Boyd Group Services Inc.(BGSI)Earnings, Financials & Key Ratios
BGSI•NYSE
$118.04
$3.29B mkt cap·142.2× P/E·Price updated May 6, 2026
AboutBoyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It also operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.Show more
- Revenue$3.2B+4.2%
- EBITDA$3.2B+855.1%
- Net Income$19M-23.6%
- EPS (Diluted)0.83-27.2%
- Gross Margin38.65%-15.0%
- EBITDA Margin100%+817.0%
- Operating Margin92.24%+2486.3%
- Net Margin0.59%-26.7%
- ROE1.47%-50.3%
- ROIC103.71%+2428.9%
- Debt/Equity1.00-33.7%
- Interest Coverage41.61+2518.4%
BGSI Key Insights
Boyd Group Services Inc. (BGSI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High quality earnings: Operating CF exceeds net income
- ✓Strong 5Y sales CAGR of 15.4%
✗Weaknesses
- ✗Profits declining 15.7% over 5 years
- ✗Thin 5Y average net margin of 1.5%
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
BGSI Price & Volume
Boyd Group Services Inc. (BGSI) stock price & volume — 10-year historical chart
Loading chart...
BGSI Growth Metrics
Boyd Group Services Inc. (BGSI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years15.42%
3 Years9.55%
TTM2.76%
Profit CAGR
10 Years-
5 Years-15.73%
3 Years-22.94%
TTM-23.64%
EPS CAGR
10 Years-
5 Years-16.13%
3 Years-24.26%
TTM-26.55%
Return on Capital
10 Years25.2%
5 Years26.96%
3 Years41.48%
Last Year109.12%
BGSI Recent Earnings
Boyd Group Services Inc. (BGSI) EPS & revenue vs analyst estimates — last 2 quarters
●Beat EPS 1/2 qtrs (50%)●Beat Revenue 0/2 qtrs (0%)
Q2 2026Latest
Mar 18, 2026EPS
$0.90
Est $0.63
+42.9%
Revenue
$794M
Est $812M
-2.3%
Q4 2025
Nov 12, 2025EPS
$0.62
Est $0.66
-6.1%
Revenue
$790M
Est $817M
-3.3%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 18, 2026 | $0.90vs $0.63+42.9% | $794Mvs $812M-2.3% |
| Q4 2025 | Nov 12, 2025 | $0.62vs $0.66-6.1% | $790Mvs $817M-3.3% |
Based on last 2 quarters of dataView full earnings history →
BGSI Peer Comparison
Boyd Group Services Inc. (BGSI) competitors in Auto Service, Repair and Aftermarket — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 COLL | 1.18B | 36.51 | 21.10 | 23.62% | 8.05% | 24.11% | 3.12 | |
 MNRO | 534.05M | 17.79 | -80.86 | -6.38% | -1.06% | -2.07% | 0.85 | |
 DRVN | 2.19B | 13.33 | -7.32 | 1.54% | -9.14% | -28.42% | 6.58 | |
 MUSA | 10.66B | 576.37 | 23.92 | -4.25% | 2.81% | 89.51% | 5.22 | |
 ORLY | 79.3B | 94.78 | 31.91 | 6.42% | 14.3% | |||
 AZO | 58.74B | 3541.79 | 24.45 | 2.43% | 12.78% | |||
 PGR | 115.34B | 196.80 | 13.67 | 21.36% | 12.58% | 30.23% | 0.27 | |
 ALL | 56.1B | 217.92 | 5.71 | 4.64% | 18.09% | 42.74% | 0.24 |
Compare BGSI vs Peers
Boyd Group Services Inc. (BGSI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
BGSI Income Statement
Boyd Group Services Inc. (BGSI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 1.56B | 1.87B | 2.43B | 2.95B | 3.07B | 3.2B |
| Revenue Growth % | - | 19.95% | 29.89% | 21.12% | 4.22% | 4.15% |
| Cost of Goods Sold | 847.68M | 1.03B | 1.34B | 1.61B | 1.67B | 1.96B |
| COGS % of Revenue | 54.3% | 55.18% | 55.3% | 54.51% | 54.52% | 61.35% |
| Gross Profit | 713.54M▲ 0% | 839.26M▲ 17.6% | 1.09B▲ 29.6% | 1.34B▲ 23.2% | 1.4B▲ 4.2% | 1.24B▼ 11.5% |
| Gross Margin % | 45.7% | 44.82% | 44.7% | 45.49% | 45.48% | 38.65% |
| Gross Profit Growth % | - | 17.62% | 29.56% | 23.24% | 4.21% | -11.5% |
| Operating Expenses | 506.26M | 773.41M | 989.44M | 1.16B | 1.29B | 1.1B |
| OpEx % of Revenue | 32.43% | 41.3% | 40.68% | 39.53% | 41.92% | 34.44% |
| Selling, General & Admin | 506.26M | 0 | 0 | 0 | 0 | 1.1B |
| SG&A % of Revenue | 32.43% | - | - | - | - | 34.44% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 773.41M | 989.44M | 1.16B | 1.29B | 0 |
| Operating Income | 207.28M▲ 0% | 65.85M▼ 68.2% | 97.88M▲ 48.6% | 175.4M▲ 79.2% | 109.5M▼ 37.6% | 2.95B▲ 2593.7% |
| Operating Margin % | 13.28% | 3.52% | 4.02% | 5.95% | 3.57% | 92.24% |
| Operating Income Growth % | - | -68.23% | 48.64% | 79.19% | -37.57% | 2593.67% |
| EBITDA | 262.13M | 219.54M | 273.5M | 368.25M | 334.82M | 3.2B |
| EBITDA Margin % | 16.79% | 11.72% | 11.24% | 12.5% | 10.9% | 100% |
| EBITDA Growth % | - | -16.25% | 24.58% | 34.64% | -9.08% | 855.09% |
| D&A (Non-Cash Add-back) | 54.85M | 153.69M | 175.62M | 192.85M | 225.32M | 248.24M |
| EBIT | 75.5M | 59.87M | 96.03M | 171.24M | 100.57M | 2.95B |
| Net Interest Income | -33.34M | -27.65M | -37.31M | -51.72M | -68.91M | -70.89M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 33.34M | 27.65M | 37.31M | 51.72M | 68.91M | 70.89M |
| Other Income/Expense | -148.33M | -33.64M | -39.15M | -55.88M | -77.84M | -2.92B |
| Pretax Income | 58.95M▲ 0% | 32.21M▼ 45.4% | 58.73M▲ 82.3% | 119.52M▲ 103.5% | 31.66M▼ 73.5% | 29.23M▼ 7.7% |
| Pretax Margin % | 3.78% | 1.72% | 2.41% | 4.06% | 1.03% | 0.91% |
| Income Tax | 14.84M | 8.67M | 17.77M | 32.87M | 7.12M | 10.48M |
| Effective Tax Rate % | 25.17% | 26.93% | 30.25% | 27.5% | 22.48% | 35.87% |
| Net Income | 44.11M▲ 0% | 23.54M▼ 46.6% | 40.96M▲ 74.0% | 86.66M▲ 111.6% | 24.54M▼ 71.7% | 18.74M▼ 23.6% |
| Net Margin % | 2.83% | 1.26% | 1.68% | 2.94% | 0.8% | 0.59% |
| Net Income Growth % | - | -46.64% | 74.01% | 111.55% | -71.68% | -23.64% |
| Net Income (Continuing) | 44.11M | 23.54M | 40.96M | 86.66M | 24.54M | 18.74M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.00▲ 0% | 1.10▼ 45.0% | 1.91▲ 73.6% | 4.04▲ 111.5% | 1.14▼ 71.8% | 0.83▼ 27.2% |
| EPS Growth % | - | -45% | 73.64% | 111.52% | -71.78% | -27.19% |
| EPS (Basic) | 2.10 | 1.10 | 1.91 | 4.04 | 1.14 | 0.83 |
| Diluted Shares Outstanding | 21.01M | 21.47M | 21.47M | 21.48M | 21.48M | 22.46M |
| Basic Shares Outstanding | 22.11M | 21.47M | 21.47M | 21.47M | 21.47M | 22.46M |
| Dividend Payout Ratio | 16.17% | 41.01% | 23.3% | 10.83% | 38.48% | 50.85% |
BGSI Balance Sheet
Boyd Group Services Inc. (BGSI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 206.44M | 234.65M | 275.3M | 296.29M | 270.72M | 1.5B |
| Cash & Short-Term Investments | 61.04M | 27.71M | 15.07M | 22.51M | 20M | 1.23B |
| Cash Only | 61.04M | 27.71M | 15.07M | 22.51M | 20M | 1.23B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 86.96M | 110.6M | 144.93M | 153.51M | 132.92M | 147.4M |
| Days Sales Outstanding | 20.33 | 21.56 | 21.75 | 19.02 | 15.8 | 16.82 |
| Inventory | 32.08M | 66.78M | 78.78M | 78.53M | 73.13M | 68.16M |
| Days Inventory Outstanding | 13.81 | 23.59 | 21.38 | 17.85 | 15.95 | 12.68 |
| Other Current Assets | 6.09M | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.37B | 1.79B | 1.83B | 2.09B | 2.19B | 2.36B |
| Property, Plant & Equipment | 619.91M | 834.23M | 883M | 1.09B | 1.2B | 1.27B |
| Fixed Asset Turnover | 2.52x | 2.24x | 2.75x | 2.69x | 2.56x | 2.52x |
| Goodwill | 463.73M | 601.99M | 601.71M | 633.99M | 643.86M | 701.18M |
| Intangible Assets | 276.38M | 348.73M | 332.94M | 342.78M | 336.94M | 355.7M |
| Long-Term Investments | 0 | 0 | 0 | 8M | 8M | 15.53M |
| Other Non-Current Assets | 5.08M | 5.79M | 6.07M | 3.72M | 4.05M | 4.2M |
| Total Assets | 1.57B▲ 0% | 2.03B▲ 29.0% | 2.1B▲ 3.7% | 2.38B▲ 13.3% | 2.46B▲ 3.4% | 3.85B▲ 56.4% |
| Asset Turnover | 0.99x | 0.92x | 1.16x | 1.24x | 1.25x | 0.83x |
| Asset Growth % | - | 28.99% | 3.73% | 13.3% | 3.43% | 56.36% |
| Total Current Liabilities | 306.08M | 367.67M | 424.29M | 472.02M | 435.07M | 475.81M |
| Accounts Payable | 210.19M | 258.42M | 307.73M | 339.82M | 306.94M | 338.66M |
| Days Payables Outstanding | 90.5 | 91.27 | 83.51 | 77.24 | 66.93 | 63 |
| Short-Term Debt | 15.59M | 13.89M | 15.37M | 22.04M | 8.99M | 133.99M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.36M | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.67x | 0.64x | 0.65x | 0.63x | 0.62x | 3.14x |
| Quick Ratio | 0.57x | 0.46x | 0.46x | 0.46x | 0.45x | 3.00x |
| Cash Conversion Cycle | -56.36 | -46.13 | -40.38 | -40.37 | -35.18 | -33.5 |
| Total Non-Current Liabilities | 553.78M | 933.02M | 931.94M | 1.08B | 1.2B | 1.66B |
| Long-Term Debt | 164.63M | 428.19M | 344.81M | 399.67M | 498.29M | 927.48M |
| Capital Lease Obligations | 341.37M | 450.42M | 519.06M | 607.55M | 627.45M | 652.14M |
| Deferred Tax Liabilities | 0 | 48.6M | 62.88M | 70.27M | 68.56M | 73.06M |
| Other Non-Current Liabilities | 47.78M | 0 | 0 | 0 | 0 | 4.66M |
| Total Liabilities | 859.87M | 1.3B | 1.36B | 1.55B | 1.63B | 2.14B |
| Total Debt | 599.54M | 985.42M | 978.1M | 1.14B | 1.25B | 1.71B |
| Net Debt | 538.5M | 957.71M | 963.03M | 1.11B | 1.23B | 487.23M |
| Debt / Equity | 0.84x | 1.36x | 1.31x | 1.37x | 1.51x | 1.00x |
| Debt / EBITDA | 2.29x | 4.49x | 3.58x | 3.09x | 3.74x | 0.54x |
| Net Debt / EBITDA | 2.05x | 4.36x | 3.52x | 3.03x | 3.68x | 0.15x |
| Interest Coverage | 6.22x | 2.38x | 2.62x | 3.39x | 1.59x | 41.61x |
| Total Equity | 711.68M▲ 0% | 726.43M▲ 2.1% | 746.6M▲ 2.8% | 828.33M▲ 10.9% | 830.86M▲ 0.3% | 1.72B▲ 106.6% |
| Equity Growth % | - | 2.07% | 2.78% | 10.95% | 0.31% | 106.58% |
| Book Value per Share | 33.87 | 33.83 | 34.77 | 38.57 | 38.69 | 76.42 |
| Total Shareholders' Equity | 711.68M | 726.43M | 746.6M | 828.33M | 830.86M | 1.72B |
| Common Stock | 600.05M | 600.05M | 600.05M | 600.05M | 600.05M | 1.47B |
| Retained Earnings | 42.87M | 56.72M | 88.18M | 165.43M | 180.56M | 188.44M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 65.16M | 65.99M | 54.33M | 58.31M | 44.79M | 51.78M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
BGSI Cash Flow Statement
Boyd Group Services Inc. (BGSI) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | 230.91M | 196.71M | 264.25M | 357.55M | 313.32M | 331.57M |
| Operating CF Margin % | 14.79% | 10.5% | 10.86% | 12.14% | 10.2% | 10.37% |
| Operating CF Growth % | - | -14.81% | 34.33% | 35.31% | -12.37% | 5.82% |
| Net Income | 44.11M | 23.54M | 40.96M | 86.66M | 24.54M | 18.74M |
| Depreciation & Amortization | 131.79M | 153.69M | 175.62M | 192.85M | 225.32M | 248.24M |
| Stock-Based Compensation | 2.64M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 6.17M | 12.05M | 6.99M | -551K | 4.55M |
| Other Non-Cash Items | 43.9M | 27.38M | 37.14M | 51.97M | 69.92M | 54.18M |
| Working Capital Changes | 8.46M | -14.07M | -1.52M | 19.07M | -5.91M | 5.85M |
| Change in Receivables | -58K | -10.4M | -37.64M | -5.96M | 23.44M | -16.13M |
| Change in Inventory | 5.57M | -30.82M | -11.65M | 2.29M | 5.65M | 6.49M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 22.84M |
| Cash from Investing | -75.01M | -354.1M | -47.92M | -244.4M | -207.74M | -230.99M |
| Capital Expenditures | -24.08M | -31.48M | -33.37M | -57.48M | -77.33M | -63.63M |
| CapEx % of Revenue | 1.54% | 1.68% | 1.37% | 1.95% | 2.52% | 1.99% |
| Acquisitions | -58.14M | -317.49M | -71.71M | -180.29M | -192.49M | -221.54M |
| Investments | - | - | - | - | - | - |
| Other Investing | 7.22M | -5.13M | 57.15M | -6.63M | 62.08M | 54.18M |
| Cash from Financing | -134.49M | 124.37M | -228.37M | -105.93M | -106.88M | 1.11B |
| Debt Issued (Net) | -248.68M | 162.1M | -181.02M | -44.68M | -26.97M | 413.54M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 1000K |
| Dividends Paid | -7.13M | -9.65M | -9.54M | -9.38M | -9.45M | -9.53M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 121.33M | -28.08M | -37.8M | -51.87M | -70.46M | -164.39M |
| Net Change in Cash | 33.73M▲ 0% | -33.33M▼ 198.8% | -12.65M▲ 62.1% | 7.44M▲ 158.9% | -2.51M▼ 133.8% | 1.21B▲ 48087.0% |
| Free Cash Flow | 206.82M▲ 0% | 160.32M▼ 22.5% | 230.62M▲ 43.9% | 298.38M▲ 29.4% | 232.87M▼ 22.0% | 276.31M▲ 18.7% |
| FCF Margin % | 13.25% | 8.56% | 9.48% | 10.13% | 7.58% | 8.64% |
| FCF Growth % | - | -22.48% | 43.85% | 29.38% | -21.96% | 18.66% |
| FCF per Share | 9.84 | 7.47 | 10.74 | 13.89 | 10.84 | 12.30 |
| FCF Conversion (FCF/Net Income) | 5.23x | 8.36x | 6.45x | 4.13x | 12.77x | 17.69x |
| Interest Paid | 31.84M | 27.55M | 36.91M | 51.51M | 68.39M | 0 |
| Taxes Paid | 0 | 4.01M | 3.86M | 27.91M | 12.29M | 0 |
BGSI Key Ratios
Boyd Group Services Inc. (BGSI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 6.2% | 3.27% | 5.56% | 11% | 2.96% | 1.47% |
| Return on Invested Capital (ROIC) | 12.44% | 3.37% | 4.33% | 7.2% | 4.1% | 103.71% |
| Gross Margin | 45.7% | 44.82% | 44.7% | 45.49% | 45.48% | 38.65% |
| Net Margin | 2.83% | 1.26% | 1.68% | 2.94% | 0.8% | 0.59% |
| Debt / Equity | 0.84x | 1.36x | 1.31x | 1.37x | 1.51x | 1.00x |
| Interest Coverage | 6.22x | 2.38x | 2.62x | 3.39x | 1.59x | 41.61x |
| FCF Conversion | 5.23x | 8.36x | 6.45x | 4.13x | 12.77x | 17.69x |
| Revenue Growth | - | 19.95% | 29.89% | 21.12% | 4.22% | 4.15% |
BGSI Frequently Asked Questions
Boyd Group Services Inc. (BGSI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Boyd Group Services Inc. (BGSI) reported $3.15B in revenue for fiscal year 2025. This represents a 102% increase from $1.56B in 2020.
Boyd Group Services Inc. (BGSI) grew revenue by 4.2% over the past year. Growth has been modest.
Yes, Boyd Group Services Inc. (BGSI) is profitable, generating $18.7M in net income for fiscal year 2025 (0.6% net margin).
Dividend & Returns
Yes, Boyd Group Services Inc. (BGSI) pays a dividend with a yield of 0.36%. This makes it attractive for income-focused investors.
Boyd Group Services Inc. (BGSI) has a return on equity (ROE) of 1.5%. This is below average, suggesting room for improvement.
Boyd Group Services Inc. (BGSI) generated $287.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More BGSI
Boyd Group Services Inc. (BGSI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates