← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

BROS logoDutch Bros Inc.(BROS)Earnings, Financials & Key Ratios

BROS•NYSE
$57.17
$7.19B mkt cap·90.7× P/E·Price updated May 6, 2026
SectorConsumer CyclicalIndustryRestaurantsSub-IndustryCoffee and Beverage Chains
AboutDutch Bros Inc., together with its subsidiaries, operates and franchises drive-thru shops in the United States. The company operates through Company-Operated Shops and Franchising and Other segments. It serves through company-operated shops and online channels under Dutch Bros; Dutch Bros Coffee; Dutch Bros Rebel; Dutch Bros; and Blue Rebel brands. Dutch Bros Inc. was founded in 1992 and is headquartered in Grants Pass, Oregon.Show more
  • Revenue$1.64B+27.9%
  • EBITDA$276M+38.8%
  • Net Income$80M+126.5%
  • EPS (Diluted)0.63+103.2%
  • Gross Margin25.88%-2.5%
  • EBITDA Margin16.87%+8.5%
  • Operating Margin9.84%+18.8%
  • Net Margin4.87%+77.1%
  • ROE9.61%+96.2%
  • ROIC10.61%+75.5%
  • Debt/Equity0.26-78.6%
  • Interest Coverage5.69+45.0%
Technical→

BROS Key Insights

Dutch Bros Inc. (BROS) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y profit CAGR of 69.4%
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 38.0%

✗Weaknesses

  • ✗Weak 3Y average ROE of 5.0%
  • ✗Thin 5Y average net margin of 0.9%

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

BROS Price & Volume

Dutch Bros Inc. (BROS) stock price & volume — 10-year historical chart

Loading chart...

BROS Growth Metrics

Dutch Bros Inc. (BROS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years37.99%
3 Years30.39%
TTM28.93%

Profit CAGR

10 Years-
5 Years69.39%
3 Years-
TTM105.28%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM69.3%

Return on Capital

10 Years1.1%
5 Years-4.25%
3 Years5.11%
Last Year6.36%

BROS Recent Earnings

Dutch Bros Inc. (BROS) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 11/12 qtrs (92%)●Beat Revenue 10/12 qtrs (83%)
Q1 2026Latest
Feb 12, 2026
EPS
$0.17
Est $0.10
+70.0%
Revenue
$444M
Est $425M
+4.4%
Q4 2025
Nov 5, 2025
EPS
$0.19
Est $0.17
+13.6%
Revenue
$424M
Est $414M
+2.4%
Q3 2025
Aug 6, 2025
EPS
$0.26
Est $0.18
+44.4%
Revenue
$416M
Est $412M
+1.0%
Q2 2025
May 7, 2025
EPS
$0.14
Est $0.10
+35.4%
Revenue
$355M
Est $344M
+3.2%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 12, 2026
$0.17vs $0.10+70.0%
$444Mvs $425M+4.4%
Q4 2025Nov 5, 2025
$0.19vs $0.17+13.6%
$424Mvs $414M+2.4%
Q3 2025Aug 6, 2025
$0.26vs $0.18+44.4%
$416Mvs $412M+1.0%
Q2 2025May 7, 2025
$0.14vs $0.10+35.4%
$355Mvs $344M+3.2%
Based on last 12 quarters of dataView full earnings history →

BROS Peer Comparison

Dutch Bros Inc. (BROS) competitors in Coffee and Beverage Chains — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SBUX logoSBUXStarbucks CorporationDirect Competitor119.6B104.9464.382.79%3.63%2.04%
QSR logoQSRRestaurant Brands International Inc.Direct Competitor26.78B81.6925.6919.71%9.95%17.85%4.86%3.29
WEN logoWENThe Wendy's CompanyDirect Competitor1.26B6.616.962.98%8.43%170.42%20.74%15.78
JACK logoJACKJack in the Box Inc.Direct Competitor245.94M12.84-3.05-6.75%-5.16%30.14%
MCD logoMCDMcDonald's CorporationProduct Competitor203.09B285.1725.041.67%32.04%3.29%
YUM logoYUMYum! Brands, Inc.Product Competitor42.54B153.8927.688.81%20.48%3.85%
DENN logoDENNDenny's CorporationProduct Competitor321.87M6.2515.24-2.5%2.24%0.29%
SHAK logoSHAKShake Shack Inc.Product Competitor3.89B96.6188.6315.38%3.16%8.69%1.45%1.63

Compare BROS vs Peers

Dutch Bros Inc. (BROS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SBUX

Most directly comparable listed peer for BROS.

Scale Benchmark

vs MCD

Larger-name benchmark to compare BROS against a more recognizable public peer.

Peer Set

Compare Top 5

vs SBUX, QSR, WEN, JACK

BROS Income Statement

Dutch Bros Inc. (BROS) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue238.37M327.41M497.88M739.01M965.78M1.28B1.64B1.54B
Revenue Growth %-37.36%52.06%48.43%30.68%32.64%27.88%28.93%
Cost of Goods Sold142.31M211.48M344.57M558.1M714.48M940.89M1.21B1.13B
COGS % of Revenue59.7%64.59%69.21%75.52%73.98%73.45%74.12%-
Gross Profit
96.06M▲ 0%
115.94M▲ 20.7%
153.3M▲ 32.2%
180.92M▲ 18.0%
251.3M▲ 38.9%
340.13M▲ 35.3%
423.95M▲ 24.6%
404.76M▲ 0%
Gross Margin %40.3%35.41%30.79%24.48%26.02%26.55%25.88%26.33%
Gross Profit Growth %-20.69%32.23%18.01%38.9%35.35%24.64%-
Operating Expenses65.76M104.94M264.53M183.53M205.07M234.04M262.77M261.76M
OpEx % of Revenue27.59%32.05%53.13%24.83%21.23%18.27%16.04%-
Selling, General & Admin65.76M104.94M264.53M183.53M205.07M234.04M262.77M261.76M
SG&A % of Revenue27.59%32.05%53.13%24.83%21.23%18.27%16.04%-
Research & Development00000000
R&D % of Revenue--------
Other Operating Expenses00000000
Operating Income
30.3M▲ 0%
11M▼ 63.7%
-111.23M▼ 1111.1%
-2.61M▲ 97.7%
46.22M▲ 1869.6%
106.09M▲ 129.5%
161.18M▲ 51.9%
143M▲ 0%
Operating Margin %12.71%3.36%-22.34%-0.35%4.79%8.28%9.84%9.3%
Operating Income Growth %--63.69%-1111.15%97.65%1869.6%129.53%51.92%-
EBITDA39.97M26.54M-86.01M42.12M115.36M199.1M276.31M242.9M
EBITDA Margin %16.77%8.11%-17.28%5.7%11.94%15.54%16.87%15.8%
EBITDA Growth %--33.6%-424.11%148.97%173.9%72.59%38.78%35.19%
D&A (Non-Cash Add-back)9.67M15.54M25.22M44.73M69.14M93M115.13M99.9M
EBIT30.82M10.64M-112.47M1.36M49.24M111.91M161.18M139.32M
Net Interest Income-2.35M-3.74M-7.09M-18.02M-32.32M-27.02M-28.3M-27.37M
Interest Income00000000
Interest Expense2.35M3.74M7.09M18.02M32.32M27.02M28.3M27.37M
Other Income/Expense-1.82M-4.1M-8.33M-14.04M-29.3M-21.21M-25.56M-31.04M
Pretax Income
28.48M▲ 0%
6.9M▼ 75.8%
-119.56M▼ 1832.5%
-16.65M▲ 86.1%
16.92M▲ 201.6%
84.89M▲ 401.7%
135.62M▲ 59.8%
111.95M▲ 0%
Pretax Margin %11.95%2.11%-24.01%-2.25%1.75%6.63%8.28%7.28%
Income Tax89K1.18M-1.63M2.6M6.97M18.43M18.35M17.47M
Effective Tax Rate %0.31%17.04%1.36%-15.61%41.18%21.72%13.53%15.6%
Net Income
28.39M▲ 0%
5.72M▼ 79.8%
-12.68M▼ 321.5%
-4.75M▲ 62.5%
1.72M▲ 136.1%
35.26M▲ 1952.3%
79.84M▲ 126.5%
62.08M▲ 0%
Net Margin %11.91%1.75%-2.55%-0.64%0.18%2.75%4.87%4.04%
Net Income Growth %--79.83%-321.47%62.51%136.15%1952.27%126.45%105.28%
Net Income (Continuing)28.39M5.72M-117.93M-19.25M9.95M66.45M117.28M94.49M
Discontinued Operations00000000
Minority Interest00119.21M122.86M311.58M226.5M217.05M208.47M
EPS (Diluted)
0.61▲ 0%
0.00▼ 100.0%
-0.28▲ 0%
-0.09▲ 67.3%
0.03▲ 130.2%
0.31▲ 1019.1%
0.63▲ 103.2%
0.49▲ 0%
EPS Growth %--100%-67.29%130.24%1019.13%103.23%69.3%
EPS (Basic)0.610.00-0.28-0.090.030.310.64-
Diluted Shares Outstanding46.75M46.75M45.86M51.87M62.07M114.75M125.76M127.38M
Basic Shares Outstanding46.75M46.75M45.86M51.87M62.07M114.24M125.33M126.99M
Dividend Payout Ratio-135.37%------

BROS Balance Sheet

Dutch Bros Inc. (BROS) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets36.85M63.07M61.29M82.32M205.26M357.94M357.38M341.14M
Cash & Short-Term Investments15.58M31.64M18.51M20.18M133.54M293.35M269.4M267.19M
Cash Only15.58M31.64M18.51M20.18M133.54M293.35M269.4M267.19M
Short-Term Investments00000000
Accounts Receivable6.62M10.84M10.64M11.97M9.12M10.6M18.39M14.3M
Days Sales Outstanding10.1412.087.85.913.453.024.12.97
Inventory10.91M15.58M23.34M39.23M46.95M36.49M48.92M45.3M
Days Inventory Outstanding2826.8924.7325.6623.9914.1514.713.09
Other Current Assets3.73M5.01M010.95M15.64M17.5M20.67M14.35M
Total Non-Current Assets131.43M196.59M492.41M1.1B1.56B2.14B2.65B2.58B
Property, Plant & Equipment103.18M165.42M302M782.71M1.12B1.37B1.68B1.6B
Fixed Asset Turnover2.31x1.98x1.65x0.94x0.86x0.93x0.98x1.04x
Goodwill16.53M18.07M18.71M21.63M21.63M21.63M021.63M
Intangible Assets10.55M11.32M11.1M8.8M5.42M2.95M01.76M
Long-Term Investments0000837K832K0115K
Other Non-Current Assets1.18M1.57M1.56M2.13M3.03M1.76M25.52M18.99M
Total Assets
168.28M▲ 0%
259.66M▲ 54.3%
553.7M▲ 113.2%
1.19B▲ 114.3%
1.76B▲ 48.7%
2.5B▲ 41.8%
3.01B▲ 20.3%
2.92B▲ 0%
Asset Turnover1.42x1.26x0.90x0.62x0.55x0.51x0.54x0.56x
Asset Growth %-54.3%113.24%114.26%48.69%41.78%20.32%113.62%
Total Current Liabilities32.9M59.87M138.73M212.68M138.12M203.07M240.5M224.46M
Accounts Payable13.04M16.09M20.44M21.27M29.96M32.23M37.63M38.24M
Days Payables Outstanding33.4627.7721.6513.9115.312.511.3110.93
Short-Term Debt4.19M21.12M64.21M113.47M4.49M17.31M40.35M3.88M
Deferred Revenue (Current)7.5M11.19M22.81M25.34M30.35M42.87M55.66M171.72M
Other Current Liabilities8.16M11.46M6.92M25.64M22.19M7.14M99.17M64.19M
Current Ratio1.12x1.05x0.44x0.39x1.49x1.76x1.49x1.49x
Quick Ratio0.79x0.79x0.27x0.20x1.15x1.58x1.28x1.28x
Cash Conversion Cycle4.6711.210.8817.6612.134.677.495.12
Total Non-Current Liabilities57.37M123.8M201.24M721.71M949.97M1.53B1.02B1.83B
Long-Term Debt22.88M74M3.5M96.3M93.17M219.75M196.29M196M
Capital Lease Obligations20.83M079.59M398.36M559.19M678.61M02.94B
Deferred Tax Liabilities00000000
Other Non-Current Liabilities9.64M45.05M113.12M220.93M290.93M627.77M813.35M3.07B
Total Liabilities90.27M183.67M339.97M934.38M1.09B1.74B2.11B2.06B
Total Debt47.91M95.12M150.69M625.42M676.58M942.91M236.64M1.04B
Net Debt32.32M63.48M132.18M605.24M543.04M649.55M-32.76M769.38M
Debt / Equity0.61x1.25x0.71x2.48x1.00x1.23x0.26x0.26x
Debt / EBITDA1.20x3.58x-14.85x5.87x4.74x0.86x4.27x
Net Debt / EBITDA0.81x2.39x-14.37x4.71x3.26x-0.12x-0.12x
Interest Coverage12.91x2.94x-15.68x-0.14x1.43x3.93x5.69x5.09x
Total Equity
78.02M▲ 0%
75.99M▼ 2.6%
213.73M▲ 181.3%
251.98M▲ 17.9%
675.92M▲ 168.2%
763.87M▲ 13.0%
897.87M▲ 17.5%
865.03M▲ 0%
Equity Growth %--2.6%181.26%17.9%168.25%13.01%17.54%56.62%
Book Value per Share1.671.634.664.8610.896.667.146.79
Total Shareholders' Equity78.02M75.99M94.52M129.12M364.35M537.37M680.82M656.56M
Common Stock-859.71M-1.46B2K2K2K1K1K1K
Retained Earnings00-12.68M-17.31M-15.59M19.67M99.51M78.14M
Treasury Stock00000000
Accumulated OCI000813K544K628K48K162K
Minority Interest00119.21M122.86M311.58M226.5M217.05M208.47M

BROS Cash Flow Statement

Dutch Bros Inc. (BROS) cash flow — operating, investing & free cash flow history

Line itemDec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations56.7M53.55M80.38M59.88M139.91M246.43M295.55M295.55M
Operating CF Margin %23.79%16.36%16.14%8.1%14.49%19.24%18.04%-
Operating CF Growth %--5.56%50.1%-25.5%133.65%76.13%19.93%85.59%
Net Income28.39M5.72M-119.98M-19.25M1.72M66.45M117.28M62.08M
Depreciation & Amortization9.67M15.54M25.22M44.73M47.83M93M115.13M108.91M
Stock-Based Compensation6.76M35.09M157.72M41.66M39.22M11.48M18.02M16.77M
Deferred Taxes0475K-2.66M1.08M5.95M15.42M17.62M14.73M
Other Non-Cash Items330K98K2.22M6.8M39.18M13.16M27.5M24.57M
Working Capital Changes11.56M-3.37M17.86M-15.13M6.02M46.91M018.66M
Change in Receivables-612K-4.22M193K-1.32M2.84M-1.47M-7.79M-3.94M
Change in Inventory222K-4.59M-7.67M-15.82M010.46M-12.43M-6.91M
Change in Payables3.53M-518K2.15M1.61M3.9M3.66M3.71M1.55M
Cash from Investing-39.95M-45.57M-121.09M-192.57M-227.28M-212.07M-241.07M-212.65M
Capital Expenditures-39.47M-40.58M-118.44M-187.88M-228.46M-221.74M-241.13M-212.74M
CapEx % of Revenue16.56%12.39%23.79%25.42%23.66%17.31%14.72%-
Acquisitions-530K-5.09M-5.39M-6.05M0000
Investments--------
Other Investing47K99K2.74M1.36M1.18M9.67M66K91K
Cash from Financing-12.68M8.08M27.58M134.36M200.73M125.45M-78.43M-79.44M
Debt Issued (Net)-6.05M15.83M21.24M141.26M-126.1M128.41M0-52.95M
Equity Issued (Net)001000K-1000K1000K-1000K0-1000K
Dividends Paid-6.63M-7.75M-213.31M00000
Share Repurchases00-287.66M-3.9M0-1.07M0-1.02M
Other Financing00-17.54M-3M-4.37M-1.89M-78.43M-25.47M
Net Change in Cash
4.07M▲ 0%
16.06M▲ 294.1%
-13.13M▼ 181.8%
1.67M▲ 112.7%
113.37M▲ 6680.3%
159.81M▲ 41.0%
-23.95M▼ 115.0%
-13.94M▲ 0%
Free Cash Flow
17.24M▲ 0%
12.97M▼ 24.7%
-38.07M▼ 393.4%
-128M▼ 236.2%
-88.54M▲ 30.8%
24.69M▲ 127.9%
54.41M▲ 120.3%
65.41M▲ 0%
FCF Margin %7.23%3.96%-7.65%-17.32%-9.17%1.93%3.32%4.25%
FCF Growth %--24.73%-393.43%-236.22%30.82%127.89%120.34%723.52%
FCF per Share0.370.28-0.83-2.47-1.430.220.430.43
FCF Conversion (FCF/Net Income)2.00x9.35x-6.34x-12.60x81.44x6.99x3.70x1.05x
Interest Paid2.42M3.83M7.35M17.61M34.97M39.1M039.17M
Taxes Paid103K338K886K1.32M1.73M2.25M01.33M

BROS Key Ratios

Dutch Bros Inc. (BROS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric202020212022202320242025TTM
Return on Equity (ROE)7.43%-8.75%-2.04%0.37%4.9%9.61%7.18%
Return on Invested Capital (ROIC)6.6%-34.37%-0.33%3.34%6.05%10.61%10.61%
Gross Margin35.41%30.79%24.48%26.02%26.55%25.88%26.33%
Net Margin1.75%-2.55%-0.64%0.18%2.75%4.87%4.04%
Debt / Equity1.25x0.71x2.48x1.00x1.23x0.26x0.26x
Interest Coverage2.94x-15.68x-0.14x1.43x3.93x5.69x5.09x
FCF Conversion9.35x-6.34x-12.60x81.44x6.99x3.70x1.05x
Revenue Growth37.36%52.06%48.43%30.68%32.64%27.88%28.93%

BROS SEC Filings & Documents

Dutch Bros Inc. (BROS) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Feb 12, 2026·SEC

Material company update

Nov 5, 2025·SEC

Material company update

Aug 6, 2025·SEC

10-K Annual Reports

2
FY 2026

Feb 13, 2026·SEC

FY 2025

Feb 13, 2025·SEC

10-Q Quarterly Reports

4
FY 2025

Nov 6, 2025·SEC

FY 2025

Aug 7, 2025·SEC

FY 2025

May 8, 2025·SEC

BROS Frequently Asked Questions

Dutch Bros Inc. (BROS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Dutch Bros Inc. (BROS) reported $1.54B in revenue for fiscal year 2025. This represents a 545% increase from $238.4M in 2019.

Dutch Bros Inc. (BROS) grew revenue by 27.9% over the past year. This is strong growth.

Yes, Dutch Bros Inc. (BROS) is profitable, generating $62.1M in net income for fiscal year 2025 (4.9% net margin).

Dividend & Returns

Dutch Bros Inc. (BROS) has a return on equity (ROE) of 9.6%. This is below average, suggesting room for improvement.

Dutch Bros Inc. (BROS) generated $65.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More BROS

Dutch Bros Inc. (BROS) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.