| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| GDYNGrid Dynamics Holdings, Inc. | 794.62M | 9.37 | 185.54 | 12.04% | 3.42% | 2.58% | 2.32% | 0.02 |
| EPAMEPAM Systems, Inc. | 11.89B | 215.24 | 27.45 | 0.8% | 7.01% | 9.97% | 4.43% | 0.04 |
| KDKyndryl Holdings, Inc. | 6.18B | 27.05 | 25.76 | -6.2% | 3.78% | 42.57% | 5.45% | 2.97 |
| GLOBGlobant S.A. | 2.97B | 67.48 | 18.14 | 15.26% | 4.01% | 4.45% | 7.43% | 0.20 |
| CDWCDW Corporation | 17.22B | 132.29 | 16.60 | -1.77% | 4.76% | 41.39% | 6.7% | 2.55 |
| ASGNASGN Incorporated | 2.14B | 50.02 | 13.06 | -7.88% | 3.28% | 7.13% | 17.08% | 0.62 |
| MASK3 E Network Technology Group Ltd Class A Ordinary Shares | 7.31M | 0.32 | 2.31 | 172.95% | 40.98% | 76.44% | 12.72% | 0.15 |
| XRXXerox Holdings Corporation | 344.43M | 2.69 | -0.25 | -9.66% | -14.79% | -164.48% | 100% | 2.75 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 12.99B | 13.67B | 14.83B | 16.24B | 18.03B | 18.47B | 20.82B | 23.75B | 21.38B | 21B |
| Revenue Growth % | 0.08% | 0.05% | 0.08% | 0.09% | 0.11% | 0.02% | 0.13% | 0.14% | -0.1% | -0.02% |
| Cost of Goods Sold | 10.87B | 11.34B | 12.38B | 13.53B | 14.99B | 15.26B | 17.25B | 19.06B | 16.72B | 16.4B |
| COGS % of Revenue | 0.84% | 0.83% | 0.83% | 0.83% | 0.83% | 0.83% | 0.83% | 0.8% | 0.78% | 0.78% |
| Gross Profit | 2.12B | 2.33B | 2.45B | 2.71B | 3.04B | 3.21B | 3.57B | 4.69B | 4.65B | 4.6B |
| Gross Margin % | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.2% | 0.22% | 0.22% |
| Gross Profit Growth % | 0.1% | 0.1% | 0.05% | 0.1% | 0.12% | 0.06% | 0.11% | 0.31% | -0.01% | -0.01% |
| Operating Expenses | 1.37B | 1.51B | 1.58B | 1.72B | 1.91B | 2.03B | 2.15B | 2.95B | 2.97B | 2.95B |
| OpEx % of Revenue | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.1% | 0.12% | 0.14% | 0.14% |
| Selling, General & Admin | 1.37B | 1.51B | 1.58B | 1.72B | 1.91B | 2.03B | 2.15B | 2.95B | 2.97B | 2.93B |
| SG&A % of Revenue | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.1% | 0.12% | 0.14% | 0.14% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.4M |
| Operating Income | 742M | 820M | 866.5M | 987.3M | 1.13B | 1.18B | 1.42B | 1.74B | 1.68B | 1.65B |
| Operating Margin % | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% |
| Operating Income Growth % | 0.1% | 0.11% | 0.06% | 0.14% | 0.15% | 0.04% | 0.2% | 0.22% | -0.03% | -0.02% |
| EBITDA | 969.4M | 1.07B | 1.13B | 1.25B | 1.4B | 1.6B | 1.61B | 2.03B | 1.95B | 1.93B |
| EBITDA Margin % | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% |
| EBITDA Growth % | 0.1% | 0.11% | 0.05% | 0.11% | 0.12% | 0.15% | 0% | 0.26% | -0.04% | -0.01% |
| D&A (Non-Cash Add-back) | 227.4M | 254.5M | 260.9M | 265.6M | 267.1M | 425.6M | 191.2M | 290.6M | 270.7M | 275.3M |
| EBIT | 806.5M | 819.7M | 811.2M | 989.1M | 1.11B | 1.16B | 1.45B | 1.72B | 1.68B | 1.65B |
| Net Interest Income | -159.5M | -146.5M | -150.5M | -148.6M | -159.4M | -154.9M | -150.9M | -235.7M | -226.6M | -214.5M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 159.5M | 146.5M | 150.5M | 148.6M | 159.4M | 154.9M | 150.9M | 235.7M | 226.6M | 214.5M |
| Other Income/Expense | -95M | -146.8M | -205.8M | -146.8M | -183.9M | -176.9M | -121.2M | -247.4M | -230.7M | -215.9M |
| Pretax Income | 647M | 673.2M | 660.7M | 840.5M | 949.7M | 1B | 1.3B | 1.49B | 1.45B | 1.44B |
| Pretax Margin % | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% |
| Income Tax | 243.9M | 248.1M | 137.6M | 197.5M | 212.9M | 213.8M | 309.2M | 373.3M | 345.9M | 357.6M |
| Effective Tax Rate % | 0.62% | 0.63% | 0.79% | 0.77% | 0.78% | 0.79% | 0.76% | 0.75% | 0.76% | 0.75% |
| Net Income | 403.1M | 425.1M | 523.1M | 643M | 736.8M | 788.5M | 988.6M | 1.11B | 1.1B | 1.08B |
| Net Margin % | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% |
| Net Income Growth % | 0.65% | 0.05% | 0.23% | 0.23% | 0.15% | 0.07% | 0.25% | 0.13% | -0.01% | -0.02% |
| Net Income (Continuing) | 403.1M | 425.1M | 523.1M | 643M | 736.8M | 788.5M | 988.6M | 1.11B | 1.1B | 1.08B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.35 | 2.56 | 3.31 | 4.19 | 4.99 | 5.45 | 7.04 | 8.14 | 8.10 | 7.97 |
| EPS Growth % | 0.65% | 0.09% | 0.29% | 0.27% | 0.19% | 0.09% | 0.29% | 0.16% | -0% | -0.02% |
| EPS (Basic) | 2.37 | 2.59 | 3.37 | 4.26 | 5.08 | 5.53 | 7.14 | 8.24 | 8.20 | 8.06 |
| Diluted Shares Outstanding | 171.8M | 166M | 158.2M | 153.6M | 147.8M | 144.8M | 140.5M | 137M | 136.3M | 135.2M |
| Basic Shares Outstanding | 170.3M | 163.6M | 155.4M | 150.9M | 145.1M | 142.6M | 138.5M | 135.2M | 134.6M | 133.8M |
| Dividend Payout Ratio | 0.13% | 0.19% | 0.2% | 0.22% | 0.25% | 0.28% | 0.24% | 0.25% | 0.29% | 0.31% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.79B | 3.24B | 3.4B | 3.8B | 4.33B | 5.95B | 6.48B | 6.56B | 6.71B | 7.37B |
| Cash & Short-Term Investments | 37.6M | 263.7M | 144.2M | 205.8M | 154M | 1.41B | 258.1M | 315.2M | 588.7M | 717.7M |
| Cash Only | 37.6M | 263.7M | 144.2M | 205.8M | 154M | 1.41B | 258.1M | 315.2M | 588.7M | 503.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.2M |
| Accounts Receivable | 2.22B | 2.4B | 2.67B | 2.99B | 3.4B | 3.59B | 4.93B | 4.95B | 5.04B | 5.65B |
| Days Sales Outstanding | 62.27 | 64.16 | 65.76 | 67.15 | 68.77 | 71 | 86.51 | 76.08 | 86.03 | 98.13 |
| Inventory | 393.1M | 452M | 411.5M | 454.3M | 611.2M | 760M | 927.6M | 800.2M | 668.1M | 605.3M |
| Days Inventory Outstanding | 13.2 | 14.54 | 12.13 | 12.25 | 14.88 | 18.18 | 19.62 | 15.32 | 14.58 | 13.47 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410.2M | 404.4M |
| Total Non-Current Assets | 3.96B | 3.71B | 3.57B | 3.37B | 3.67B | 3.39B | 6.72B | 6.57B | 6.58B | 7.31B |
| Property, Plant & Equipment | 175.4M | 163.7M | 161.1M | 156.1M | 494.9M | 306.3M | 351.4M | 338M | 324.3M | 312.2M |
| Fixed Asset Turnover | 74.05x | 83.52x | 92.07x | 104.04x | 36.44x | 60.29x | 59.25x | 70.26x | 65.91x | 67.26x |
| Goodwill | 2.5B | 2.46B | 2.48B | 2.46B | 2.55B | 2.6B | 4.38B | 4.34B | 4.41B | 4.62B |
| Intangible Assets | 1.28B | 1.06B | 897M | 712.2M | 594.1M | 445.1M | 1.63B | 1.49B | 1.37B | 1.36B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 12.3M | 36M | 32.7M | 39.8M | 23.3M | 43.9M | 358.9M | 396.1M | 472.2M | 1.02B |
| Total Assets | 6.76B | 6.95B | 6.97B | 7.17B | 8B | 9.34B | 13.2B | 13.13B | 13.28B | 14.68B |
| Asset Turnover | 1.92x | 1.97x | 2.13x | 2.27x | 2.25x | 1.98x | 1.58x | 1.81x | 1.61x | 1.43x |
| Asset Growth % | 0.11% | 0.03% | 0% | 0.03% | 0.12% | 0.17% | 0.41% | -0.01% | 0.01% | 0.1% |
| Total Current Liabilities | 1.89B | 2.28B | 2.52B | 2.8B | 3.49B | 3.9B | 5.1B | 4.95B | 5.44B | 5.47B |
| Accounts Payable | 866.5M | 1.07B | 1.32B | 1.58B | 1.83B | 2.09B | 3.11B | 2.82B | 2.88B | 3.38B |
| Days Payables Outstanding | 29.09 | 34.52 | 38.84 | 42.53 | 44.67 | 49.96 | 65.89 | 54.02 | 62.88 | 75.27 |
| Short-Term Debt | 27.2M | 18.5M | 25.5M | 25.3M | 413.2M | 541M | 412.8M | 56.3M | 613.1M | 235.8M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 286.6M | 314.8M | 372.9M | 418.4M | 703.7M | 713.1M | 816.5M | 861M | 857.3M | 811.8M |
| Current Ratio | 1.48x | 1.42x | 1.35x | 1.35x | 1.24x | 1.53x | 1.27x | 1.33x | 1.23x | 1.35x |
| Quick Ratio | 1.27x | 1.22x | 1.18x | 1.19x | 1.07x | 1.33x | 1.09x | 1.17x | 1.11x | 1.24x |
| Cash Conversion Cycle | 46.38 | 44.19 | 39.05 | 36.86 | 38.97 | 39.22 | 40.25 | 37.38 | 37.73 | 36.34 |
| Total Non-Current Liabilities | 3.77B | 3.62B | 3.46B | 3.39B | 3.55B | 4.15B | 7.4B | 6.58B | 5.8B | 6.85B |
| Long-Term Debt | 3.23B | 3.22B | 3.21B | 3.18B | 3.28B | 3.86B | 6.76B | 5.87B | 5.03B | 5.61B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 131.1M | 169M | 184.2M | 175.2M | 164M | 149.1M |
| Deferred Tax Liabilities | 469.6M | 369.2M | 196.3M | 141.9M | 62.4M | 55.3M | 222.3M | 203.4M | 171.4M | 167.4M |
| Other Non-Current Liabilities | 70M | 37.1M | 52.7M | 64.2M | 71M | 68.7M | 235.4M | 336.1M | 432.9M | 927.8M |
| Total Liabilities | 5.66B | 5.9B | 5.98B | 6.19B | 7.04B | 8.05B | 12.49B | 11.53B | 11.24B | 12.33B |
| Total Debt | 3.26B | 3.23B | 3.24B | 3.21B | 3.83B | 4.57B | 7.35B | 6.1B | 5.81B | 5.99B |
| Net Debt | 3.22B | 2.97B | 3.09B | 3B | 3.67B | 3.16B | 7.09B | 5.78B | 5.22B | 5.49B |
| Debt / Equity | 2.97x | 3.09x | 3.28x | 3.29x | 3.99x | 3.52x | 10.42x | 3.80x | 2.84x | 2.55x |
| Debt / EBITDA | 3.36x | 3.01x | 2.87x | 2.56x | 2.73x | 2.85x | 4.57x | 3.01x | 2.98x | 3.11x |
| Net Debt / EBITDA | 3.32x | 2.76x | 2.74x | 2.40x | 2.62x | 1.97x | 4.41x | 2.85x | 2.67x | 2.85x |
| Interest Coverage | 4.65x | 5.60x | 5.76x | 6.64x | 7.11x | 7.61x | 9.40x | 7.36x | 7.42x | 7.70x |
| Total Equity | 1.1B | 1.05B | 985.6M | 975.2M | 960.3M | 1.3B | 705.7M | 1.6B | 2.04B | 2.35B |
| Equity Growth % | 0.17% | -0.05% | -0.06% | -0.01% | -0.02% | 0.35% | -0.46% | 1.27% | 0.27% | 0.15% |
| Book Value per Share | 6.38 | 6.30 | 6.23 | 6.35 | 6.50 | 8.96 | 5.02 | 11.70 | 14.99 | 17.40 |
| Total Shareholders' Equity | 1.1B | 1.05B | 985.6M | 975.2M | 960.3M | 1.3B | 705.7M | 1.6B | 2.04B | 2.35B |
| Common Stock | 1.7M | 1.6M | 1.5M | 1.5M | 1.4M | 1.4M | 1.3M | 1.4M | 1.3M | 1.3M |
| Retained Earnings | -1.65B | -1.67B | -1.83B | -1.89B | -2.02B | -1.81B | -2.57B | -1.76B | -1.53B | -1.32B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -61.1M | -139.6M | -95.9M | -130.6M | -117.8M | -95.8M | -94.4M | -152.4M | -124.6M | -160.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 277.5M | 604M | 777.7M | 905.9M | 1.03B | 1.31B | 784.6M | 1.34B | 1.6B | 1.28B |
| Operating CF Margin % | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.04% | 0.06% | 0.07% | 0.06% |
| Operating CF Growth % | -0.36% | 1.18% | 0.29% | 0.16% | 0.13% | 0.28% | -0.4% | 0.7% | 0.2% | -0.2% |
| Net Income | 403.1M | 425.1M | 523.1M | 643M | 736.8M | 788.5M | 988.6M | 1.11B | 1.1B | 1.08B |
| Depreciation & Amortization | 227.4M | 254.5M | 260.9M | 265.6M | 267.1M | 425.6M | 191.2M | 290.6M | 270.7M | 275.3M |
| Stock-Based Compensation | 31.2M | 39.2M | 43.7M | 40.7M | 48.5M | 42.5M | 72.6M | 91.1M | 93.7M | 64.7M |
| Deferred Taxes | -54.5M | -97.2M | -172.7M | -56.1M | -87.9M | -20.2M | -6.7M | -18.2M | -32.7M | -14.1M |
| Other Non-Cash Items | -53.8M | 6.4M | 62.4M | 10.9M | 29M | 73M | -29.5M | 24.5M | 43.9M | 36.3M |
| Working Capital Changes | -275.9M | -24M | 60.3M | 1.8M | 33.7M | 4.9M | -431.6M | -166.6M | 118.8M | -162.7M |
| Change in Receivables | -342.6M | -178.9M | -136.8M | -365.1M | -244.8M | -226.4M | -616.8M | -34.8M | -54.5M | -559.4M |
| Change in Inventory | -31.5M | -68M | 16.9M | -46.8M | -153M | -71.4M | -151M | 111.9M | 139M | 61.1M |
| Change in Payables | 100.5M | 225.1M | 231.5M | 271.2M | 194.1M | 253.7M | 374.5M | -260M | -55.4M | 443.8M |
| Cash from Investing | -354.4M | -65.9M | -81.1M | -86.1M | -331.4M | -201M | -2.77B | -164.5M | -229.6M | -659.2M |
| Capital Expenditures | -90.1M | -63.5M | -81.1M | -86.1M | -236.3M | -158M | -100M | -127.8M | -148.2M | -122.6M |
| CapEx % of Revenue | 0.01% | 0% | 0.01% | 0.01% | 0.01% | 0.01% | 0% | 0.01% | 0.01% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5M | -1.6M |
| Cash from Financing | -226.5M | -304.6M | -818.7M | -754.8M | -749.8M | 138.8M | 832.8M | -1.1B | -1.1B | -686.9M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -52.9M | -78.7M | -106.9M | -139.4M | -183.4M | -219.6M | -234.8M | -282.6M | -321.5M | -332.1M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 100.8M | 169.5M | -124.6M | -93.1M | -21.2M | 93.9M | -188.3M | 45.8M | -52.8M | -90.2M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 187.4M | 540.5M | 696.6M | 819.8M | 790.9M | 1.16B | 684.6M | 1.21B | 1.45B | 1.15B |
| FCF Margin % | 0.01% | 0.04% | 0.05% | 0.05% | 0.04% | 0.06% | 0.03% | 0.05% | 0.07% | 0.05% |
| FCF Growth % | -0.51% | 1.88% | 0.29% | 0.18% | -0.04% | 0.46% | -0.41% | 0.76% | 0.2% | -0.2% |
| FCF per Share | 1.09 | 3.26 | 4.40 | 5.34 | 5.35 | 7.99 | 4.87 | 8.82 | 10.64 | 8.54 |
| FCF Conversion (FCF/Net Income) | 0.69x | 1.42x | 1.49x | 1.41x | 1.39x | 1.67x | 0.79x | 1.20x | 1.45x | 1.19x |
| Interest Paid | 154.6M | 144.3M | 148.5M | 148.8M | 154.2M | 139.4M | 134.3M | 224.3M | 233.2M | 217.5M |
| Taxes Paid | 300.2M | 329.2M | 275.7M | 261.2M | 272.2M | 245.6M | 351M | 362.2M | 401.4M | 398.6M |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 39.67% | 39.7% | 51.51% | 65.59% | 76.14% | 69.86% | 98.72% | 96.54% | 60.58% | 49.04% |
| Return on Invested Capital (ROIC) | 13.78% | 14.76% | 16.06% | 18.39% | 19.74% | 19.47% | 17.37% | 17.14% | 17.21% | 16.4% |
| Gross Margin | 16.29% | 17.03% | 16.52% | 16.67% | 16.86% | 17.38% | 17.14% | 19.73% | 21.76% | 21.92% |
| Net Margin | 3.1% | 3.11% | 3.53% | 3.96% | 4.09% | 4.27% | 4.75% | 4.69% | 5.17% | 5.13% |
| Debt / Equity | 2.97x | 3.09x | 3.28x | 3.29x | 3.99x | 3.52x | 10.42x | 3.80x | 2.84x | 2.55x |
| Interest Coverage | 4.65x | 5.60x | 5.76x | 6.64x | 7.11x | 7.61x | 9.40x | 7.36x | 7.42x | 7.70x |
| FCF Conversion | 0.69x | 1.42x | 1.49x | 1.41x | 1.39x | 1.67x | 0.79x | 1.20x | 1.45x | 1.19x |
| Revenue Growth | 7.57% | 5.27% | 8.49% | 9.49% | 11.03% | 2.41% | 12.74% | 14.06% | -9.99% | -1.77% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Hardware | - | - | 11.94B | 13.08B | 14.36B | 14.83B | 16.77B | 18.09B | 15.7B | 15.22B |
| Total Hardware Growth | - | - | - | 9.55% | 9.79% | 3.27% | 13.05% | 7.88% | -13.20% | -3.08% |
| Software Products | - | - | 2.54B | 2.35B | 2.64B | 2.58B | 2.8B | 3.68B | 3.8B | 3.8B |
| Software Products Growth | - | - | - | -7.60% | 12.36% | -2.13% | 8.58% | 31.49% | 3.10% | 0.13% |
| Services | - | - | 611.3M | 697.3M | 907.6M | 913.9M | 1.13B | 1.84B | 1.76B | 1.87B |
| Services Growth | - | - | - | 14.07% | 30.16% | 0.69% | 23.22% | 63.57% | -4.38% | 6.02% |
| Other Products and Services | - | - | 98.2M | 113.8M | 124.4M | 139.2M | 122.7M | - | 112.8M | 107.9M |
| Other Products and Services Growth | - | - | - | 15.89% | 9.31% | 11.90% | -11.85% | - | - | -4.34% |
| Others | 1.05B | 1.36B | - | - | - | - | - | 130.8M | - | - |
| Others Growth | - | 30.17% | - | - | - | - | - | - | - | - |
| Corporate: Private Sector Business | 6.82B | 7.03B | - | - | - | - | - | - | - | - |
| Corporate: Private Sector Business Growth | - | 3.13% | - | - | - | - | - | - | - | - |
| Public: Government Agencies, Education and Healthcare | 5.13B | 5.59B | - | - | - | - | - | - | - | - |
| Public: Government Agencies, Education and Healthcare Growth | - | 9.05% | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | - | - | - | 14.38B | 15.89B | 16.38B | 18.24B | 20.83B | 18.75B | 18.46B |
| UNITED STATES Growth | - | - | - | - | 10.53% | 3.06% | 11.35% | 14.20% | -9.96% | -1.59% |
| Non-US | - | - | - | 1.86B | 2.14B | 2.09B | 2.58B | 2.92B | 2.62B | 2.54B |
| Non-US Growth | - | - | - | - | 14.95% | -2.37% | 23.64% | 13.09% | -10.24% | -3.03% |
CDW Corporation (CDW) has a price-to-earnings (P/E) ratio of 16.6x. This is roughly in line with market averages.
CDW Corporation (CDW) reported $22.10B in revenue for fiscal year 2024. This represents a 130% increase from $9.60B in 2011.
CDW Corporation (CDW) saw revenue decline by 1.8% over the past year.
Yes, CDW Corporation (CDW) is profitable, generating $1.05B in net income for fiscal year 2024 (5.1% net margin).
Yes, CDW Corporation (CDW) pays a dividend with a yield of 1.86%. This makes it attractive for income-focused investors.
CDW Corporation (CDW) has a return on equity (ROE) of 49.0%. This is excellent, indicating efficient use of shareholder capital.
CDW Corporation (CDW) generated $1.01B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.