| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AMTAmerican Tower Corporation | 84.99B | 181.55 | 37.67 | 1.15% | 28.11% | 27.29% | 4.35% | 4.56 |
| SBACSBA Communications Corporation | 20.46B | 191.99 | 27.66 | -1.18% | 30.72% | 5.41% | ||
| CCICrown Castle Inc. | 39.37B | 90.41 | -10.07 | -5.92% | -95.37% | -124.94% | 4.37% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.66B | 3.92B | 4.25B | 5.37B | 5.76B | 5.84B | 6.34B | 6.99B | 6.98B | 6.57B |
| Revenue Growth % | 0.04% | 0.07% | 0.09% | 0.26% | 0.07% | 0.01% | 0.09% | 0.1% | -0% | -0.06% |
| Property Operating Expenses | 1.32B | 1.44B | 1.54B | 1.84B | 1.99B | 1.97B | 1.99B | 2.07B | 1.98B | 1.85B |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 1.4B | 1.53B | 1.75B | 2.14B | 2.22B | 2.01B | 2.35B | 2.49B | 2.63B | 7.66B |
| G&A Expenses | 310.92M | 371M | 426M | 563M | 614M | 678M | 680M | 750M | 759M | 706M |
| EBITDA | 1.98B | 2.06B | 2.21B | 2.91B | 3.13B | 3.47B | 3.65B | 4.13B | 4.12B | -1.2B |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1.04B | 1.11B | 1.24B | 1.53B | 1.57B | 1.61B | 1.64B | 1.71B | 1.75B | 1.74B |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 946.18M | 949M | 967M | 1.38B | 1.56B | 1.86B | 2B | 2.42B | 2.37B | -2.94B |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0 | 515.03M | 590.68M | 642M | 683M | 0 | 632M | 673M | 821M | 900M |
| Interest Coverage | - | 1.84x | 1.64x | 2.15x | 2.28x | - | 3.17x | 3.60x | 2.89x | -3.26x |
| Non-Operating Income | -12.85M | 81M | 5M | 122M | 16M | 121M | 190M | 61M | 20M | 41M |
| Pretax Income | 473.83M | 374M | 392M | 641M | 881M | 1.08B | 1.18B | 1.69B | 1.53B | -3.88B |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -51.46M | 17M | 26M | 19M | 21M | 20M | 21M | 16M | 26M | 24M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 477.95M | 356.97M | 366M | 622M | 860M | 1.06B | 1.1B | 1.68B | 1.5B | -3.9B |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 0.63% | -0.25% | 0.03% | 0.7% | 0.38% | 0.23% | 0.04% | 0.53% | -0.1% | -3.6% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | 0.18% | -0.03% | 0.1% | 0.34% | 0.13% | 0.1% | 0.03% | 0.23% | -0.04% | -1.66% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 1.43 | 0.95 | 0.80 | 1.23 | 1.79 | 2.35 | 2.53 | 3.86 | 3.46 | -8.98 |
| EPS Growth % | 0.63% | -0.34% | -0.16% | 0.54% | 0.46% | 0.31% | 0.08% | 0.53% | -0.1% | -3.6% |
| EPS (Basic) | 1.44 | 0.95 | 0.81 | 1.23 | 1.80 | 2.36 | 2.54 | 3.87 | 3.46 | -8.98 |
| Diluted Shares Outstanding | 334.06M | 340.88M | 383.22M | 415M | 418M | 425M | 434M | 434M | 434M | 434M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 21.94B | 22.68B | 32.23B | 32.76B | 38.46B | 38.77B | 39.04B | 38.92B | 38.53B | 32.74B |
| Asset Growth % | 0.04% | 0.03% | 0.42% | 0.02% | 0.17% | 0.01% | 0.01% | -0% | -0.01% | -0.15% |
| Real Estate & Other Assets | 2.08B | 2.14B | 2.18B | 2.29B | 1.54B | 1.53B | 1.71B | 2.09B | 2.38B | 2.45B |
| PP&E (Net) | 9.58B | 9.81B | 12.93B | 13.65B | 20.8B | 21.63B | 21.95B | 21.93B | 21.85B | 21.29B |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 981.25M | 1.32B | 1.13B | 1.23B | 1.2B | 1.1B | 1.25B | 1.22B | 1.03B | 1.09B |
| Cash & Equivalents | 178.81M | 567.6M | 314M | 277M | 196M | 232M | 292M | 156M | 105M | 119M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 355.94M | 254.91M | 260M | 279M | 305M | 346M | 222M | 239M | 227M | 211M |
| Intangible Assets | 3.78B | 3.65B | 5.96B | 5.52B | 4.84B | 4.43B | 4.05B | 3.6B | 3.18B | 2.78B |
| Total Liabilities | 14.85B | 15.12B | 19.89B | 21.19B | 27.97B | 29.31B | 30.78B | 31.47B | 32.15B | 32.87B |
| Total Debt | 12.25B | 12.17B | 16.16B | 16.68B | 23.93B | 25.42B | 27.01B | 27.96B | 28.81B | 29.61B |
| Net Debt | 12.07B | 11.6B | 15.85B | 16.41B | 23.73B | 25.18B | 26.72B | 27.8B | 28.71B | 29.49B |
| Long-Term Debt | 12.04B | 12.07B | 16.04B | 16.57B | 18.02B | 19.15B | 20.56B | 20.91B | 22.09B | 23.47B |
| Short-Term Borrowings | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 0 | 0 | 227M | 227M | 6.04B | 6.37B | 6.62B | 6.48B | 5.89B | 5.53B |
| Total Current Liabilities | 855.37M | 961.36M | 1.29B | 1.51B | 1.92B | 1.97B | 2.03B | 2.73B | 2.58B | 2.18B |
| Accounts Payable | 159.63M | 188.52M | 249M | 313M | 334M | 230M | 246M | 236M | 252M | 192M |
| Deferred Revenue | 322.62M | 353M | 457.12M | 498M | 657M | 704M | 776M | 736M | 605M | 476M |
| Other Liabilities | 1.08B | 1.1B | 1.47B | 1.49B | 694M | 661M | 586M | 595M | 578M | 598M |
| Total Equity | 7.09B | 7.56B | 12.34B | 11.57B | 10.49B | 9.46B | 8.26B | 7.45B | 6.38B | -133M |
| Equity Growth % | 0.05% | 0.07% | 0.63% | -0.06% | -0.09% | -0.1% | -0.13% | -0.1% | -0.14% | -1.02% |
| Shareholders Equity | 7.09B | 7.56B | 12.34B | 11.57B | 10.49B | 9.46B | 8.26B | 7.45B | 6.38B | -133M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 3.34M | 3.6M | 4.06M | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
| Additional Paid-in Capital | 9.55B | 10.94B | 16.84B | 17.77B | 17.86B | 17.93B | 18.01B | 18.12B | 18.27B | 18.39B |
| Retained Earnings | -2.46B | -3.38B | -4.5B | -5.73B | -7.36B | -8.47B | -9.75B | -10.67B | -11.89B | -18.52B |
| Preferred Stock | 98K | 0 | 17K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | -0.11% |
| Return on Equity (ROE) | 0.07% | 0.05% | 0.04% | 0.05% | 0.08% | 0.11% | 0.12% | 0.21% | 0.22% | -1.25% |
| Debt / Assets | 0.56% | 0.54% | 0.5% | 0.51% | 0.62% | 0.66% | 0.69% | 0.72% | 0.75% | 0.9% |
| Debt / Equity | 1.73x | 1.61x | 1.31x | 1.44x | 2.28x | 2.69x | 3.27x | 3.75x | 4.52x | - |
| Net Debt / EBITDA | 6.09x | 5.64x | 7.18x | 5.64x | 7.58x | 7.26x | 7.33x | 6.73x | 6.96x | - |
| Book Value per Share | 21.22 | 22.17 | 32.20 | 27.88 | 25.09 | 22.26 | 19.03 | 17.16 | 14.70 | -0.31 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.8B | 1.78B | 2.04B | 2.5B | 2.7B | 3.06B | 2.73B | 2.88B | 3.13B | 2.94B |
| Operating CF Growth % | 0.08% | -0.01% | 0.15% | 0.22% | 0.08% | 0.13% | -0.11% | 0.06% | 0.09% | -0.06% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 525.29M | 356.97M | 444.55M | 671M | 860M | 1.06B | 1.16B | 1.68B | 1.5B | -3.9B |
| Depreciation & Amortization | 1.04B | 1.11B | 1.24B | 1.53B | 1.57B | 1.61B | 1.64B | 1.71B | 1.75B | 1.74B |
| Stock-Based Compensation | 60.77M | 79.34M | 91.65M | 103M | 117M | 138M | 129M | 156M | 157M | 131M |
| Other Non-Cash Items | 14.06M | 106.14M | 28.89M | 141M | 20M | 180M | 136M | 84M | 76M | 5.17B |
| Working Capital Changes | 221.04M | 122.66M | 221.8M | 57M | 127M | 70M | -346M | -747M | -371M | -200M |
| Cash from Investing | -856.16M | -1.3B | -10.49B | -1.79B | -2.08B | -1.74B | -1.33B | -1.35B | -1.52B | -1.22B |
| Acquisitions (Net) | -1.1B | -556.85M | -9.26B | -42M | -17M | -107M | -111M | -35M | -96M | -8M |
| Purchase of Investments | 1.1B | 113.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -3.14M | 12.36M | -5.82M | -12M | -7M | -10M | 8M | -7M | 1M | 10M |
| Cash from Financing | -935.48M | -96.29M | 8.2B | -733M | -692M | -1.27B | -1.31B | -1.67B | -1.65B | -1.71B |
| Dividends Paid | -1.16B | -1.28B | -1.54B | -1.9B | -2.02B | -2.19B | -2.37B | -2.6B | -2.72B | -2.73B |
| Common Dividends | -1.12B | -1.28B | -1.51B | -1.78B | -1.91B | -2.1B | -2.37B | -2.6B | -2.72B | -2.73B |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -29.66M | -24.94M | -23.31M | -34M | -44M | -76M | -70M | -65M | -30M | -33M |
| Other Financing | -3.18M | 1.32B | 5.8B | 810M | -24M | -38M | -42M | -14M | 0 | -12M |
| Net Change in Cash | 3.19M | 388.79M | -253.5M | -27M | -75M | 43M | 85M | -139M | -46M | 14M |
| Exchange Rate Effect | -1000K | -101K | 1000K | -1000K | 0 | 0 | 0 | 0 | 1000K | -1000K |
| Cash at Beginning | 175.62M | 178.81M | 567.6M | 440M | 413M | 338M | 381M | 466M | 327M | 281M |
| Cash at End | 178.81M | 567.6M | 314.09M | 413M | 338M | 381M | 466M | 327M | 281M | 295M |
| Free Cash Flow | 887.83M | 908.38M | 816.12M | 761M | 641M | 1.43B | 1.5B | 1.57B | 1.7B | 1.72B |
| FCF Growth % | 0% | 0.02% | -0.1% | -0.07% | -0.16% | 1.23% | 0.05% | 0.05% | 0.09% | 0.01% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 4.53 | 4.3 | 4.19 | 5.18 | 5.82 | 6.27 | 6.31 | 7.79 | 7.5 | -4.99 |
| FFO Payout Ratio | 73.73% | 87.52% | 93.9% | 82.92% | 78.62% | 79.02% | 86.61% | 76.94% | 83.63% | -126.05% |
| NOI Margin | 63.93% | 63.25% | 63.74% | 65.66% | 65.54% | 66.28% | 68.56% | 70.4% | 71.64% | 71.88% |
| Net Debt / EBITDA | 6.09x | 5.64x | 7.18x | 5.64x | 7.58x | 7.26x | 7.33x | 6.73x | 6.96x | - |
| Debt / Assets | 55.84% | 53.68% | 50.14% | 50.92% | 62.23% | 65.56% | 69.18% | 71.84% | 74.79% | 90.46% |
| Interest Coverage | - | 1.84x | 1.64x | 2.15x | 2.28x | - | 3.17x | 3.60x | 2.89x | -3.26x |
| Book Value / Share | 21.22 | 22.17 | 32.2 | 27.88 | 25.09 | 22.26 | 19.03 | 17.16 | 14.7 | -0.31 |
| Revenue Growth | 3.54% | 7.02% | 8.52% | 26.2% | 7.32% | 1.34% | 8.56% | 10.19% | -0.07% | -5.92% |
| 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Towers | - | 3.43B | 3.54B | 3.81B | 4.04B | 4B | 4.41B | 5.01B | 4.73B | 4.46B |
| Towers Growth | - | - | 2.96% | 7.66% | 6.17% | -1.11% | 10.21% | 13.67% | -5.45% | -5.83% |
| Fiber | - | - | - | - | 1.72B | 1.84B | 1.94B | 1.98B | 2.25B | 2.11B |
| Fiber Growth | - | - | - | - | - | 7.09% | 4.99% | 2.27% | 13.54% | -6.10% |
| Consolidated Entities | - | - | - | - | 5.76B | - | - | - | - | - |
| Consolidated Entities Growth | - | - | - | - | - | - | - | - | - | - |
| Small Cells | - | 486.83M | 819.52M | 1.62B | - | - | - | - | - | - |
| Small Cells Growth | - | - | 68.34% | 97.19% | - | - | - | - | - | - |
| 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| United States | 3.54B | - | - | - | - | - | - | - | - | - |
| United States Growth | - | - | - | - | - | - | - | - | - | - |
| Australia | 151.13M | - | - | - | - | - | - | - | - | - |
| Australia Growth | - | - | - | - | - | - | - | - | - | - |
| Other Countries | 2.96M | - | - | - | - | - | - | - | - | - |
| Other Countries Growth | - | - | - | - | - | - | - | - | - | - |
Crown Castle Inc. (CCI) reported $4.84B in revenue for fiscal year 2024. This represents a 138% increase from $2.03B in 2011.
Crown Castle Inc. (CCI) saw revenue decline by 5.9% over the past year.
Crown Castle Inc. (CCI) reported a net loss of $4.62B for fiscal year 2024.
Yes, Crown Castle Inc. (CCI) pays a dividend with a yield of 6.96%. This makes it attractive for income-focused investors.
Crown Castle Inc. (CCI) has a return on equity (ROE) of -124.9%. Negative ROE indicates the company is unprofitable.
Crown Castle Inc. (CCI) generated Funds From Operations (FFO) of $-3662.0M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Crown Castle Inc. (CCI) offers a 6.96% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.