Blaize Holdings, Inc. (BZAIW) 10-Year Financial Performance & Capital Metrics

BZAIW • • Industrial / General

TechnologyApplication SoftwareArtificial Intelligence & AnalyticsAI Analytics Platforms

AboutBlaize Holdings, Inc. provides artificial intelligence (AI)-enabled edge computing solutions. It offers AI edge computing products, including Blaize Pathfinder P1600 embedded system on modules, Blaize Xplorer X1600E EDSFF small form factor accelerators, Blaize Xplorer X600M M.2 small form factor accelerator platforms, Blaize Xplorer X1600P PCIe accelerators, Blaize Xplorer X1600P-Q PCIe accelerators, and Blaize Pathfinder 1600-DK embedded kits. The company also provides Blaize AI studio that delivers AI-driven application end-to-end data operations, development operations, and machine learning operation tools; and AI Studio marketplace, which allows users to browse and use AI/ML artifacts to run or share securely across their team and organization. It serves automotive, smart vision, and enterprise computing markets. The company was founded in 2010 and is headquartered in El Dorado Hills, California.Show more

Revenue $0
EBITDA -$5M -270.0%
Net Income -$4M -407.2%
EPS (Diluted) -0.27 -532.7%
Gross Margin -
EBITDA Margin -
Operating Margin -
Net Margin -
ROE -14.85% -445.6%
ROIC -9.56% -97.2%
Debt/Equity 0.06 -90.9%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓Share count reduced 29.4% through buybacks
✓Trading at only 0.3x book value

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Trading more than 30% below 52-week high
✗Low asset turnover indicates capital-intensive operations

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y-

TTM576.31%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-93.39%

EPS CAGR

10Y-

5Y-

3Y-

TTM-28.89%

ROCE

10Y Avg-16.1%

5Y Avg-16.1%

3Y Avg-21.46%

Latest-13.18%

Peer Comparison

AI Analytics Platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
LYFTLyft, Inc.	7.54B	18.88	342.65	31.39%	2.4%	26.3%	10.16%	1.64
DDOGDatadog, Inc.	39.33B	120.86	236.98	26.12%	3.32%	3.1%	2.13%	0.68
PEGAPegasystems Inc.	9B	53.00	96.36	4.51%	16.05%	46.57%	3.76%	0.94
SAPSAP SE	274.66B	235.84	89.00	9.51%	19.41%	13.94%	1.61%	0.23
TYLTyler Technologies, Inc.	19.2B	446.15	73.74	9.53%	13.72%	8.75%	3.15%	0.19
FICOFair Isaac Corporation	37.49B	1581.19	59.58	15.91%	32.75%		2.05%
DSGXThe Descartes Systems Group Inc.	7.62B	88.57	54.01	13.63%	22.1%	10%	2.79%	0.01
MANHManhattan Associates, Inc.	10.58B	175.57	50.02	12.23%	20.25%	69.86%	2.71%	0.16

Profit & Loss

	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	0	3.84M	0	0
Revenue Growth %	-	-	-1%	-
Cost of Goods Sold+	0	3.04M	3.66M	0
COGS % of Revenue	-	0.79%	-	-
Gross Profit+	0	806K	200K	0
Gross Margin %	-	0.21%	-	-
Gross Profit Growth %	-	-	-0.75%	-1%
Operating Expenses+	66.79K	51.02M	-271K	4.98M
OpEx % of Revenue	-	13.28%	-	-
Selling, General & Admin	66.79K	15.66M	17.3M	4.46M
SG&A % of Revenue	-	4.08%	-	-
Research & Development	0	24.3M	18.11M	0
R&D % of Revenue	-	6.33%	-	-
Other Operating Expenses	0	11.05M	-35.69M	517K
Operating Income+	-66.79K	-50.22M	-3.38M	-4.98M
Operating Margin %	-	-13.07%	-	-
Operating Income Growth %	-	-750.84%	0.93%	-0.47%
EBITDA+	-65.89K	-47.47M	-1.34M	-4.98M
EBITDA Margin %	-	-12.36%	-	-
EBITDA Growth %	-	-719.35%	0.97%	-2.7%
D&A (Non-Cash Add-back)	0	2.75M	2.04M	0
EBIT	-65.89K	-47.06M	2.37M	-4.98M
Net Interest Income+	899	-57.04M	5.75M	2.46M
Interest Income	899	0	5.75M	2.46M
Interest Expense	0	57.04M	0	0
Other Income/Expense	899	-53.88M	5.75M	1.38M
Pretax Income+	-65.89K	-104.1M	2.37M	-3.6M
Pretax Margin %	-	-27.1%	-	-
Income Tax+	0	534K	1.03M	517.18K
Effective Tax Rate %	1%	1.01%	0.57%	1.14%
Net Income+	-65.89K	-104.63M	1.34M	-4.11M
Net Margin %	-	-27.24%	-	-
Net Income Growth %	-	-1586.9%	1.01%	-4.07%
Net Income (Continuing)	-65.89K	-104.63M	1.34M	-4.11M
Discontinued Operations	0	0	0	0
Minority Interest	0	0	0	0
EPS (Diluted)+	-0.00	0.04	0.06	-0.27
EPS Growth %	-	-	0.48%	-5.33%
EPS (Basic)	-0.00	0.04	0.06	-0.27
Diluted Shares Outstanding	38.24M	39.57M	21.45M	15.15M
Basic Shares Outstanding	38.24M	39.57M	21.45M	15.15M
Dividend Payout Ratio	-	-	-	-

Balance Sheet

	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	1.87M	12.66M	25.7M	758.84K
Cash & Short-Term Investments	1.54M	4.91M	0	1.51K
Cash Only	1.54M	4.91M	0	1.51K
Short-Term Investments	0	0	0	0
Accounts Receivable	0	2.11M	318.89K	0
Days Sales Outstanding	-	200.51	-	-
Inventory	0	4.34M	6.52M	0
Days Inventory Outstanding	-	521.46	651.13	-
Other Current Assets	326.48K	965K	18.63M	757.34K
Total Non-Current Assets+	291.88M	6.62M	46.89M	47.56M
Property, Plant & Equipment	0	5.05M	3.98M	0
Fixed Asset Turnover	-	0.76x	-	-
Goodwill	0	0	0	0
Intangible Assets	0	0	0	0
Long-Term Investments	291.81M	0	0	47.56M
Other Non-Current Assets	61.72K	643K	41.88M	0
Total Assets+	293.74M	19.28M	72.59M	48.32M
Asset Turnover	-	0.20x	-	-
Asset Growth %	-	-0.93%	2.77%	-0.33%
Total Current Liabilities+	700K	20.22M	31.38M	14.02M
Accounts Payable	0	8.72M	14.93M	0
Days Payables Outstanding	-	1.05K	1.49K	-
Short-Term Debt	144.75K	0	810.35K	1.5M
Deferred Revenue (Current)	0	730K	733K	0
Other Current Liabilities	555.26K	2.04M	-1.3M	4.06M
Current Ratio	2.67x	0.63x	0.82x	0.05x
Quick Ratio	2.67x	0.41x	0.61x	0.05x
Cash Conversion Cycle	-	-327.21	-	-
Total Non-Current Liabilities+	10.06M	69.59M	10.06M	10.06M
Long-Term Debt	0	3.14M	18.06M	0
Capital Lease Obligations	0	781K	1.79M	0
Deferred Tax Liabilities	0	0	0	0
Other Non-Current Liabilities	10.06M	64.57M	-10.16M	10.06M
Total Liabilities	10.76M	89.82M	41.44M	24.08M
Total Debt+	144.75K	4.81M	21.23M	1.5M
Net Debt	-1.39M	-107K	21.23M	1.5M
Debt / Equity	0.00x	-	0.68x	0.06x
Debt / EBITDA	-	-	-	-
Net Debt / EBITDA	-	-	-	-
Interest Coverage	-	-0.88x	-	-
Total Equity+	282.98M	-70.54M	31.15M	24.24M
Equity Growth %	-	-1.25%	1.44%	-0.22%
Book Value per Share	7.40	-1.78	1.45	1.60
Total Shareholders' Equity	282.98M	-70.54M	31.15M	24.24M
Common Stock	291.81M	0	46.99M	47.6M
Retained Earnings	-8.83M	-280.47M	-15.84M	-23.36M
Treasury Stock	0	0	0	0
Accumulated OCI	0	0	0	0
Minority Interest	0	0	0	0

Cash Flow

	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	100.27K	-40.22M	-2.34M	-2.77M
Operating CF Margin %	-	-10.47%	-	-
Operating CF Growth %	-	-402.14%	0.94%	-0.19%
Net Income	-65.89K	-104.63M	1.34M	-4.11M
Depreciation & Amortization	0	2.75M	2.04M	0
Stock-Based Compensation	0	1.25M	2.48M	0
Deferred Taxes	0	-48K	-107K	0
Other Non-Cash Items	-899	58.54M	-10.17M	-1.07M
Working Capital Changes	167.06K	1.92M	2.08M	2.41M
Change in Receivables	0	-1.89M	1M	0
Change in Inventory	0	-910K	-2.19M	0
Change in Payables	0	4.42M	9.5M	0
Cash from Investing+	-291.81M	-493K	230.12M	1.8M
Capital Expenditures	0	-493K	-220K	0
CapEx % of Revenue	-	0.13%	-	-
Acquisitions	-	-	-	-
Investments	-	-	-	-
Other Investing	0	0	230.34M	0
Cash from Financing+	293.25M	39.09M	-226.97M	886.25K
Debt Issued (Net)	-	-	-	-
Equity Issued (Net)	-	-	-	-
Dividends Paid	0	0	0	0
Share Repurchases	-	-	-	-
Other Financing	0	52K	0	2.97M
Net Change in Cash	-	-	-	-
Free Cash Flow+	100.27K	-40.72M	-2.34M	-2.77M
FCF Margin %	-	-10.6%	-	-
FCF Growth %	-	-407.05%	0.94%	-0.19%
FCF per Share	0.00	-1.03	-0.11	-0.18
FCF Conversion (FCF/Net Income)	-1.52x	0.38x	-1.74x	0.67x
Interest Paid	0	0	3K	0
Taxes Paid	0	454K	791.76K	1.03M

Key Ratios

Metric	2021	2022	2023	2024
Return on Equity (ROE)	-0.02%	-98.5%	4.3%	-14.85%
Return on Invested Capital (ROIC)	-	-35.71%	-4.85%	-9.56%
Gross Margin	-	20.98%	-	-
Net Margin	-	-2724.03%	-	-
Debt / Equity	0.00x	-	0.68x	0.06x
Interest Coverage	-	-0.88x	-	-
FCF Conversion	-1.52x	0.38x	-1.74x	0.67x
Revenue Growth	-	-	-100%	-

Frequently Asked Questions

Growth & Financials

Blaize Holdings, Inc. (BZAIW) reported $13.3M in revenue for fiscal year 2024.

Blaize Holdings, Inc. (BZAIW) grew revenue by 0.0% over the past year. Growth has been modest.

Blaize Holdings, Inc. (BZAIW) reported a net loss of $153.2M for fiscal year 2024.

Dividend & Returns

Blaize Holdings, Inc. (BZAIW) has a return on equity (ROE) of -14.9%. Negative ROE indicates the company is unprofitable.

Blaize Holdings, Inc. (BZAIW) had negative free cash flow of $62.8M in fiscal year 2024, likely due to heavy capital investments.

← Back to Screener