← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Assertio Holdings, Inc. (ASRT) 10-Year Financial Performance & Capital Metrics

ASRT • • Industrial / General
HealthcareSpecialty & Generic PharmaSpecialty PharmaceuticalsPain Management
AboutAssertio Holdings, Inc., a specialty pharmaceutical company, provides medicines in the areas of neurology, hospital, and pain and inflammation. Its pharmaceutical products include INDOCIN, an oral solution and a suppository form for the treatment of moderate to severe rheumatoid arthritis, including acute flares of chronic disease; ankylosing spondylitis and osteoarthritis; and acute painful shoulder and gouty arthritis. It also provides CAMBIA, a non-steroidal anti-inflammatory drug (NSAID) for the treatment of migraine, nausea, photophobia, and phonophobia; Zipsor, a NSAID for relief of mild to moderate acute pain; SPRIX, a NSAID for the short term management of moderate to moderately severe pain that requires analgesia at the opioid level; and Otrexup, a single-dose auto-injector containing a prescription medicine and methotrexate that is used to treat adults with severe, active rheumatoid arthritis, and children with active polyarticular juvenile idiopathic arthritis. The company was formerly known as Assertio Therapeutics, Inc. and changed its name to Assertio Holdings, Inc. in May 2020. Assertio Holdings, Inc. was incorporated in 1995 and is headquartered in Lake Forest, Illinois.Show more
  • Revenue $125M -17.8%
  • EBITDA $1M +100.6%
  • Net Income -$22M +93.5%
  • EPS (Diluted) -0.23 +95.1%
  • Gross Margin 68.61% -16.6%
  • EBITDA Margin 1.08% +100.8%
  • Operating Margin -19.59% +87.8%
  • Net Margin -17.27% +92.1%
  • ROE -16.66% +90.9%
  • ROIC -17.08% +84.5%
  • Debt/Equity 0.33 +15.7%
  • Interest Coverage -8.05 +88.8%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓FCF machine: 21.1% free cash flow margin
  • ✓Momentum leader: RS Rating 99 (top 1%)
  • ✓Trading near 52-week high

✗Weaknesses

  • ✗Weak Piotroski F-Score: 3/9
  • ✗Sales declining 11.5% over 5 years
  • ✗Shares diluted 34.1% in last year

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-10.77%
5Y-11.45%
3Y4.02%
TTM9.21%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM57.77%

EPS CAGR

10Y-
5Y-
3Y-
TTM57.45%

ROCE

10Y Avg-15.64%
5Y Avg-24.01%
3Y Avg-31.08%
Latest-13.48%

Peer Comparison

Pain Management
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
COLLCollegium Pharmaceutical, Inc.1.48B46.9025.2211.41%7.72%21.27%13.71%3.75
PRFXPainReform Ltd.3.21M0.82-0.03-48.4%0.02
PCRXPacira BioSciences, Inc.848.72M20.65-9.603.85%2.99%2.95%21.06%0.82
APUSApimeds Pharmaceuticals US, Inc21.76M1.73-15.73-63.2%
ASRTAssertio Holdings, Inc.71.42M11.13-48.39-17.83%-21.06%-27.34%36.98%0.33

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+342.74M455.9M380.72M311.77M229.53M108.08M111.01M156.23M152.07M124.96M
Revenue Growth %-0.12%0.33%-0.16%-0.18%-0.26%-0.53%0.03%0.41%-0.03%-0.18%
Cost of Goods Sold+67.9M87.41M72.6M18.48M9.51M15.77M15.83M18.75M27.02M39.23M
COGS % of Revenue0.2%0.19%0.19%0.06%0.04%0.15%0.14%0.12%0.18%0.31%
Gross Profit+274.84M368.48M308.13M293.29M220.02M92.3M95.18M137.49M125.05M85.73M
Gross Margin %0.8%0.81%0.81%0.94%0.96%0.85%0.86%0.88%0.82%0.69%
Gross Profit Growth %-0.27%0.34%-0.16%-0.05%-0.25%-0.58%0.03%0.44%-0.09%-0.31%
Operating Expenses+355.14M343.97M337.06M229.03M414.45M174.46M85.76M98.08M368.58M110.21M
OpEx % of Revenue1.04%0.75%0.89%0.73%1.81%1.61%0.77%0.63%2.42%0.88%
Selling, General & Admin199.35M204.5M195.69M119.22M110.44M104.22M56.55M48.1M69.74M76.95M
SG&A % of Revenue0.58%0.45%0.51%0.38%0.48%0.96%0.51%0.31%0.46%0.62%
Research & Development72.44M32.63M38.62M8.04M10.11M4.21M002.84M3.82M
R&D % of Revenue0.21%0.07%0.1%0.03%0.04%0.04%--0.02%0.03%
Other Operating Expenses599K106.84M102.75M101.77M293.9M66.03M29.2M49.98M296M29.44M
Operating Income+-50.4M24.51M-42.18M43.66M-194.43M-82.16M9.42M39.41M-243.54M-24.48M
Operating Margin %-0.15%0.05%-0.11%0.14%-0.85%-0.76%0.08%0.25%-1.6%-0.2%
Operating Income Growth %-1.21%1.49%-2.72%2.04%-5.45%0.58%1.11%3.18%-7.18%0.9%
EBITDA+32.94M133.88M63.32M150.09M-91.48M-55.72M38.54M72.8M-215.31M1.35M
EBITDA Margin %0.1%0.29%0.17%0.48%-0.4%-0.52%0.35%0.47%-1.42%0.01%
EBITDA Growth %-0.87%3.06%-0.53%1.37%-1.61%0.39%1.69%0.89%-3.96%1.01%
D&A (Non-Cash Add-back)83.34M109.38M105.5M106.43M102.95M26.43M29.11M33.4M28.23M25.83M
EBIT-49.8M19.22M-30.37M106.86M-5.11M-42.71M9.67M56.77M24.94M-20.68M
Net Interest Income+-72.84M-83.23M-73.55M-67.56M-58.39M-15.93M-10.22M-7.96M-3.38M182K
Interest Income599K485K01.2M000003.22M
Interest Expense73.44M83.72M73.55M68.76M58.39M15.93M10.22M7.96M3.38M3.04M
Other Income/Expense-72.84M-89.01M-61.74M-5.68M-17.49M71.38M-9.98M-8.24M-10.52M2.95M
Pretax Income+-123.24M-64.5M-103.92M37.98M-211.92M-10.78M-553K31.17M-254.05M-21.53M
Pretax Margin %-0.36%-0.14%-0.27%0.12%-0.92%-0.1%-0%0.2%-1.67%-0.17%
Income Tax+-47.5M24.22M-1.43M1.07M5.28M17.37M728K-78.46M77.89M52K
Effective Tax Rate %0.61%1.38%0.99%0.97%1.02%2.61%2.32%3.52%1.31%1%
Net Income+-75.74M-88.72M-102.5M36.91M-217.2M-28.14M-1.28M109.63M-331.94M-21.58M
Net Margin %-0.22%-0.19%-0.27%0.12%-0.95%-0.26%-0.01%0.7%-2.18%-0.17%
Net Income Growth %-1.57%-0.17%-0.16%1.36%-6.88%0.87%0.95%86.58%-4.03%0.93%
Net Income (Continuing)-75.74M-88.72M-102.5M36.91M-217.2M-28.14M-1.28M109.63M-331.94M-21.58M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+-5.04-5.79-6.542.30-12.29-1.07-0.032.03-4.67-0.23
EPS Growth %-1.61%-0.15%-0.13%1.35%-6.34%0.91%0.97%69.35%-3.3%0.95%
EPS (Basic)-5.04-5.80-6.542.31-12.29-1.07-0.032.33-4.67-0.23
Diluted Shares Outstanding15.03M15.32M15.68M16.05M17.68M26.21M43.17M54.67M71.03M95.27M
Basic Shares Outstanding15.03M15.3M15.68M15.95M17.68M26.21M43.17M47M71.03M95.27M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+316.65M307.66M231.72M215.92M103.95M94.25M103.5M132.26M171.06M202.55M
Cash & Short-Term Investments209.77M177.42M128.09M110.95M42.11M20.79M36.81M64.94M73.44M100.05M
Cash Only209.77M177.42M128.09M110.95M42.11M20.79M36.81M64.94M73.44M50.59M
Short-Term Investments00000000049.47M
Accounts Receivable78.05M102.59M72.48M37.21M42.74M44.35M43.75M45.36M47.66M54.12M
Days Sales Outstanding83.1182.1369.4943.5667.97149.78143.85105.96114.4158.08
Inventory10.49M13.03M13.04M3.4M3.41M11.71M7.49M13.7M37.69M38.31M
Days Inventory Outstanding56.4154.4265.5767.09131.02271.04172.66266.64509.08356.45
Other Current Assets000000608K0299K10.07M
Total Non-Current Assets+1.05B917.67M806.9M716.95M423.22M209.02M223.05M281.65M115.36M82.18M
Property, Plant & Equipment14.79M15.53M13.02M13.06M3.5M4.39M2.26M881K2.04M1.71M
Fixed Asset Turnover23.17x29.36x29.23x23.86x65.64x24.61x49.08x177.34x74.58x73.03x
Goodwill0000000000
Intangible Assets1.01B902.15M793.87M692.1M400.54M200.08M216.05M198M111.33M80.47M
Long-Term Investments-7.68M0011.78M13.06M1.58M1.58M268K00
Other Non-Current Assets7.68M007.81M6.12M2.97M3.15M2.3M1.99M1K
Total Assets+1.36B1.23B1.04B932.87M527.17M303.27M326.55M413.91M286.42M284.73M
Asset Turnover0.25x0.37x0.37x0.33x0.44x0.36x0.34x0.38x0.53x0.44x
Asset Growth %0.92%-0.1%-0.15%-0.1%-0.43%-0.42%0.08%0.27%-0.31%-0.01%
Total Current Liabilities+196.79M221.77M224.4M124.9M184.55M132.69M135.02M95.32M93.44M114.69M
Accounts Payable12.8M14.86M14.73M6.14M16.19M14.81M6.68M5.99M13.44M14.74M
Days Payables Outstanding68.8462.0374.07121.26621.82342.69154.12116.64181.54137.12
Short-Term Debt563.47M466.05M82.5M120M80M11.94M12.17M470K00
Deferred Revenue (Current)1000K1000K1000K-1000K1000K00000
Other Current Liabilities-559.31M-460.52M13.29M2.71M-82.5M20.02M47.65M30.36M6.09M96.36M
Current Ratio1.61x1.39x1.03x1.73x0.56x0.71x0.77x1.39x1.83x1.77x
Quick Ratio1.56x1.33x0.97x1.70x0.54x0.62x0.71x1.24x1.43x1.43x
Cash Conversion Cycle70.6974.5360.99-10.61-422.8378.13162.39255.97441.94377.41
Total Non-Current Liabilities+851.58M752.78M644.71M587.63M284.66M115.07M89.11M92.87M54.97M48.96M
Long-Term Debt800.33M718.78M544.23M446.11M271.26M72.16M61.32M66.4M38.21M38.81M
Capital Lease Obligations00004.82M2.81M397K01.47M1.12M
Deferred Tax Liabilities00000004.27M4.55M0
Other Non-Current Liabilities22.24M28.53M14.3M20.39M8.58M40.1M27.4M22.2M10.74M9.03M
Total Liabilities1.05B974.55M869.11M712.53M469.21M247.76M224.13M188.19M148.42M163.65M
Total Debt+806.51M718.78M626.73M566.11M358.17M89.6M75.87M66.87M39.68M40.27M
Net Debt596.74M541.36M498.64M455.16M316.06M68.81M39.06M1.93M-33.77M-10.32M
Debt / Equity2.56x2.87x3.70x2.57x6.18x1.61x0.74x0.30x0.29x0.33x
Debt / EBITDA24.48x5.37x9.90x3.77x--1.97x0.92x-29.76x
Net Debt / EBITDA18.11x4.04x7.87x3.03x--1.01x0.03x--7.63x
Interest Coverage-0.69x0.29x-0.57x0.63x-3.33x-5.16x0.92x4.95x-72.05x-8.05x
Total Equity+315.06M250.79M169.51M220.34M57.96M55.51M102.41M225.72M138M121.08M
Equity Growth %-0.14%-0.2%-0.32%0.3%-0.74%-0.04%0.84%1.2%-0.39%-0.12%
Book Value per Share20.9616.3710.8113.733.282.122.374.131.941.27
Total Shareholders' Equity315.06M250.79M169.51M220.34M57.96M55.51M102.41M225.72M138M121.08M
Common Stock264.51M291.63M313.86M6K8K3K4K5K9K9K
Retained Earnings-28.02M-116.74M-219.51M-182.6M-399.8M-427.94M-429.23M-319.6M-651.54M-673.12M
Treasury Stock0000000000
Accumulated OCI-54K-19K-5K-5K000000
Minority Interest0000000000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+143.89M65.5M62.17M72.5M90.47M-65.57M5.52M78.6M49.6M26.41M
Operating CF Margin %0.42%0.14%0.16%0.23%0.39%-0.61%0.05%0.5%0.33%0.21%
Operating CF Growth %3.57%-0.54%-0.05%0.17%0.25%-1.72%1.08%13.23%-0.37%-0.47%
Net Income-75.74M-88.72M-102.5M36.91M-217.2M-28.14M-1.28M109.63M-331.94M-21.58M
Depreciation & Amortization85.74M109.38M105.5M106.43M102.95M26.43M29.08M33.4M28.23M25.83M
Stock-Based Compensation14.23M17.17M13.02M12.59M10.6M10.92M3.54M7.5M9.16M5.01M
Deferred Taxes-44.17M20.29M-8.72M1.27M-5.77M-8.42M0-80.38M76.2M0
Other Non-Cash Items34M24.46M36.53M22.51M200.51M-22.15M5.48M21.46M267.82M11.95M
Working Capital Changes129.83M-17.07M18.34M-107.2M-606K-44.21M-31.29M-13.01M140K5.2M
Change in Receivables-44.12M-30.93M30.14M35.27M-5.53M19.8M-11K-996K48.67M-6.46M
Change in Inventory9.33M-3.72M-1.87M9.05M-316K-291K4.27M-6.59M-4.97M-9.58M
Change in Payables53.07M5.86M-6.44M-33.61M-15.15M-36.48M-28.7M-10.11M-29.35M-1.26M
Cash from Investing+-1.11B45.54M57.89M-7.08M-1.48M512.8M-18.52M-42.67M3.1M-48.91M
Capital Expenditures-26.71M-2.86M-666K-5.51M-1.48M-10K-53K-274K-628K0
CapEx % of Revenue0.08%0.01%0%0.02%0.01%0%0%0%0%-
Acquisitions----------
Investments----------
Other Investing-25M48.4M280K80K000000
Cash from Financing+576.58M-94.41M-110.89M-81.35M-157.84M-468.55M29.03M-7.79M-44.2M-350K
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing-1.55M-6.78M-9.07M-184K-4.02M-13.52M-5.58M-13.23M-25.8M0
Net Change in Cash----------
Free Cash Flow+117.18M62.64M61.5M66.99M88.99M-65.58M5.47M78.32M48.98M26.41M
FCF Margin %0.34%0.14%0.16%0.21%0.39%-0.61%0.05%0.5%0.32%0.21%
FCF Growth %3.07%-0.47%-0.02%0.09%0.33%-1.74%1.08%13.32%-0.37%-0.46%
FCF per Share7.804.093.924.175.03-2.500.131.430.690.28
FCF Conversion (FCF/Net Income)-1.90x-0.74x-0.61x1.96x-0.42x2.33x-4.31x0.72x-0.15x-1.22x
Interest Paid0055.54M48.44M37.79M17.6M10.12M7.75M3.65M2.6M
Taxes Paid00121K6.47M4.4M0004.03M1.59M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-22.29%-31.36%-48.77%18.93%-156.1%-49.61%-1.62%66.82%-182.52%-16.66%
Return on Invested Capital (ROIC)-8.04%2.16%-4.33%4.87%-27.79%-24.73%5.32%16.01%-110.07%-17.08%
Gross Margin80.19%80.83%80.93%94.07%95.86%85.41%85.74%88%82.23%68.61%
Net Margin-22.1%-19.46%-26.92%11.84%-94.63%-26.04%-1.15%70.17%-218.28%-17.27%
Debt / Equity2.56x2.87x3.70x2.57x6.18x1.61x0.74x0.30x0.29x0.33x
Interest Coverage-0.69x0.29x-0.57x0.63x-3.33x-5.16x0.92x4.95x-72.05x-8.05x
FCF Conversion-1.90x-0.74x-0.61x1.96x-0.42x2.33x-4.31x0.72x-0.15x-1.22x
Revenue Growth-12.2%33.02%-16.49%-18.11%-26.38%-52.91%2.72%40.73%-2.67%-17.83%

Revenue by Segment

201620172018201920202021202220232024
Product--129.97M108.81M93.5M109.42M155.12M149.45M120.85M
Product Growth----16.28%-14.07%17.03%41.77%-3.66%-19.14%
INDOCIN Products----31.68M60.56M100.34M87.22M26.76M
INDOCIN Products Growth-----91.13%65.69%-13.08%-69.32%
Otrexup------11.15M12.03M8.84M
Otrexup Growth-------7.88%-26.48%
SPRIX Nasal Spray----11.08M8.68M9.11M9.15M7.62M
SPRIX Nasal Spray Growth------21.68%5.00%0.44%-16.68%
CAMBIA-------8.07M5.56M
CAMBIA Growth---------31.15%
Product and Service, Other----9.1M-985K-185K2.1M
Product and Service, Other Growth------110.82%--1035.14%
Royalties And Milestones--26.06M2.08M1.52M2.58M2.4M2.43M2.01M
Royalties And Milestones Growth----92.00%-27.11%69.78%-6.82%1.25%-17.30%
Product, Other-----5.03M4.67M1.42M1.52M
Product, Other Growth-------7.10%-69.72%7.35%
Zipsor27.54M16.7M16.39M12.5M13.29M10.19M3.36M3.46M-
Zipsor Growth--39.36%-1.87%-23.73%6.31%-23.34%-66.97%2.85%-
C A M B I A31.27M31.6M35.8M32.45M28.35M24.97M24.72M--
C A M B I A Growth-1.04%13.31%-9.36%-12.64%-11.92%-1.01%--
Other Revenue------985K-1.29M--
Other Revenue Growth-------30.96%--
Commercialization Agreement--155.74M-11.26M----
Commercialization Agreement Growth---------
Commercialization Rights And Facilitation Services--100.04M118.61M-----
Commercialization Rights And Facilitation Services Growth---18.57%-----
Neurology Product--110.27M108.08M-----
Neurology Product Growth----1.99%-----
Gralise88.45M77.03M58.08M63.12M-----
Gralise Growth--12.90%-24.61%8.69%-----
Janssen Nucynta--18.94M927K-----
Janssen Nucynta Growth----95.11%-----
Revenue From Transfer Of Inventory From Commercialization Agreement--55.7M------
Revenue From Transfer Of Inventory From Commercialization Agreement Growth---------
Lazanda26.55M15.01M755K-196K-----
Lazanda Growth--43.46%-94.97%-125.96%-----
All Nucynta Products281.26M239.54M-------
All Nucynta Products Growth--14.83%-------

Revenue by Geography

201620172018201920202021202220232024
CANADA----1.5M2.5M1.9M-2M
CANADA Growth-----66.67%-24.00%--

Frequently Asked Questions

Growth & Financials

Assertio Holdings, Inc. (ASRT) reported $137.4M in revenue for fiscal year 2024. This represents a 3% increase from $133.0M in 2011.

Assertio Holdings, Inc. (ASRT) saw revenue decline by 17.8% over the past year.

Assertio Holdings, Inc. (ASRT) reported a net loss of $28.9M for fiscal year 2024.

Dividend & Returns

Assertio Holdings, Inc. (ASRT) has a return on equity (ROE) of -16.7%. Negative ROE indicates the company is unprofitable.

Assertio Holdings, Inc. (ASRT) generated $13.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.