No significant strengths identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IMTXImmatics N.V. | 1.33B | 9.92 | 70.86 | 188.6% | -136.72% | -27.81% | 0.03 | |
| CTMXCytomX Therapeutics, Inc. | 720.1M | 4.25 | 11.18 | 36.45% | 24.66% | 26.09% | ||
| IOVAIovance Biotherapeutics, Inc. | 881.27M | 2.22 | -1.73 | 136.99% | -158.78% | -56.62% | 0.08 | |
| REPLReplimune Group, Inc. | 572.64M | 7.30 | -2.38 | -117.82% | 0.18 | |||
| NKTRNektar Therapeutics | 719.28M | 35.36 | -4.07 | 9.22% | -192.87% | -141.9% | 1.69 | |
| IMNMImmunome, Inc. | 2.52B | 22.85 | -4.57 | -35.5% | -23.01% | -84.4% | 0.03 | |
| IBRXImmunityBio, Inc. | 3.89B | 3.95 | -6.37 | 22.71% | -422.28% | |||
| NRIXNurix Therapeutics, Inc. | 1.91B | 18.86 | -6.55 | -29.15% | -292.5% | -65.76% | 0.05 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 125K | 125K | 125K | 125K | 0 | 0 |
| Revenue Growth % | - | 0% | 0% | 0% | -1% | - |
| Cost of Goods Sold | 6.61M | 0 | 14.59M | 0 | 23.98M | 990K |
| COGS % of Revenue | 52.86% | - | 116.75% | - | - | - |
| Gross Profit | -6.48M | 125K | -14.47M | 125K | -23.98M | -990K |
| Gross Margin % | -51.86% | 1% | -115.75% | 1% | - | - |
| Gross Profit Growth % | - | 1.02% | -116.75% | 1.01% | -192.84% | 0.96% |
| Operating Expenses | 2.56M | 13.94M | 11.26M | 34.85M | 14.41M | 32.38M |
| OpEx % of Revenue | 20.44% | 111.48% | 90.06% | 278.78% | - | - |
| Selling, General & Admin | 2.56M | 5.99M | 11.26M | 14.06M | 14.41M | 14.06M |
| SG&A % of Revenue | 20.44% | 47.94% | 90.06% | 112.48% | - | - |
| Research & Development | 6.61M | 8.75M | 15.18M | 20.79M | 24.51M | 19.31M |
| R&D % of Revenue | 52.86% | 70.03% | 121.42% | 166.3% | - | - |
| Other Operating Expenses | -6.61M | -812K | -15.18M | 0 | -24.51M | -990K |
| Operating Income | -9.04M | -13.81M | -25.73M | -34.72M | -38.39M | -33.37M |
| Operating Margin % | -72.3% | -110.48% | -205.81% | -277.78% | - | - |
| Operating Income Growth % | - | -0.53% | -0.86% | -0.35% | -0.11% | 0.13% |
| EBITDA | -8.99M | -13.72M | -25.49M | -33.94M | -37.43M | -32.38M |
| EBITDA Margin % | -71.95% | -109.75% | -203.95% | -271.55% | - | - |
| EBITDA Growth % | - | -0.53% | -0.86% | -0.33% | -0.1% | 0.13% |
| D&A (Non-Cash Add-back) | 43K | 91K | 232K | 778K | 960K | 990K |
| EBIT | -9.04M | -13.81M | -25.73M | -17.09M | -38.39M | -53.09M |
| Net Interest Income | 1.07M | 111K | -53K | -490K | -514K | -1M |
| Interest Income | 1.07M | 111K | 0 | 1.22M | 0 | 1.09M |
| Interest Expense | 0 | 0 | 53K | 1.71M | 514K | 2.09M |
| Other Income/Expense | 797K | -3.87M | -10.4M | 15.93M | 452K | -21.81M |
| Pretax Income | -8.24M | -17.68M | -36.12M | -18.79M | -37.94M | -55.18M |
| Pretax Margin % | -65.92% | -141.44% | -288.99% | -150.35% | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -8.24M | -17.68M | -36.12M | -18.79M | -37.94M | -55.18M |
| Net Margin % | -65.92% | -141.44% | -288.99% | -150.35% | - | - |
| Net Income Growth % | - | -1.15% | -1.04% | 0.48% | -1.02% | -0.45% |
| Net Income (Continuing) | -8.24M | -17.68M | -36.12M | -18.79M | -37.94M | -55.18M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.43 | -1.18 | -1.26 | -0.10 | -1.31 | -1.74 |
| EPS Growth % | - | -1.74% | -0.07% | 0.92% | -12.18% | -0.33% |
| EPS (Basic) | -0.43 | -1.18 | -1.26 | -0.10 | -1.31 | -1.74 |
| Diluted Shares Outstanding | 18.71M | 18.71M | 28.69M | 28.82M | 28.94M | 31.68M |
| Basic Shares Outstanding | 18.71M | 18.71M | 28.69M | 28.82M | 28.94M | 31.68M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 45.21M | 35.15M | 84.94M | 71.94M | 36.8M | 103.8M |
| Cash & Short-Term Investments | 45.06M | 35.05M | 82.64M | 70.06M | 35.41M | 102.65M |
| Cash Only | 5.18M | 35.05M | 82.64M | 70.06M | 35.41M | 102.65M |
| Short-Term Investments | 39.88M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 2.3M | 1.89M | 1.38M | 0 |
| Total Non-Current Assets | 691K | 3.14M | 4.26M | 6.57M | 4.4M | 3.06M |
| Property, Plant & Equipment | 425K | 2.79M | 3.84M | 5.48M | 4.02M | 2.73M |
| Fixed Asset Turnover | 0.29x | 0.04x | 0.03x | 0.02x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 266K | 0 | 424K | 266K | 0 | 0 |
| Other Non-Current Assets | 0 | 349K | 0 | 0 | 382K | 329K |
| Total Assets | 45.9M | 38.28M | 89.2M | 78.52M | 41.2M | 106.87M |
| Asset Turnover | 0.00x | 0.00x | 0.00x | 0.00x | - | - |
| Asset Growth % | - | -0.17% | 1.33% | -0.12% | -0.48% | 1.59% |
| Total Current Liabilities | 1.41M | 4.71M | 5.36M | 5.62M | 14.18M | 37.53M |
| Accounts Payable | 218K | 921K | 1.59M | 380K | 422K | 237K |
| Days Payables Outstanding | 12.04 | - | 39.77 | - | 6.42 | 87.38 |
| Short-Term Debt | 0 | 463K | 0 | 464K | 8.89M | 9.89M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 615K | 187K | 1.68M | 2.12M | 2.34M | 22.11M |
| Current Ratio | 32.06x | 7.46x | 15.84x | 12.81x | 2.59x | 2.77x |
| Quick Ratio | 32.06x | 7.46x | 15.84x | 12.81x | 2.59x | 2.77x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 52.53M | 57.13M | 19.71M | 25.19M | 14.27M | 3.01M |
| Long-Term Debt | 420K | 483K | 560K | 20.85M | 12.38M | 2.6M |
| Capital Lease Obligations | 0 | 0 | 0 | 1.49M | 973K | 407K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 828K | 0 | 0 |
| Other Non-Current Liabilities | 51.86M | 56.52M | 19.15M | 1.88M | 916K | 0 |
| Total Liabilities | 53.94M | 61.84M | 25.07M | 30.8M | 28.46M | 40.54M |
| Total Debt | 420K | 946K | 560K | 22.8M | 22.76M | 13.47M |
| Net Debt | -4.76M | -34.11M | -82.08M | -47.26M | -12.65M | -89.18M |
| Debt / Equity | - | - | 0.01x | 0.48x | 1.79x | 0.20x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | - | - | -485.40x | -20.33x | -74.69x | -15.97x |
| Total Equity | -8.04M | -23.56M | 64.14M | 47.71M | 12.74M | 66.33M |
| Equity Growth % | - | -1.93% | 3.72% | -0.26% | -0.73% | 4.2% |
| Book Value per Share | -0.43 | -1.26 | 2.24 | 1.66 | 0.44 | 2.09 |
| Total Shareholders' Equity | -8.04M | -23.56M | 64.14M | 47.71M | 12.74M | 66.33M |
| Common Stock | 116K | 116K | 286K | 290K | 290K | 469K |
| Retained Earnings | -26.49M | -44.17M | -80.3M | -99.09M | -137.03M | -192.21M |
| Treasury Stock | -18.19M | 0 | 0 | -448K | -448K | -448K |
| Accumulated OCI | -19K | 0 | -89.2M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -5.18M | -9.07M | -22.22M | -31.42M | -34.24M | -27.02M |
| Operating CF Margin % | -41.42% | -72.57% | -177.74% | -251.35% | - | - |
| Operating CF Growth % | - | -0.75% | -1.45% | -0.41% | -0.09% | 0.21% |
| Net Income | -8.24M | -17.68M | -36.12M | -18.79M | -37.94M | -55.18M |
| Depreciation & Amortization | 43K | 91K | 232K | 778K | 1.28M | 990K |
| Stock-Based Compensation | 400K | 2.11M | 2.96M | 2.31M | 3.09M | 5.31M |
| Deferred Taxes | 0 | 0 | 11.51M | 0 | 0 | 0 |
| Other Non-Cash Items | 2.11M | 4.64M | 76K | -15.78M | -301K | 21.51M |
| Working Capital Changes | 513K | 1.77M | -876K | 71K | -378K | 346K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 13K | 289K | 669K | -1.21M | 0 | -185K |
| Cash from Investing | -35.74M | 38.45M | -1.83M | -1.3M | -280K | -16K |
| Capital Expenditures | -159K | -1.48M | -1.83M | -1.3M | -457K | -16K |
| CapEx % of Revenue | 1.27% | 11.81% | 14.68% | 10.38% | - | - |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 177K | 0 |
| Cash from Financing | 21.98M | 490K | 71.8M | 19.97M | -121K | 94.28M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 1K | 30K | 465K | 64K | 0 | 1.69M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -5.34M | -10.55M | -24.05M | -32.72M | -34.7M | -27.04M |
| FCF Margin % | -42.69% | -84.38% | -192.42% | -261.73% | - | - |
| FCF Growth % | - | -0.98% | -1.28% | -0.36% | -0.06% | 0.22% |
| FCF per Share | -0.29 | -0.56 | -0.84 | -1.14 | -1.20 | -0.85 |
| FCF Conversion (FCF/Net Income) | 0.63x | 0.51x | 0.62x | 1.67x | 0.90x | 0.49x |
| Interest Paid | 0 | 0 | 0 | 1.15M | 2.15M | 0 |
| Taxes Paid | 59K | 93K | 29K | 183K | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -178.06% | -33.61% | -125.5% | -139.56% |
| Return on Invested Capital (ROIC) | - | - | - | - | -10470.27% | - |
| Gross Margin | -5185.6% | 100% | -11575.2% | 100% | - | - |
| Net Margin | -6592% | -14144% | -28899.2% | -15035.2% | - | - |
| Debt / Equity | - | - | 0.01x | 0.48x | 1.79x | 0.20x |
| Interest Coverage | - | - | -485.40x | -20.33x | -74.69x | -15.97x |
| FCF Conversion | 0.63x | 0.51x | 0.62x | 1.67x | 0.90x | 0.49x |
| Revenue Growth | - | 0% | 0% | 0% | -100% | - |
Candel Therapeutics, Inc. (CADL) grew revenue by 0.0% over the past year. Growth has been modest.
Candel Therapeutics, Inc. (CADL) reported a net loss of $22.8M for fiscal year 2024.
Candel Therapeutics, Inc. (CADL) has a return on equity (ROE) of -139.6%. Negative ROE indicates the company is unprofitable.
Candel Therapeutics, Inc. (CADL) had negative free cash flow of $33.7M in fiscal year 2024, likely due to heavy capital investments.