Brookfield Infrastructure Corporation (BIPC) 10-Year Financial Performance & Capital Metrics

BIPC • • Utilities

UtilitiesGas UtilitiesIntegrated Gas InfrastructureGlobal Infrastructure Operators

AboutBrookfield Infrastructure Corporation, together with its subsidiaries, owns and operates regulated natural gas transmission systems in Brazil. The company also engages in the regulated gas and electricity distribution operations in the United Kingdom; and electricity transmission and distribution, as well as gas distribution in Australia. It operates approximately 2,000 kilometers of natural gas transportation pipelines in the states of Rio de Janeiro, Sao Paulo, and Minas Gerais; 3.9 million gas and electricity connections; and 61,000 kilometers of operational electricity transmission and distribution lines in Australia. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Infrastructure Corporation is a subsidiary of Brookfield Infrastructure Partners L.P.Show more

Revenue $3.67B +46.5%
EBITDA $2.99B +47.7%
Net Income -$608M -647.7%
Free Cash Flow $655M +131.0%
EBITDA Margin 81.51% +0.8%
Net Margin -16.58% -474.0%
ROE -19.4% -422.0%
Interest Coverage 2.08 -12.6%
Debt/Equity 5.53 +85.5%
Net Debt/EBITDA 3.88 -31.8%
CapEx / Revenue 29.68% -76.6%
CapEx Coverage 1.60 +380.2%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Share count reduced 16.7% through buybacks

✗Weaknesses

✗High debt to equity ratio of 5.5x

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y17.76%

3Y30.67%

TTM10.67%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-201.36%

EPS CAGR

10Y-

5Y-

3Y-

TTM-206.13%

ROCE

10Y Avg13.28%

5Y Avg16.91%

3Y Avg23.33%

Latest13.22%

Peer Comparison

Global Infrastructure Operators

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
BIPCBrookfield Infrastructure Corporation	5.32B	44.64	-8.74	46.46%	-33.28%	-54.95%	12.32%	5.53

Profit & Loss

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Revenue+	1.32B	1.56B	1.62B	1.43B	1.64B	1.89B	2.5B	3.67B
Revenue Growth %	-	0.18%	0.04%	-0.12%	0.15%	0.15%	0.33%	0.46%
Cost of Revenue	195M	236M	244M	244M	526M	542M	778M	1.38B
Gross Profit+	1.13B	1.32B	1.38B	1.19B	1.12B	1.34B	1.73B	2.29B
Gross Margin %	-	-	-	-	-	-	-	-
Gross Profit Growth %	-	0.17%	0.04%	-0.14%	-0.06%	0.2%	0.28%	0.33%
Operating Expenses+	288M	343M	338M	316M	49M	69M	67M	75M
Other Operating Expenses	-	-	-	-	-	-	-	-
EBITDA+	726.46M	865.73M	1.31B	609.95M	854.92M	2.54B	2.02B	2.99B
EBITDA Margin %	-	-	-	-	-	-	-	-
EBITDA Growth %	-	0.19%	0.51%	-0.53%	0.4%	1.97%	-0.2%	0.48%
Depreciation & Amortization+	272.46M	302.73M	315.16M	297.95M	233.92M	202.64M	365M	775M
D&A / Revenue %	-	-	-	-	-	-	-	-
Operating Income (EBIT)+	454M	563M	993M	312M	621M	2.34B	1.66B	2.21B
Operating Margin %	-	-	-	-	-	-	-	-
Operating Income Growth %	-	0.24%	0.76%	-0.69%	0.99%	2.76%	-0.29%	0.33%
Interest Expense+	71M	127M	156M	214M	294M	544M	697M	1.06B
Interest Coverage	6.39x	4.43x	6.37x	1.46x	2.11x	4.30x	2.38x	2.08x
Interest / Revenue %	-	-	-	-	-	-	-	-
Non-Operating Income	-1000K	-1000K	-1000K	-1000K	-1000K	1000K	-1000K	-1000K
Pretax Income+	753M	815M	842M	37M	432M	1.88B	974M	437M
Pretax Margin %	-	-	-	-	-	-	-	-
Income Tax+	176M	234M	272M	269M	405M	262M	368M	365M
Effective Tax Rate %	-	-	-	-	-	-	-	-
Net Income+	207M	202M	570M	-232M	27M	1.62B	111M	-608M
Net Margin %	-	-	-	-	-	-	-	-
Net Income Growth %	-	-0.02%	1.82%	-1.41%	1.12%	58.96%	-0.93%	-6.48%
EPS (Diluted)+	2.97	2.90	11.87	-5.00	0.36	14.37	0.78	-5.11
EPS Growth %	-	-0.02%	3.09%	-1.42%	1.07%	38.92%	-0.95%	-7.55%
EPS (Basic)	2.97	2.90	8.20	-3.44	0.36	14.37	0.84	-5.11
Diluted Shares Outstanding	69.75M	69.75M	69.52M	67.46M	74.84M	112.67M	142.99M	119.04M

Balance Sheet

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Assets+	9.97B	9.24B	9.85B	9.34B	10.09B	10.18B	23.91B	23.59B
Asset Growth %	-	-0.07%	0.07%	-0.05%	0.08%	0.01%	1.35%	-0.01%
PP&E (Net)+	3.39B	3.68B	4.5B	5.11B	4.8B	4.72B	14.08B	12.57B
PP&E / Total Assets %	-	-	-	-	-	-	-	-
Total Current Assets+	429M	441M	594M	586M	2.01B	1.01B	2.8B	4.76B
Cash & Equivalents	78M	99M	204M	192M	469M	445M	539M	674M
Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Inventory	0	0	0	0	0	-57M	0	0
Other Current Assets	0	0	0	0	0	57M	1.29B	1.96B
Long-Term Investments	13M	34M	29M	27M	30M	428M	65M	164M
Goodwill	805M	691M	667M	528M	489M	518M	1.73B	1.61B
Intangible Assets	5.2B	4.27B	3.94B	2.95B	2.69B	2.85B	3.7B	2.89B
Other Assets	135M	86M	89M	-27M	-30M	613M	1.5B	1.55B
Total Liabilities	4.63B	5.99B	6.58B	9.92B	11.51B	10.54B	19.84B	21.36B
Total Debt+	1.77B	3.25B	3.53B	4.62B	3.69B	4.6B	12.05B	12.28B
Net Debt	1.69B	3.15B	3.32B	4.43B	3.22B	4.16B	11.52B	11.61B
Long-Term Debt	1.77B	3.25B	3.53B	4.61B	0	0	11.01B	11.5B
Short-Term Borrowings	0	0	0	1000K	1000K	1000K	1000K	1000K
Capital Lease Obligations	0	0	0	0	0	0	0	0
Total Current Liabilities+	354M	354M	493M	2.73B	5.07B	4.23B	6.36B	7.65B
Accounts Payable	61M	67M	90M	84M	39M	44M	85M	67M
Accrued Expenses	140M	164M	256M	265M	413M	562M	759M	0
Deferred Revenue	0	118M	141M	156M	153M	175M	0	273.84M
Other Current Liabilities	153M	5M	6M	2.24B	5.61B	3.6B	4.47B	6.54B
Deferred Taxes	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Liabilities	2.51B	1.01B	1.03B	1.03B	5.31B	4.37B	7.02M	56M
Total Equity+	5.34B	3.25B	3.28B	-572M	-1.42B	-361M	4.05B	2.22B
Equity Growth %	-	-0.39%	0.01%	-1.17%	-1.49%	0.75%	12.21%	-0.45%
Shareholders Equity	2.04B	1.46B	1.65B	-1.72B	-2.13B	-1.12B	-399M	-1.25B
Minority Interest	3.3B	1.79B	1.62B	1.15B	703M	758M	4.44B	3.48B
Common Stock	1.36B	681M	431M	53M	52.93M	52.98M	392M	1M
Additional Paid-in Capital	0	0	0	0	0	0	0	0
Retained Earnings	186M	388M	585M	33M	-192.74M	900.59M	1.11B	509M
Accumulated OCI	497M	-437M	1.39B	-2.88B	-2.93B	-3.08B	-1.91B	581M
Return on Assets (ROA)	0.02%	0.02%	0.06%	-0.02%	0%	0.16%	0.01%	-0.03%
Return on Equity (ROE)	0.04%	0.05%	0.17%	-0.17%	-	-	0.06%	-0.19%
Debt / Equity	0.33x	1.00x	1.08x	-	-	-	2.98x	5.53x
Debt / Assets	0.18%	0.35%	0.36%	0.49%	0.37%	0.45%	0.5%	0.52%
Net Debt / EBITDA	2.33x	3.64x	2.54x	7.26x	3.76x	1.64x	5.69x	3.88x
Book Value per Share	76.54	46.58	47.13	-8.48	-19.03	-3.2	28.29	18.67

Cash Flow

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	1.03B	1.06B	1.08B	730M	839M	893M	1.06B	1.74B
Operating CF Growth %	-	0.03%	0.02%	-0.33%	0.15%	0.06%	0.19%	0.65%
Operating CF / Revenue %	-	-	-	-	-	-	-	-
Net Income	577M	581M	570M	-232M	27M	1.62B	606M	-608M
Depreciation & Amortization	263M	319M	308M	283M	236M	211M	365M	775M
Deferred Taxes	101M	100M	97M	102M	171M	-79M	20.37M	9M
Other Non-Cash Items	392M	429M	35M	621M	370M	-1.03B	61.52M	1.48B
Working Capital Changes	68M	15M	73M	-44M	35M	173M	6.11M	87M
Capital Expenditures+	-4.51B	-443M	-465.58M	-399M	-415M	-1.05B	-3.17B	-1.09B
CapEx / Revenue %	-	-	-	-	-	-	-	-
CapEx / D&A	-	-	-	-	-	-	-	-
CapEx Coverage (OCF/CapEx)	-	-	-	-	-	-	-	-
Cash from Investing+	-4.51B	-435M	-441M	-399M	326M	-1.05B	-3.17B	-1.11B
Acquisitions	-4.15B	-824.68M	14.33M	17.9M	817M	-455M	-3.09B	0
Purchase of Investments	0	0	0	0	-76M	-71M	-57M	0
Sale of Investments	0	0	0	0	1000K	1000K	1000K	0
Other Investing	-367M	8M	10.25M	-17.9M	-75.33M	-68.19M	510M	-22M
Cash from Financing+	3.55B	-568M	-514M	-317M	-868M	-4M	2.18B	-428M
Dividends Paid	0	-677M	-255.81M	-493.78M	0	0	0	0
Dividend Payout Ratio %	-	3.35%	0.45%	-	-	-	-	-
Debt Issuance (Net)	1000K	1000K	1000K	1000K	-1000K	1000K	-1000K	1000K
Stock Issued	0	0	0	0	128M	0	0	1M
Share Repurchases	0	0	0	0	0	0	0	0
Other Financing	3.2B	-1.44B	-525M	5.78M	-708M	-911.56M	2.42B	-1.9B
Net Change in Cash+	68M	21M	105M	-12M	277M	-24M	94M	135M
Exchange Rate Effect	-1000K	-1000K	-1000K	-1000K	-1000K	1000K	1000K	-1000K
Cash at Beginning	10M	78M	99M	204M	192M	469M	445M	539M
Cash at End	78M	99M	204M	192M	469M	445M	539M	674M
Free Cash Flow+	-3.48B	622M	617.42M	331M	424M	-154M	-2.12B	655M
FCF Growth %	-	1.18%	-0.01%	-0.46%	0.28%	-1.36%	-12.73%	1.31%
FCF Margin %	-	-	-	-	-	-	-	-
FCF / Net Income %	-	-	-	-	-	-	-	-

Key Ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	3.88%	4.7%	17.47%	-17.15%	-	-	6.03%	-19.4%
EBITDA Margin	54.91%	55.46%	80.8%	42.65%	52.03%	134.66%	80.82%	81.51%
Net Debt / EBITDA	2.33x	3.64x	2.54x	7.26x	3.76x	1.64x	5.69x	3.88x
Interest Coverage	6.39x	4.43x	6.37x	1.46x	2.11x	4.30x	2.38x	2.08x
CapEx / Revenue	341.12%	28.38%	28.76%	27.9%	25.26%	55.51%	126.81%	29.68%
Dividend Payout Ratio	-	335.15%	44.88%	-	-	-	-	-
Debt / Equity	0.33x	1.00x	1.08x	-	-	-	2.98x	5.53x
EPS Growth	-	-2.36%	309.31%	-142.12%	107.2%	3891.67%	-94.57%	-755.13%

Revenue by Segment

	2020	2021	2022	2023	2024
Leasing	-	-	-	385M	1.57B
Leasing Growth	-	-	-	-	307.27%
Distribution	346M	374M	372M	397M	512M
Distribution Growth	-	8.09%	-0.53%	6.72%	28.97%
Connections	118M	167M	171M	200M	192M
Connections Growth	-	41.53%	2.40%	16.96%	-4.00%
Service Line, Other	24M	28M	29M	38M	37M
Service Line, Other Growth	-	16.67%	3.57%	31.03%	-2.63%
Gas Transmission	942M	1.07B	1.31B	1.48B	-
Gas Transmission Growth	-	14.01%	22.35%	12.86%	-

Revenue by Geography

	2020	2021	2022	2023	2024
BRAZIL	942M	1.07B	1.31B	1.48B	1.36B
BRAZIL Growth	-	14.01%	22.35%	12.86%	-8.36%
UNITED KINGDOM	488M	569M	572M	635M	746M
UNITED KINGDOM Growth	-	16.60%	0.53%	11.01%	17.48%
SINGAPORE	-	-	-	-	318M
SINGAPORE Growth	-	-	-	-	-
SWITZERLAND	-	-	-	-	311M
SWITZERLAND Growth	-	-	-	-	-
FRANCE	-	-	-	-	307M
FRANCE Growth	-	-	-	-	-
DENMARK	-	-	-	-	179M
DENMARK Growth	-	-	-	-	-
Geographical Area, Other	-	-	-	-	147M
Geographical Area, Other Growth	-	-	-	-	-
CHINA	-	-	-	-	124M
CHINA Growth	-	-	-	-	-
HONG KONG	-	-	-	-	88M
HONG KONG Growth	-	-	-	-	-
GERMANY	-	-	-	-	46M
GERMANY Growth	-	-	-	-	-
UNITED STATES	-	-	-	385M	41M
UNITED STATES Growth	-	-	-	-	-89.35%

Frequently Asked Questions

Growth & Financials

Brookfield Infrastructure Corporation (BIPC) reported $3.65B in revenue for fiscal year 2024. This represents a 176% increase from $1.32B in 2017.

Brookfield Infrastructure Corporation (BIPC) grew revenue by 46.5% over the past year. This is strong growth.

Brookfield Infrastructure Corporation (BIPC) reported a net loss of $1.22B for fiscal year 2024.

Dividend & Returns

Brookfield Infrastructure Corporation (BIPC) has a return on equity (ROE) of -19.4%. Negative ROE indicates the company is unprofitable.

Brookfield Infrastructure Corporation (BIPC) generated $1.21B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Industry Metrics

Brookfield Infrastructure Corporation (BIPC) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.

← Back to Screener

US Stock Screener

...

Brookfield Infrastructure Corporation (BIPC) 10-Year Financial Performance & Capital Metrics

BIPC • • Utilities

UtilitiesGas UtilitiesIntegrated Gas InfrastructureGlobal Infrastructure Operators

Revenue $3.67B +46.5%
EBITDA $2.99B +47.7%
Net Income -$608M -647.7%
Free Cash Flow $655M +131.0%
EBITDA Margin 81.51% +0.8%
Net Margin -16.58% -474.0%
ROE -19.4% -422.0%
Interest Coverage 2.08 -12.6%
Debt/Equity 5.53 +85.5%
Net Debt/EBITDA 3.88 -31.8%
CapEx / Revenue 29.68% -76.6%
CapEx Coverage 1.60 +380.2%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Share count reduced 16.7% through buybacks

✗Weaknesses

✗High debt to equity ratio of 5.5x

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y17.76%

3Y30.67%

TTM10.67%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-201.36%

EPS CAGR

10Y-

5Y-

3Y-

TTM-206.13%

ROCE

10Y Avg13.28%

5Y Avg16.91%

3Y Avg23.33%

Latest13.22%

Peer Comparison

Global Infrastructure Operators

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
BIPCBrookfield Infrastructure Corporation	5.32B	44.64	-8.74	46.46%	-33.28%	-54.95%	12.32%	5.53

Profit & Loss

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Revenue+	1.32B	1.56B	1.62B	1.43B	1.64B	1.89B	2.5B	3.67B
Revenue Growth %	-	0.18%	0.04%	-0.12%	0.15%	0.15%	0.33%	0.46%
Cost of Revenue	195M	236M	244M	244M	526M	542M	778M	1.38B
Gross Profit+	1.13B	1.32B	1.38B	1.19B	1.12B	1.34B	1.73B	2.29B
Gross Margin %	-	-	-	-	-	-	-	-
Gross Profit Growth %	-	0.17%	0.04%	-0.14%	-0.06%	0.2%	0.28%	0.33%
Operating Expenses+	288M	343M	338M	316M	49M	69M	67M	75M
Other Operating Expenses	-	-	-	-	-	-	-	-
EBITDA+	726.46M	865.73M	1.31B	609.95M	854.92M	2.54B	2.02B	2.99B
EBITDA Margin %	-	-	-	-	-	-	-	-
EBITDA Growth %	-	0.19%	0.51%	-0.53%	0.4%	1.97%	-0.2%	0.48%
Depreciation & Amortization+	272.46M	302.73M	315.16M	297.95M	233.92M	202.64M	365M	775M
D&A / Revenue %	-	-	-	-	-	-	-	-
Operating Income (EBIT)+	454M	563M	993M	312M	621M	2.34B	1.66B	2.21B
Operating Margin %	-	-	-	-	-	-	-	-
Operating Income Growth %	-	0.24%	0.76%	-0.69%	0.99%	2.76%	-0.29%	0.33%
Interest Expense+	71M	127M	156M	214M	294M	544M	697M	1.06B
Interest Coverage	6.39x	4.43x	6.37x	1.46x	2.11x	4.30x	2.38x	2.08x
Interest / Revenue %	-	-	-	-	-	-	-	-
Non-Operating Income	-1000K	-1000K	-1000K	-1000K	-1000K	1000K	-1000K	-1000K
Pretax Income+	753M	815M	842M	37M	432M	1.88B	974M	437M
Pretax Margin %	-	-	-	-	-	-	-	-
Income Tax+	176M	234M	272M	269M	405M	262M	368M	365M
Effective Tax Rate %	-	-	-	-	-	-	-	-
Net Income+	207M	202M	570M	-232M	27M	1.62B	111M	-608M
Net Margin %	-	-	-	-	-	-	-	-
Net Income Growth %	-	-0.02%	1.82%	-1.41%	1.12%	58.96%	-0.93%	-6.48%
EPS (Diluted)+	2.97	2.90	11.87	-5.00	0.36	14.37	0.78	-5.11
EPS Growth %	-	-0.02%	3.09%	-1.42%	1.07%	38.92%	-0.95%	-7.55%
EPS (Basic)	2.97	2.90	8.20	-3.44	0.36	14.37	0.84	-5.11
Diluted Shares Outstanding	69.75M	69.75M	69.52M	67.46M	74.84M	112.67M	142.99M	119.04M

Balance Sheet

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Assets+	9.97B	9.24B	9.85B	9.34B	10.09B	10.18B	23.91B	23.59B
Asset Growth %	-	-0.07%	0.07%	-0.05%	0.08%	0.01%	1.35%	-0.01%
PP&E (Net)+	3.39B	3.68B	4.5B	5.11B	4.8B	4.72B	14.08B	12.57B
PP&E / Total Assets %	-	-	-	-	-	-	-	-
Total Current Assets+	429M	441M	594M	586M	2.01B	1.01B	2.8B	4.76B
Cash & Equivalents	78M	99M	204M	192M	469M	445M	539M	674M
Receivables	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Inventory	0	0	0	0	0	-57M	0	0
Other Current Assets	0	0	0	0	0	57M	1.29B	1.96B
Long-Term Investments	13M	34M	29M	27M	30M	428M	65M	164M
Goodwill	805M	691M	667M	528M	489M	518M	1.73B	1.61B
Intangible Assets	5.2B	4.27B	3.94B	2.95B	2.69B	2.85B	3.7B	2.89B
Other Assets	135M	86M	89M	-27M	-30M	613M	1.5B	1.55B
Total Liabilities	4.63B	5.99B	6.58B	9.92B	11.51B	10.54B	19.84B	21.36B
Total Debt+	1.77B	3.25B	3.53B	4.62B	3.69B	4.6B	12.05B	12.28B
Net Debt	1.69B	3.15B	3.32B	4.43B	3.22B	4.16B	11.52B	11.61B
Long-Term Debt	1.77B	3.25B	3.53B	4.61B	0	0	11.01B	11.5B
Short-Term Borrowings	0	0	0	1000K	1000K	1000K	1000K	1000K
Capital Lease Obligations	0	0	0	0	0	0	0	0
Total Current Liabilities+	354M	354M	493M	2.73B	5.07B	4.23B	6.36B	7.65B
Accounts Payable	61M	67M	90M	84M	39M	44M	85M	67M
Accrued Expenses	140M	164M	256M	265M	413M	562M	759M	0
Deferred Revenue	0	118M	141M	156M	153M	175M	0	273.84M
Other Current Liabilities	153M	5M	6M	2.24B	5.61B	3.6B	4.47B	6.54B
Deferred Taxes	0	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Liabilities	2.51B	1.01B	1.03B	1.03B	5.31B	4.37B	7.02M	56M
Total Equity+	5.34B	3.25B	3.28B	-572M	-1.42B	-361M	4.05B	2.22B
Equity Growth %	-	-0.39%	0.01%	-1.17%	-1.49%	0.75%	12.21%	-0.45%
Shareholders Equity	2.04B	1.46B	1.65B	-1.72B	-2.13B	-1.12B	-399M	-1.25B
Minority Interest	3.3B	1.79B	1.62B	1.15B	703M	758M	4.44B	3.48B
Common Stock	1.36B	681M	431M	53M	52.93M	52.98M	392M	1M
Additional Paid-in Capital	0	0	0	0	0	0	0	0
Retained Earnings	186M	388M	585M	33M	-192.74M	900.59M	1.11B	509M
Accumulated OCI	497M	-437M	1.39B	-2.88B	-2.93B	-3.08B	-1.91B	581M
Return on Assets (ROA)	0.02%	0.02%	0.06%	-0.02%	0%	0.16%	0.01%	-0.03%
Return on Equity (ROE)	0.04%	0.05%	0.17%	-0.17%	-	-	0.06%	-0.19%
Debt / Equity	0.33x	1.00x	1.08x	-	-	-	2.98x	5.53x
Debt / Assets	0.18%	0.35%	0.36%	0.49%	0.37%	0.45%	0.5%	0.52%
Net Debt / EBITDA	2.33x	3.64x	2.54x	7.26x	3.76x	1.64x	5.69x	3.88x
Book Value per Share	76.54	46.58	47.13	-8.48	-19.03	-3.2	28.29	18.67

Cash Flow

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	1.03B	1.06B	1.08B	730M	839M	893M	1.06B	1.74B
Operating CF Growth %	-	0.03%	0.02%	-0.33%	0.15%	0.06%	0.19%	0.65%
Operating CF / Revenue %	-	-	-	-	-	-	-	-
Net Income	577M	581M	570M	-232M	27M	1.62B	606M	-608M
Depreciation & Amortization	263M	319M	308M	283M	236M	211M	365M	775M
Deferred Taxes	101M	100M	97M	102M	171M	-79M	20.37M	9M
Other Non-Cash Items	392M	429M	35M	621M	370M	-1.03B	61.52M	1.48B
Working Capital Changes	68M	15M	73M	-44M	35M	173M	6.11M	87M
Capital Expenditures+	-4.51B	-443M	-465.58M	-399M	-415M	-1.05B	-3.17B	-1.09B
CapEx / Revenue %	-	-	-	-	-	-	-	-
CapEx / D&A	-	-	-	-	-	-	-	-
CapEx Coverage (OCF/CapEx)	-	-	-	-	-	-	-	-
Cash from Investing+	-4.51B	-435M	-441M	-399M	326M	-1.05B	-3.17B	-1.11B
Acquisitions	-4.15B	-824.68M	14.33M	17.9M	817M	-455M	-3.09B	0
Purchase of Investments	0	0	0	0	-76M	-71M	-57M	0
Sale of Investments	0	0	0	0	1000K	1000K	1000K	0
Other Investing	-367M	8M	10.25M	-17.9M	-75.33M	-68.19M	510M	-22M
Cash from Financing+	3.55B	-568M	-514M	-317M	-868M	-4M	2.18B	-428M
Dividends Paid	0	-677M	-255.81M	-493.78M	0	0	0	0
Dividend Payout Ratio %	-	3.35%	0.45%	-	-	-	-	-
Debt Issuance (Net)	1000K	1000K	1000K	1000K	-1000K	1000K	-1000K	1000K
Stock Issued	0	0	0	0	128M	0	0	1M
Share Repurchases	0	0	0	0	0	0	0	0
Other Financing	3.2B	-1.44B	-525M	5.78M	-708M	-911.56M	2.42B	-1.9B
Net Change in Cash+	68M	21M	105M	-12M	277M	-24M	94M	135M
Exchange Rate Effect	-1000K	-1000K	-1000K	-1000K	-1000K	1000K	1000K	-1000K
Cash at Beginning	10M	78M	99M	204M	192M	469M	445M	539M
Cash at End	78M	99M	204M	192M	469M	445M	539M	674M
Free Cash Flow+	-3.48B	622M	617.42M	331M	424M	-154M	-2.12B	655M
FCF Growth %	-	1.18%	-0.01%	-0.46%	0.28%	-1.36%	-12.73%	1.31%
FCF Margin %	-	-	-	-	-	-	-	-
FCF / Net Income %	-	-	-	-	-	-	-	-

Key Ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	3.88%	4.7%	17.47%	-17.15%	-	-	6.03%	-19.4%
EBITDA Margin	54.91%	55.46%	80.8%	42.65%	52.03%	134.66%	80.82%	81.51%
Net Debt / EBITDA	2.33x	3.64x	2.54x	7.26x	3.76x	1.64x	5.69x	3.88x
Interest Coverage	6.39x	4.43x	6.37x	1.46x	2.11x	4.30x	2.38x	2.08x
CapEx / Revenue	341.12%	28.38%	28.76%	27.9%	25.26%	55.51%	126.81%	29.68%
Dividend Payout Ratio	-	335.15%	44.88%	-	-	-	-	-
Debt / Equity	0.33x	1.00x	1.08x	-	-	-	2.98x	5.53x
EPS Growth	-	-2.36%	309.31%	-142.12%	107.2%	3891.67%	-94.57%	-755.13%

Revenue by Segment

	2020	2021	2022	2023	2024
Leasing	-	-	-	385M	1.57B
Leasing Growth	-	-	-	-	307.27%
Distribution	346M	374M	372M	397M	512M
Distribution Growth	-	8.09%	-0.53%	6.72%	28.97%
Connections	118M	167M	171M	200M	192M
Connections Growth	-	41.53%	2.40%	16.96%	-4.00%
Service Line, Other	24M	28M	29M	38M	37M
Service Line, Other Growth	-	16.67%	3.57%	31.03%	-2.63%
Gas Transmission	942M	1.07B	1.31B	1.48B	-
Gas Transmission Growth	-	14.01%	22.35%	12.86%	-

Revenue by Geography

	2020	2021	2022	2023	2024
BRAZIL	942M	1.07B	1.31B	1.48B	1.36B
BRAZIL Growth	-	14.01%	22.35%	12.86%	-8.36%
UNITED KINGDOM	488M	569M	572M	635M	746M
UNITED KINGDOM Growth	-	16.60%	0.53%	11.01%	17.48%
SINGAPORE	-	-	-	-	318M
SINGAPORE Growth	-	-	-	-	-
SWITZERLAND	-	-	-	-	311M
SWITZERLAND Growth	-	-	-	-	-
FRANCE	-	-	-	-	307M
FRANCE Growth	-	-	-	-	-
DENMARK	-	-	-	-	179M
DENMARK Growth	-	-	-	-	-
Geographical Area, Other	-	-	-	-	147M
Geographical Area, Other Growth	-	-	-	-	-
CHINA	-	-	-	-	124M
CHINA Growth	-	-	-	-	-
HONG KONG	-	-	-	-	88M
HONG KONG Growth	-	-	-	-	-
GERMANY	-	-	-	-	46M
GERMANY Growth	-	-	-	-	-
UNITED STATES	-	-	-	385M	41M
UNITED STATES Growth	-	-	-	-	-89.35%

Frequently Asked Questions

Growth & Financials

Brookfield Infrastructure Corporation (BIPC) reported $3.65B in revenue for fiscal year 2024. This represents a 176% increase from $1.32B in 2017.

Brookfield Infrastructure Corporation (BIPC) grew revenue by 46.5% over the past year. This is strong growth.

Brookfield Infrastructure Corporation (BIPC) reported a net loss of $1.22B for fiscal year 2024.

Dividend & Returns

Brookfield Infrastructure Corporation (BIPC) has a return on equity (ROE) of -19.4%. Negative ROE indicates the company is unprofitable.

Brookfield Infrastructure Corporation (BIPC) generated $1.21B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Industry Metrics

Brookfield Infrastructure Corporation (BIPC) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.