| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IMTXImmatics N.V. | 1.26B | 9.38 | 67 | 188.6% | -136.72% | -27.81% | 0.03 | |
| CTMXCytomX Therapeutics, Inc. | 692.99M | 4.09 | 10.76 | 36.45% | 24.66% | 26.09% | ||
| IOVAIovance Biotherapeutics, Inc. | 932.87M | 2.35 | -1.84 | 136.99% | -158.78% | -56.62% | 0.08 | |
| REPLReplimune Group, Inc. | 630.68M | 8.04 | -2.62 | -117.82% | 0.18 | |||
| IMNMImmunome, Inc. | 2.22B | 20.14 | -4.03 | -35.5% | -23.01% | -84.4% | 0.03 | |
| NKTRNektar Therapeutics | 744.1M | 36.58 | -4.21 | 9.22% | -192.87% | -141.9% | 1.69 | |
| IBRXImmunityBio, Inc. | 2.78B | 2.82 | -4.55 | 22.71% | -422.28% | |||
| CRVSCorvus Pharmaceuticals, Inc. | 485.43M | 6.50 | -6.37 | -21.01% | 0.03 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19M | 164.07M |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | 136.99% |
| Cost of Goods Sold | 999K | 978K | 952K | 956K | 8.12M | 0 | 0 | 0 | 10.76M | 124M |
| COGS % of Revenue | - | - | - | - | - | - | - | - | 9.05% | 0.76% |
| Gross Profit | -999K | -978K | -952K | -956K | -8.12M | 0 | 0 | 0 | -9.57M | 40.08M |
| Gross Margin % | - | - | - | - | - | - | - | - | -8.05% | 0.24% |
| Gross Profit Growth % | 0.89% | 0.02% | 0.03% | -0% | -7.5% | 1% | - | - | - | 5.19% |
| Operating Expenses | 27.86M | 53.64M | 92.88M | 128.26M | 206.87M | 261.94M | 342.7M | 398.88M | 450.99M | 435.35M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | 379.3% | 2.65% |
| Selling, General & Admin | 12.39M | 17.2M | 21.26M | 28.43M | 40.85M | 60.21M | 83.66M | 104.1M | 106.92M | 153.02M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | 89.92% | 0.93% |
| Research & Development | 15.47M | 28.04M | 71.61M | 99.83M | 166.02M | 201.73M | 259.04M | 294.78M | 344.08M | 282.34M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | 289.38% | 1.72% |
| Other Operating Expenses | 0 | 9.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -27.86M | -53.64M | -92.88M | -128.26M | -206.87M | -261.94M | -342.7M | -398.88M | -460.56M | -395.28M |
| Operating Margin % | - | - | - | - | - | - | - | - | -387.35% | -2.41% |
| Operating Income Growth % | -1.31% | -0.93% | -0.73% | -0.38% | -0.61% | -0.27% | -0.31% | -0.16% | -0.15% | 0.14% |
| EBITDA | -26.86M | -52.66M | -91.92M | -127.3M | -198.75M | -260.8M | -328.72M | -377.74M | -427.43M | -351.67M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | -359.49% | -2.14% |
| EBITDA Growth % | -1.25% | -0.96% | -0.75% | -0.38% | -0.56% | -0.31% | -0.26% | -0.15% | -0.13% | 0.18% |
| D&A (Non-Cash Add-back) | 999K | 978K | 952K | 956K | 8.12M | 1.14M | 13.98M | 21.14M | 33.13M | 43.61M |
| EBIT | -27.66M | -52.89M | -92.06M | -123.58M | -197.56M | -261.94M | -342.7M | -398.88M | -460.56M | -395.28M |
| Net Interest Income | 0 | 0 | 0 | 0 | 9.32M | 2.36M | 451K | 0 | 13.04M | 20.27M |
| Interest Income | 200K | 745K | 813K | 0 | 9.32M | 2.36M | 451K | 2.98M | 13.04M | 20.27M |
| Interest Expense | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 2.98M | 0 | 0 |
| Other Income/Expense | 200K | 745K | 813K | 4.68M | 9.32M | 2.36M | 451K | 2.98M | 13.04M | 20.27M |
| Pretax Income | -27.66M | -52.89M | -92.06M | -123.58M | -197.56M | -259.58M | -342.25M | -395.89M | -447.52M | -375M |
| Pretax Margin % | - | - | - | - | - | - | - | - | -376.38% | -2.29% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.48M | -2.83M |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0.99% | 0.99% |
| Net Income | -27.66M | -52.89M | -92.06M | -123.58M | -197.56M | -259.58M | -342.25M | -395.89M | -444.04M | -372.18M |
| Net Margin % | - | - | - | - | - | - | - | - | -373.45% | -2.27% |
| Net Income Growth % | -1.3% | -0.91% | -0.74% | -0.34% | -0.6% | -0.31% | -0.32% | -0.16% | -0.12% | 0.16% |
| Net Income (Continuing) | -27.66M | -52.89M | -92.06M | -123.58M | -197.56M | -259.58M | -342.25M | -395.89M | -444.04M | -372.18M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.62 | -0.96 | -1.41 | -1.27 | -1.50 | -1.88 | -2.23 | -2.49 | -1.89 | -1.28 |
| EPS Growth % | -0.29% | -0.55% | -0.47% | 0.1% | -0.18% | -0.25% | -0.19% | -0.12% | 0.24% | 0.32% |
| EPS (Basic) | -0.62 | -0.96 | -1.41 | -1.27 | -1.50 | -1.88 | -2.23 | -2.49 | -1.89 | -1.28 |
| Diluted Shares Outstanding | 44.41M | 55.27M | 65.24M | 97.28M | 124.34M | 138.3M | 153.41M | 159.26M | 235.13M | 289.88M |
| Basic Shares Outstanding | 44.41M | 55.27M | 65.24M | 97.28M | 124.34M | 138.3M | 153.41M | 159.26M | 235.13M | 289.88M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 103.98M | 169.51M | 149.29M | 475.37M | 316.49M | 636.1M | 507.96M | 479.12M | 307.85M | 457.02M |
| Cash & Short-Term Investments | 103.7M | 166.47M | 145.37M | 468.52M | 307.08M | 629.44M | 504.41M | 471.85M | 279.87M | 323.78M |
| Cash Only | 103.7M | 166.47M | 145.37M | 82.15M | 13.97M | 67.33M | 78.23M | 231.73M | 114.89M | 115.69M |
| Short-Term Investments | 0 | 0 | 0 | 386.37M | 293.11M | 562.11M | 426.18M | 240.11M | 164.98M | 208.09M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151K | 69.34M |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | 46.35 | 154.26 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.37M | 51.52M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 352 | 151.66 |
| Other Current Assets | 0 | 3.04M | 3.92M | 6.85M | 0 | 0 | 0 | 7.27M | 17.46M | 12.38M |
| Total Non-Current Assets | 1.68M | 2.37M | 6.08M | 5.45M | 28.16M | 132.36M | 269.38M | 184.87M | 472.5M | 453.41M |
| Property, Plant & Equipment | 1.68M | 2.37M | 2.45M | 2.68M | 19.23M | 113.92M | 169.92M | 178.25M | 176.54M | 164.28M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | 0.01x | 1.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.26M | 282.4M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 91.59M | 0 | 66.43M | 0 |
| Other Non-Current Assets | 0 | 0 | 3.63M | 2.76M | 8.93M | 18.44M | 7.87M | 6.62M | 270K | 6.73M |
| Total Assets | 105.65M | 171.89M | 155.37M | 480.82M | 344.65M | 768.46M | 777.33M | 663.98M | 780.35M | 910.43M |
| Asset Turnover | - | - | - | - | - | - | - | - | 0.00x | 0.18x |
| Asset Growth % | 1.27% | 0.63% | -0.1% | 2.09% | -0.28% | 1.23% | 0.01% | -0.15% | 0.18% | 0.17% |
| Total Current Liabilities | 1.63M | 4.97M | 9.89M | 14.4M | 39.08M | 54.87M | 89.2M | 91.48M | 110.31M | 122.34M |
| Accounts Payable | 958K | 863K | 1.23M | 2.74M | 15.57M | 13.51M | 27.38M | 26.6M | 33.12M | 27.51M |
| Days Payables Outstanding | 350.02 | 322.08 | 472.35 | 1.05K | 699.49 | - | - | - | 1.12K | 80.98 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 24K | 2.52M | 5.75M | 7.55M | 0 | 0 | 0 | 0 | 34.59M | 50.03M |
| Current Ratio | 63.79x | 34.12x | 15.09x | 33.02x | 8.10x | 11.59x | 5.69x | 5.24x | 2.79x | 3.74x |
| Quick Ratio | 63.79x | 34.12x | 15.09x | 33.02x | 8.10x | 11.59x | 5.69x | 5.24x | 2.70x | 3.31x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | -725.76 | 224.94 |
| Total Non-Current Liabilities | 0 | 0 | 297K | 230K | 6.6M | 57.09M | 66.47M | 72.86M | 85.43M | 77.68M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 1M | 1M | 1M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 4.25M | 45.38M | 65.47M | 71.86M | 67.08M | 44.37M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.35M | 32.31M |
| Other Non-Current Liabilities | 0 | 0 | 297K | 230K | 2.35M | 11.71M | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.63M | 4.97M | 9.89M | 14.63M | 45.68M | 111.96M | 155.67M | 164.34M | 195.74M | 200.02M |
| Total Debt | 0 | 0 | 0 | 0 | 11.5M | 51.66M | 71.53M | 85.45M | 75.86M | 58.26M |
| Net Debt | -103.7M | -166.47M | -145.37M | -82.15M | -2.47M | -15.67M | -6.7M | -146.28M | -39.03M | -57.43M |
| Debt / Equity | - | - | - | - | 0.04x | 0.08x | 0.12x | 0.17x | 0.13x | 0.08x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -139.30x | - | - | - | - | - | - | -133.63x | - | - |
| Total Equity | 104.02M | 166.92M | 145.48M | 466.19M | 298.97M | 656.5M | 621.66M | 499.64M | 584.61M | 710.4M |
| Equity Growth % | 1.32% | 0.6% | -0.13% | 2.2% | -0.36% | 1.2% | -0.05% | -0.2% | 0.17% | 0.22% |
| Book Value per Share | 2.34 | 3.02 | 2.23 | 4.79 | 2.40 | 4.75 | 4.05 | 3.14 | 2.49 | 2.45 |
| Total Shareholders' Equity | 104.02M | 166.92M | 145.48M | 466.19M | 298.97M | 656.5M | 621.66M | 499.64M | 584.61M | 710.4M |
| Common Stock | 2K | 3K | 3K | 5K | 5K | 6K | 7K | 8K | 11K | 13K |
| Retained Earnings | -104.22M | -157.12M | -249.18M | -372.76M | -570.61M | -830.19M | -1.17B | -1.57B | -2.01B | -2.38B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 48K | 29K | 0 | -42K | 220K | 19K | -601K | -902K | 2.53M | -1.05M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -18.38M | -32.67M | -78.71M | -101.25M | -158.89M | -205.13M | -227.94M | -292.76M | -361.82M | -352.98M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | -304.31% | -2.15% |
| Operating CF Growth % | -1.13% | -0.78% | -1.41% | -0.29% | -0.57% | -0.29% | -0.11% | -0.28% | -0.24% | 0.02% |
| Net Income | -27.66M | -52.89M | -92.06M | -123.58M | -197.56M | -259.58M | -342.25M | -395.89M | -444.04M | -372.18M |
| Depreciation & Amortization | 999K | 978K | 952K | 956K | 8.12M | 1.14M | 13.98M | 21.14M | 33.13M | 43.61M |
| Stock-Based Compensation | 8.52M | 18.9M | 11.97M | 20.03M | 24.28M | 40.89M | 69.77M | 84.02M | 62.63M | 109.63M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 1.86M | 0 | 0 | -3.48M | -2.83M |
| Other Non-Cash Items | 8.52M | -74K | 19K | -1.32M | 8.97M | 7.57M | 6.01M | 871K | -3.54M | -8.65M |
| Working Capital Changes | -243K | 418K | 416K | 2.67M | -2.7M | 2.98M | 24.55M | -2.89M | -6.52M | -122.56M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149K | -69.19M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.12M | -39.92M |
| Change in Payables | -32K | -250K | 369K | 1.51M | 0 | -2.96M | 6.98M | 5.88M | 4.83M | -7.84M |
| Cash from Investing | -91.15M | 8.89M | 58.68M | -386.28M | 90.03M | -317.85M | 132K | 256.45M | -155.24M | -96.41M |
| Capital Expenditures | -1.14M | -1.52M | -1.03M | -1.2M | -6.92M | -46.79M | -37.57M | -20.43M | -22.29M | -11.07M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | 18.75% | 0.07% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -19.95M | 10.41M | 59.7M | -385.08M | 96.94M | -271.06M | 37.71M | 276.88M | 0 | 0 |
| Cash from Financing | 78.27M | 96.9M | 58.69M | 424.31M | 6.13M | 576.42M | 239.27M | 190.15M | 462.96M | 390.66M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | -49.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -58.35M | 50.67M | 5.03M | -373.33M | 6.44M | 9.38M | 35.11M | 648K | -322K | -6.64M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -19.52M | -34.19M | -79.74M | -102.45M | -165.81M | -251.93M | -265.51M | -313.18M | -384.11M | -364.05M |
| FCF Margin % | - | - | - | - | - | - | - | - | -323.05% | -2.22% |
| FCF Growth % | -0.91% | -0.75% | -1.33% | -0.28% | -0.62% | -0.52% | -0.05% | -0.18% | -0.23% | 0.05% |
| FCF per Share | -0.44 | -0.62 | -1.22 | -1.05 | -1.33 | -1.82 | -1.73 | -1.97 | -1.63 | -1.26 |
| FCF Conversion (FCF/Net Income) | 0.66x | 0.62x | 0.85x | 0.82x | 0.80x | 0.79x | 0.67x | 0.74x | 0.81x | 0.95x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -37.16% | -39.04% | -58.94% | -40.41% | -51.64% | -54.34% | -53.55% | -70.61% | -81.91% | -57.48% |
| Return on Invested Capital (ROIC) | -16138.87% | -10435.6% | -25056.74% | -50.08% | -45.6% | -41.92% | -40.93% | -61.79% | -76.85% | -49.47% |
| Gross Margin | - | - | - | - | - | - | - | - | -804.54% | 24.43% |
| Net Margin | - | - | - | - | - | - | - | - | -37345.42% | -226.84% |
| Debt / Equity | - | - | - | - | 0.04x | 0.08x | 0.12x | 0.17x | 0.13x | 0.08x |
| Interest Coverage | -139.30x | - | - | - | - | - | - | -133.63x | - | - |
| FCF Conversion | 0.66x | 0.62x | 0.85x | 0.82x | 0.80x | 0.79x | 0.67x | 0.74x | 0.81x | 0.95x |
| Revenue Growth | - | - | - | - | - | - | - | - | - | 13698.99% |
| 2023 | 2024 | |
|---|---|---|
| UNITED STATES | - | 161.04M |
| UNITED STATES Growth | - | - |
| Non-US | 1.2M | 3.03M |
| Non-US Growth | - | 152.25% |
Iovance Biotherapeutics, Inc. (IOVA) reported $250.4M in revenue for fiscal year 2024.
Iovance Biotherapeutics, Inc. (IOVA) grew revenue by 13699.0% over the past year. This is strong growth.
Iovance Biotherapeutics, Inc. (IOVA) reported a net loss of $397.6M for fiscal year 2024.
Iovance Biotherapeutics, Inc. (IOVA) has a return on equity (ROE) of -57.5%. Negative ROE indicates the company is unprofitable.
Iovance Biotherapeutics, Inc. (IOVA) had negative free cash flow of $351.8M in fiscal year 2024, likely due to heavy capital investments.