88x4.53x9.61x9.45x44.46x
Interest Coverage
0.23x4.09x3.23x-0.51x1.46x-0.29x-1.90x-1.31x
Total Equity
120.39M▲ 0%
123.68M▲ 2.7%
83.53M▼ 32.5%
70.77M▼ 15.3%
83.99M▲ 18.7%
79.29M▼ 5.6%
87.71M▲ 10.6%
100.26M▲ 0%
Equity Growth %
-2.73%-32.46%-15.28%18.69%-5.6%10.62%46.97%
Book Value per Share
2.162.221.501.271.481.371.451.44
Total Shareholders' Equity
120.39M123.68M83.53M70.77M83.99M79.29M87.71M100.26M
Common Stock
120.39M123.68M56K56K57K58K64K71K
Retained Earnings
00-393K-15.07M-19.55M-27.8M-40.57M-42.97M
Treasury Stock
00000000
Accumulated OCI
000-76K-412K-687K-96K-254K
Minority Interest
00000000

AIRS Cash Flow Statement

AirSculpt Technologies, Inc. (AIRS) cash flow — operating, investing & free cash flow history

MetricDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
4.94M13.96M26.63M24.45M23.96M11.35M3.1M7.5M
Operating CF Margin %
11.97%22.24%19.98%14.48%12.23%6.29%2.04%-
Operating CF Growth %
-182.64%90.82%-8.21%-2.01%-52.62%-72.72%246.47%
Net Income
-2.21M7.58M10.55M-14.68M-4.48M-8.25M-11.67M-11.22M
Depreciation & Amortization
4.96M5.64M6.6M8.06M10.25M11.89M12.78M25.51M
Stock-Based Compensation
341K325K7.18M29.46M18.22M3.76M2.33M6.61M
Deferred Taxes
00208K1.13M1.34M-252K-5.91M-5.91M
Other Non-Cash Items
226K211K1.32M2M-5K355K7.25M5.18M
Working Capital Changes
1.62M203K771K-1.53M-1.38M3.85M-1.69M3.14M
Change in Receivables
000-2.83M890K-1.11M1.56M1.39M
Change in Inventory
00000000
Change in Payables
1.87M-1.02M1.58M865K-206K739K579K3.35M
Cash from Investing
-4.44M-3.69M-7.12M-12.92M-9.92M-14.01M-2.4M-554K
Capital Expenditures
-4.44M-3.69M-7.12M-12.92M-9.92M-14.01M-2.4M-5.07M
CapEx % of Revenue
10.76%5.88%5.34%7.65%5.06%7.77%1.58%3.34%
Acquisitions
00000000
Investments
--------
Other Investing
00000004.51M
Cash from Financing
-783K-5.02M-4.55M-27.26M-13.39M630K-478K4.19M
Debt Issued (Net)
-500K-400K48.77M-760K-12.13M2.88M-19.19M-29.2M
Equity Issued (Net)
0013.54M0-233K-903K18.76M33.35M
Dividends Paid
-283K-4.62M-66.86M-24.32M-464K-252K00
Share Repurchases
0000-233K-903K00
Other Financing
000-2.18M-569K-1.09M-56K37K
Net Change in Cash
-284K▲ 0%
5.25M▲ 1948.9%
14.97M▲ 185.1%
-15.73M▼ 205.1%
646K▲ 104.1%
-2.03M▼ 413.8%
214K▲ 110.6%
11.14M▲ 0%
Free Cash Flow
499K▲ 0%
10.27M▲ 1957.7%
19.52M▲ 90.1%
11.53M▼ 40.9%
14.04M▲ 21.8%
-2.66M▼ 118.9%
692K▲ 126.0%
6.95M▲ 0%
FCF Margin %
1.21%16.36%14.64%6.83%7.16%-1.47%0.46%4.57%
FCF Growth %
-1957.72%90.08%-40.94%21.79%-118.93%126.04%226.43%
FCF per Share
0.010.180.350.210.25-0.050.010.10
FCF Conversion (FCF/Net Income)
-2.23x1.84x2.52x-1.67x-5.35x-1.38x-0.27x-0.62x
Interest Paid
0005.83M6.28M6M01.27M
Taxes Paid
0004.93M4.66M1.81M00

AIRS Key Ratios

AirSculpt Technologies, Inc. (AIRS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric202020212022202320242025TTM
Return on Equity (ROE)
6.21%10.18%-19.03%-5.79%-10.11%-13.97%-12.42%
Return on Invested Capital (ROIC)
4.65%7.35%-2.08%4.16%-0.78%-2.14%-5.26%
Gross Margin
62.61%66.59%65.47%62.22%60.42%59.37%60.58%
Net Margin
12.07%7.91%-8.7%-2.29%-4.58%-7.68%-7.39%
Debt / Equity
0.40x1.20x1.52x1.19x1.32x0.95x0.71x
Interest Coverage
4.09x3.23x-0.51x1.46x-0.29x-1.90x-1.31x
FCF Conversion
1.84x2.52x-1.67x-5.35x-1.38x-0.27x-0.62x
Revenue Growth
52.21%112.4%26.61%16.07%-7.95%-15.82%-11.78%
Related:AIRS Dividend History·AIRS Revenue History·AIRS Price History·AIRS P/E History·AIRS Financial Ratios·AIRS Institutional Holders

AIRS SEC Filings & Documents

AirSculpt Technologies, Inc. (AIRS) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 14, 2026·SEC

Material company update

May 8, 2026·SEC

Material company update

Apr 2, 2026·SEC

10-K Annual Reports

4
FY 2026

Mar 31, 2026·SEC

FY 2025

Mar 14, 2025·SEC

FY 2024

Feb 27, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 8, 2026·SEC

FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 1, 2025·SEC

AIRS Frequently Asked Questions

AirSculpt Technologies, Inc. (AIRS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

AirSculpt Technologies, Inc. (AIRS) reported $151.8M in revenue for fiscal year 2025. This represents a 268% increase from $41.2M in 2019.

AirSculpt Technologies, Inc. (AIRS) saw revenue decline by 15.8% over the past year.

AirSculpt Technologies, Inc. (AIRS) reported a net loss of $11.2M for fiscal year 2025.

Dividend & Returns

AirSculpt Technologies, Inc. (AIRS) has a return on equity (ROE) of -14.0%. Negative ROE indicates the company is unprofitable.

AirSculpt Technologies, Inc. (AIRS) generated $6.9M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in AIRS back in 2019?

Total return calculator · dividends reinvested · 7+ years of data

See returns →

How much would $100/month in AIRS be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →