← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

BorgWarner Inc. (BWA) 10-Year Financial Performance & Capital Metrics

BWA • • Industrial / General
Consumer CyclicalAuto Parts & EquipmentPowertrain & Drivetrain SystemsTransmission & Gear Systems
AboutBorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.Show more
  • Revenue $14.08B -0.8%
  • EBITDA $1.93B +6.4%
  • Net Income $338M -45.9%
  • EPS (Diluted) 1.50 -43.8%
  • Gross Margin 18.55% +2.5%
  • EBITDA Margin 13.72% +7.3%
  • Operating Margin 8.94% +2.9%
  • Net Margin 2.4% -45.5%
  • ROE 5.74% -37.6%
  • ROIC 11.5% +19.4%
  • Debt/Equity 0.76 +17.5%
  • Interest Coverage 14.99 -11.3%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Share count reduced 4.1% through buybacks
  • ✓Trading near 52-week high
  • ✓Efficient asset utilization: 1.0x turnover

✗Weaknesses

  • ✗Profits declining 14.6% over 5 years

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y5.42%
5Y6.72%
3Y-1.72%
TTM0.08%

Profit (Net Income) CAGR

10Y-6.41%
5Y-14.64%
3Y-14.3%
TTM-85.06%

EPS CAGR

10Y-6.25%
5Y-16.11%
3Y-12.51%
TTM-83.97%

ROCE

10Y Avg13.71%
5Y Avg10.32%
3Y Avg10.25%
Latest11.97%

Peer Comparison

Transmission & Gear Systems
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
PHINPHINIA Inc.2.7B70.1239.84-2.77%2.63%5.67%7.53%0.66
BWABorgWarner Inc.10.4B48.6032.40-0.81%0.95%2.18%6.55%0.76
GTXGarrett Motion Inc.3.74B19.2215.25-10.58%9.22%8.48%
ALSNAllison Transmission Holdings, Inc.9.28B111.5513.426.26%22.78%37.97%7.09%1.47
GGRGogoro Inc.45.8M3.10-0.34-11.21%-46.88%-99.31%2.23
WPRTWestport Fuel Systems Inc.37.5M2.16-1.70-8.89%-37.88%-75.62%0.39
KNDIKandi Technologies Group, Inc.83.69M1.02-1.733.21%-49.1%-14.35%0.24
SESSES AI Corporation693.77M2.16-6.97-490.03%-39.68%0.04

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+8.02B9.07B9.8B10.53B10.17B10.16B14.84B12.63B14.2B14.08B
Revenue Growth %-0.03%0.13%0.08%0.08%-0.03%-0%0.46%-0.15%0.12%-0.01%
Cost of Goods Sold+6.33B7.14B7.68B8.3B8.07B8.26B11.98B10.27B11.63B11.47B
COGS % of Revenue0.79%0.79%0.78%0.79%0.79%0.81%0.81%0.81%0.82%0.81%
Gross Profit+1.7B1.93B2.11B2.23B2.1B1.91B2.86B2.37B2.57B2.61B
Gross Margin %0.21%0.21%0.22%0.21%0.21%0.19%0.19%0.19%0.18%0.19%
Gross Profit Growth %-0.03%0.14%0.09%0.06%-0.06%-0.09%0.5%-0.17%0.08%0.02%
Operating Expenses+661.7M817.8M899.1M945.4M873M952M1.47B1.31B1.33B1.35B
OpEx % of Revenue0.08%0.09%0.09%0.09%0.09%0.09%0.1%0.1%0.09%0.1%
Selling, General & Admin354.3M474.6M491.6M505.3M460M476M765M612M618M617M
SG&A % of Revenue0.04%0.05%0.05%0.05%0.05%0.05%0.05%0.05%0.04%0.04%
Research & Development307.4M343.2M407.5M440.1M413M476M707M701M717M736M
R&D % of Revenue0.04%0.04%0.04%0.04%0.04%0.05%0.05%0.06%0.05%0.05%
Other Operating Expenses0000000000
Operating Income+1.04B1.12B1.21B1.29B1.23B957M1.39B1.06B1.23B1.26B
Operating Margin %0.13%0.12%0.12%0.12%0.12%0.09%0.09%0.08%0.09%0.09%
Operating Income Growth %-0.02%0.08%0.09%0.06%-0.04%-0.22%0.45%-0.24%0.17%0.02%
EBITDA+1.36B1.51B1.62B1.72B1.67B1.49B2.16B1.61B1.81B1.93B
EBITDA Margin %0.17%0.17%0.17%0.16%0.16%0.15%0.15%0.13%0.13%0.14%
EBITDA Growth %-0.02%0.11%0.08%0.06%-0.03%-0.11%0.45%-0.25%0.13%0.06%
D&A (Non-Cash Add-back)320.2M391.4M407.8M431.3M439M530M772M552M582M673M
EBIT987.6M275.1M1.14B1.26B1.33B1.05B916M1.01B1.09B646M
Net Interest Income+-52.9M-78.3M-65M-53M-43M-61M-71M-51M-38M-30M
Interest Income7.5M6.3M5.8M6M12M12M11M20M35M54M
Interest Expense60.4M84.6M70.5M59M55M73M82M71M73M84M
Other Income/Expense-108.9M-925.2M-149.1M-91.7M33M7M-597M-143M-242M-720M
Pretax Income+926.8M190.5M1.06B1.2B1.26B964M789M913M991M539M
Pretax Margin %0.12%0.02%0.11%0.11%0.12%0.09%0.05%0.07%0.07%0.04%
Income Tax+280.4M30.3M580.3M211.3M468M397M150M195M289M111M
Effective Tax Rate %0.66%0.62%0.41%0.78%0.59%0.52%0.68%1.03%0.63%0.63%
Net Income+609.7M118.5M439.9M930.7M746M500M537M944M625M338M
Net Margin %0.08%0.01%0.04%0.09%0.07%0.05%0.04%0.07%0.04%0.02%
Net Income Growth %-0.07%-0.81%2.71%1.12%-0.2%-0.33%0.07%0.76%-0.34%-0.46%
Net Income (Continuing)646.4M160.2M483.3M984.6M797M567M639M718M702M428M
Discontinued Operations0000000308M-7M-29M
Minority Interest77.8M83.6M109.1M119.3M138M296M314M284M238M174M
EPS (Diluted)+2.562.762.084.443.612.342.243.992.671.50
EPS Growth %-0.1%0.08%-0.25%1.13%-0.19%-0.35%-0.04%0.78%-0.33%-0.44%
EPS (Basic)2.572.782.094.473.632.352.264.012.721.51
Diluted Shares Outstanding225.65M215.33M211.5M209.5M206.8M214M239.5M236.8M234.4M224.8M
Basic Shares Outstanding224.41M214.37M210.4M208.2M205.7M213M238.1M235.5M229.78M223.5M
Dividend Payout Ratio0.19%0.96%0.28%0.15%0.19%0.29%0.3%0.17%0.21%0.29%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+3.14B2.91B3.54B3.8B3.84B6.17B6.6B6.62B6.22B6.52B
Cash & Short-Term Investments577.7M443.7M545.3M739M832M1.65B1.84B1.08B1.53B2.09B
Cash Only577.7M443.7M545.3M739M832M1.65B1.84B1.08B1.53B2.09B
Short-Term Investments0000000000
Accounts Receivable1.67B1.69B2.02B1.73B1.93B2.94B2.92B2.48B3.13B2.86B
Days Sales Outstanding75.7367.9775.2360.0369.28105.3971.7171.7980.3974.07
Inventory723.6M641.2M766.3M781M807M1.29B1.53B1.22B1.31B1.25B
Days Inventory Outstanding41.7432.7936.434.3536.5156.8546.7443.2741.2139.81
Other Current Assets58.5M51.9M125.5M385.6M77M115M123M1.71B116M113M
Total Non-Current Assets+5.71B5.92B6.24B6.29B5.87B9.87B9.98B10.38B8.24B7.47B
Property, Plant & Equipment2.45B2.5B2.86B2.9B3.01B4.8B4.58B3.53B3.93B3.75B
Fixed Asset Turnover3.28x3.63x3.42x3.63x3.38x2.12x3.24x3.58x3.62x3.75x
Goodwill1.76B1.7B1.88B1.85B1.84B2.63B3.28B2.98B3.01B2.36B
Intangible Assets543.8M463.5M492.7M439M402M1.1B1.09B619M564M474M
Long-Term Investments200.1M218.9M239.6M252M316M769M428M763M308M315M
Other Non-Current Assets527.3M612.7M645.3M644M217M277M346M2.31B168M215M
Total Assets+8.84B8.83B9.79B10.1B9.7B16.03B16.57B16.99B14.45B13.99B
Asset Turnover0.91x1.03x1.00x1.04x1.05x0.63x0.90x0.74x0.98x1.01x
Asset Growth %0.22%-0%0.11%0.03%-0.04%0.65%0.03%0.03%-0.15%-0.03%
Total Current Liabilities+2.36B2.09B2.43B2.4B2.33B3.81B3.8B4.24B3.77B3.65B
Accounts Payable1.23B1.26B1.55B1.49B1.32B2.35B2.28B2.15B2.55B2.03B
Days Payables Outstanding70.764.473.4265.3159.94103.9869.3576.379.964.66
Short-Term Debt441.4M175.9M84.6M173M286M49M66M60M73M398M
Deferred Revenue (Current)00001000K1000K1000K1000K1000K1000K
Other Current Liabilities356.4M305.1M360.4M328M224M590M522M1.26B349M325M
Current Ratio1.33x1.39x1.46x1.59x1.65x1.62x1.74x1.56x1.65x1.79x
Quick Ratio1.02x1.09x1.15x1.26x1.30x1.28x1.33x1.27x1.30x1.45x
Cash Conversion Cycle46.7736.3638.2129.0645.8558.2649.138.7641.6949.22
Total Non-Current Liabilities+2.85B3.44B3.54B3.35B2.53B5.5B5.51B5.25B4.62B4.64B
Long-Term Debt2.11B2.04B2.1B1.94B1.67B3.74B4.26B4.14B3.71B3.76B
Capital Lease Obligations000067M172M152M85M112M144M
Deferred Tax Liabilities120.1M54.2M61.4M51M125M276M206M143M160M167M
Other Non-Current Liabilities571.4M1.31B1.32B1.31B614M1.25B828M823M558M479M
Total Liabilities5.21B5.53B5.96B5.75B4.86B9.3B9.31B9.49B8.39B8.29B
Total Debt+2.55B2.22B2.19B2.11B2.04B4.01B4.52B4.31B3.93B4.34B
Net Debt1.97B1.78B1.64B1.38B1.21B2.36B2.68B3.22B2.4B2.25B
Debt / Equity0.70x0.67x0.57x0.49x0.42x0.60x0.62x0.57x0.65x0.76x
Debt / EBITDA1.88x1.47x1.35x1.23x1.22x2.69x2.10x2.68x2.16x2.25x
Net Debt / EBITDA1.45x1.18x1.01x0.80x0.73x1.58x1.24x2.00x1.32x1.16x
Interest Coverage17.15x13.19x17.20x21.82x22.40x13.11x16.90x14.87x16.89x14.99x
Total Equity+3.63B3.3B3.83B4.34B4.84B6.72B7.26B7.51B6.07B5.71B
Equity Growth %-0.02%-0.09%0.16%0.14%0.11%0.39%0.08%0.03%-0.19%-0.06%
Book Value per Share16.0915.3318.0920.7423.4231.4230.3231.7125.8825.38
Total Shareholders' Equity3.55B3.22B3.72B4.23B4.71B6.43B6.95B7.22B5.83B5.53B
Common Stock2.5M2.5M2.5M3M3M3M3M3M3M3M
Retained Earnings4.21B4.22B4.53B5.34B5.94B6.3B6.67B7.45B6.15B6.41B
Treasury Stock-1.16B-1.38B-1.45B-1.58B-1.66B-1.83B-1.81B-2.03B-2.19B-2.54B
Accumulated OCI-610.2M-722.1M-490M-674.1M-727M-651M-551M-876M-828M-1.02B
Minority Interest77.8M83.6M109.1M119.3M138M296M314M284M238M174M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+867.9M1.04B1.18B1.13B1.01B1.22B1.31B1.57B1.31B1.35B
Operating CF Margin %0.11%0.11%0.12%0.11%0.1%0.12%0.09%0.12%0.09%0.1%
Operating CF Growth %0.08%0.19%0.14%-0.05%-0.11%0.21%0.07%0.2%-0.17%0.03%
Net Income646.4M160.2M483.3M984.6M797M567M537M636M632M367M
Depreciation & Amortization320.2M391.4M407.8M431.3M439M568M772M552M582M673M
Stock-Based Compensation40.2M43.6M52.7M52.9M42M41M0000
Deferred Taxes13.3M-268.9M315.3M-69.8M202M123M-180M-76M-44M-156M
Other Non-Cash Items29.3M825.7M66M47M-323M-394M676M631M251M721M
Working Capital Changes-181.5M-116.3M-144.8M-319.5M-149M319M-499M-173M-112M-253M
Change in Receivables-81.8M-137.5M-167.9M-146.3M19M27M-59M-409M-482M143M
Change in Inventory-52.9M-36.5M-84.5M-53.3M-36M-28M-268M-158M-72M31M
Change in Payables23.1M134.9M232.8M-76.1M0186M-134M433M375M-292M
Cash from Investing+-1.76B-404.2M-752.3M-514.5M-489M-906M-1.43B-1.48B-694M-603M
Capital Expenditures-577.3M-500.6M-560M-546.6M-481M-501M-668M-622M-832M-671M
CapEx % of Revenue0.07%0.06%0.06%0.05%0.05%0.05%0.05%0.05%0.06%0.05%
Acquisitions----------
Investments----------
Other Investing-577.3M96.4M8.5M2.1M9M36M16M-59M-61M18M
Cash from Financing+736.6M-733.8M-362.5M-383M-420M437M319M-511M-419M-167M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-116.7M-113.4M-124.1M-142M-140M-146M-162M-161M-130M-98M
Share Repurchases----------
Other Financing-19.6M-14.3M-33.4M-50M-39M-56M-87M-102M321M-141M
Net Change in Cash----------
Free Cash Flow+290.6M535.1M620.3M579.9M527M723M638M948M477M681M
FCF Margin %0.04%0.06%0.06%0.06%0.05%0.07%0.04%0.08%0.03%0.05%
FCF Growth %0.22%0.84%0.16%-0.07%-0.09%0.37%-0.12%0.49%-0.5%0.43%
FCF per Share1.292.492.932.772.553.382.664.002.033.03
FCF Conversion (FCF/Net Income)1.42x8.74x2.68x1.21x1.35x2.45x2.43x1.66x2.09x4.00x
Interest Paid70.2M100.3M92M84M72M97M0000
Taxes Paid183.8M300.5M280M316M243M205M0000

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)16.65%3.42%12.34%22.78%16.24%8.64%7.68%12.78%9.21%5.74%
Return on Invested Capital (ROIC)15.79%15.67%17.25%17.26%15.69%9.48%10.93%7.66%9.64%11.5%
Gross Margin21.15%21.31%21.56%21.2%20.69%18.78%19.26%18.75%18.09%18.55%
Net Margin7.6%1.31%4.49%8.84%7.33%4.92%3.62%7.47%4.4%2.4%
Debt / Equity0.70x0.67x0.57x0.49x0.42x0.60x0.62x0.57x0.65x0.76x
Interest Coverage17.15x13.19x17.20x21.82x22.40x13.11x16.90x14.87x16.89x14.99x
FCF Conversion1.42x8.74x2.68x1.21x1.35x2.45x2.43x1.66x2.09x4.00x
Revenue Growth-3.36%13.04%7.99%7.51%-3.41%-0.08%45.96%-14.84%12.37%-0.81%

Revenue by Segment

2015201620172018201920202021202220232024
Air Management------7.15B7.13B7.75B-
Air Management Growth--------0.24%8.71%-
Drivetrain2.56B3.52B3.79B4.14B29M3.94B--4.35B-
Drivetrain Growth-37.82%7.57%9.21%-99.30%13486.21%----
e-Propulsion & Drivetrain------5.21B5.63B2.1B-
e-Propulsion & Drivetrain Growth-------7.99%-62.63%-
Fuel Systems-------2.31B--
Fuel Systems Growth----------
After Market-------1.28B--
After Market Growth----------
Engine5.5B5.59B6.06B6.45B6.21B5.6B----
Engine Growth-1.64%8.43%6.37%-3.62%-9.91%----
Consolidated Entities---10.53B10.17B-----
Consolidated Entities Growth-----3.43%-----

Revenue by Geography

2015201620172018201920202021202220232024
Europe7.24B6.94B7.47B--3.56B5.21B5.35B5.08B5.25B
Europe Growth--4.10%7.65%---46.25%2.86%-5.10%3.25%
Asia1.75B2.17B2.44B--3.41B5.12B5.06B4.81B4.72B
Asia Growth-23.73%12.53%---50.10%-1.21%-4.90%-1.89%
North America1.99B3.04B3.2B--3.06B4.22B5.04B4.09B3.88B
North America Growth-53.22%5.21%---38.21%19.31%-18.81%-5.11%
Other Foreign668.8M393.1M425.9M--465M793M977M863M913M
Other Foreign Growth--41.22%8.34%---70.54%23.20%-11.67%5.79%
UNITED STATES---2.39B2.33B-----
UNITED STATES Growth-----2.44%-----
CHINA---1.8B1.71B-----
CHINA Growth-----5.00%-----
GERMANY---1.67B1.51B-----
GERMANY Growth-----9.49%-----
Other Europe---1.67B1.09B-----
Other Europe Growth-----34.89%-----
MEXICO---978.4M1.04B-----
MEXICO Growth----6.30%-----
KOREA, REPUBLIC OF---858.8M786M-----
KOREA, REPUBLIC OF Growth-----8.48%-----
FRANCE----627M-----
FRANCE Growth----------
HUNGARY---687.3M589M-----
HUNGARY Growth-----14.30%-----

Frequently Asked Questions

Valuation & Price

BorgWarner Inc. (BWA) has a price-to-earnings (P/E) ratio of 32.4x. This suggests investors expect higher future growth.

Growth & Financials

BorgWarner Inc. (BWA) reported $14.18B in revenue for fiscal year 2024. This represents a 99% increase from $7.12B in 2011.

BorgWarner Inc. (BWA) saw revenue decline by 0.8% over the past year.

Yes, BorgWarner Inc. (BWA) is profitable, generating $134.0M in net income for fiscal year 2024 (2.4% net margin).

Dividend & Returns

Yes, BorgWarner Inc. (BWA) pays a dividend with a yield of 0.90%. This makes it attractive for income-focused investors.

BorgWarner Inc. (BWA) has a return on equity (ROE) of 5.7%. This is below average, suggesting room for improvement.

BorgWarner Inc. (BWA) generated $1.44B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.