CALLAN JMB INC.(CJMB)Earnings, Financials & Key Ratios
CJMB•NASDAQ
$1.14
$5M mkt cap·Price updated May 7, 2026
SectorIndustrialsIndustryFreight & LogisticsSub-IndustryContract Logistics and Specialized Warehousing
AboutCallan JMB Inc., through its subsidiary, Coldchain Technology Services, LLC provides thermal management logistics solutions to the life sciences industry. It offers logistics solutions and services utilized for frozen shipping in the life sciences industry, including personalized medicine, cell therapies, stem cells, cell lines, vaccines, diagnostic materials, semen, eggs, embryos, cord blood, organs, biopharmaceuticals, infectious substances, and other commodities. The company also provides perishable (non-pharma) client packaging, and technical services. The company was founded in 2006 and is headquartered in Spring Branch, Texas.Show more
- Revenue$7M-50.3%
- EBITDA-$2M-192.5%
- Net Income-$2M-205.2%
- EPS (Diluted)-0.87-297.7%
- Gross Margin39.05%-8.7%
- EBITDA Margin-32.47%-286.0%
- Operating Margin-34.66%-307.8%
- Net Margin-34.95%-311.5%
- ROE-38.33%-300.4%
- ROIC-56.66%-310.4%
- Debt/Equity0.29+528.8%
- Interest Coverage-423.46
CJMB Key Insights
CALLAN JMB INC. (CJMB) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Share count reduced 47.4% through buybacks
- ✓Trading at only 0.9x book value
- ✓Efficient asset utilization: 1.3x turnover
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Weak momentum: RS Rating 6 (bottom 6%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
CJMB Price & Volume
CALLAN JMB INC. (CJMB) stock price & volume — 10-year historical chart
Loading chart...
CJMB Growth Metrics
CALLAN JMB INC. (CJMB) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-14.1%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-284.37%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-289.72%
Return on Capital
10 Years9.3%
5 Years9.3%
3 Years9.3%
Last Year-35.72%
CJMB Peer Comparison
CALLAN JMB INC. (CJMB) competitors in Contract Logistics and Specialized Warehousing — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 LAZ | 4.36B | 46.44 | 21.40 | 3.25% | 26.7% | 2.61 | ||
 HLI | 10.71B | 153.45 | 26.37 | 24.81% | 20.14% | 0.20 | ||
 MC | 4.69B | 63.91 | 21.74 | 26.98% | 37.88% | 0.39 | ||
 PJT | 3.7B | 153.19 | 22.93 | 14.77% | 20.08% | 0.41 | ||
 EVR | 13.11B | 331.04 | 23.56 | 29.49% | 29.32% | 0.50 | ||
 AMTD | 7.44M | 1.05 | 0.25 | -55.94% | 12.95% | 0.17 | ||
 PIPR | 5.73B | 80.46 | 20.32 | 28.55% | 19.32% | 0.07 | ||
 SF | 11.79B | 76.18 | 12.96 | 6.94% | 11.96% | 0.36 |
Compare CJMB vs Peers
CALLAN JMB INC. (CJMB) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
CJMB Income Statement
CALLAN JMB INC. (CJMB) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 22.77M | 13.2M | 6.56M | 5.91M |
| Revenue Growth % | - | -42.01% | -50.29% | -14.1% |
| Cost of Goods Sold | 13.32M | 7.55M | 4M | 3.74M |
| COGS % of Revenue | 58.49% | 57.21% | 60.95% | - |
| Gross Profit | 9.45M▲ 0% | 5.65M▼ 40.2% | 2.56M▼ 54.6% | 2.17M▲ 0% |
| Gross Margin % | 41.51% | 42.79% | 39.05% | 36.73% |
| Gross Profit Growth % | - | -40.23% | -54.63% | - |
| Operating Expenses | 3.15M | 3.45M | 4.84M | 7.97M |
| OpEx % of Revenue | 13.85% | 26.11% | 73.71% | - |
| Selling, General & Admin | 3.15M | 3.33M | 4.64M | 7.77M |
| SG&A % of Revenue | 13.85% | 25.22% | 70.75% | - |
| Research & Development | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 0 | 116.95K | 194.69K | 194.69K |
| Operating Income | 6.3M▲ 0% | 2.2M▼ 65.0% | -2.27M▼ 203.3% | -5.79M▲ 0% |
| Operating Margin % | 27.66% | 16.68% | -34.66% | -97.95% |
| Operating Income Growth % | - | -65.03% | -203.3% | - |
| EBITDA | 6.37M | 2.3M | -2.13M | -5.64M |
| EBITDA Margin % | 27.96% | 17.46% | -32.47% | -95.33% |
| EBITDA Growth % | - | -63.79% | -192.46% | -252.59% |
| D&A (Non-Cash Add-back) | 68.49K | 102.8K | 143.69K | 155.29K |
| EBIT | 6.3M | 2.2M | -2.26M | -6.64M |
| Net Interest Income | -6.12K | 2.04K | 6.53K | 8.35K |
| Interest Income | 0 | 2.04K | 11.9K | 8.89K |
| Interest Expense | 6.12K | 0 | 5.37K | 536 |
| Other Income/Expense | -1.62K | 2.04K | 6.53K | -844.73K |
| Pretax Income | 6.3M▲ 0% | 2.2M▼ 65.0% | -2.27M▼ 202.9% | -6.64M▲ 0% |
| Pretax Margin % | 27.65% | 16.69% | -34.56% | -112.23% |
| Income Tax | 75K | 23K | 25.37K | 26.62K |
| Effective Tax Rate % | 1.19% | 1.04% | -1.12% | -0.4% |
| Net Income | 6.22M▲ 0% | 2.18M▼ 64.9% | -2.29M▼ 205.2% | -6.66M▲ 0% |
| Net Margin % | 27.32% | 16.52% | -34.95% | -112.68% |
| Net Income Growth % | - | -64.94% | -205.16% | -284.37% |
| Net Income (Continuing) | 6.22M | 2.18M | -2.29M | -6.66M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.24▲ 0% | 0.44▼ 64.6% | -0.87▼ 297.7% | -1.48▲ 0% |
| EPS Growth % | - | -64.64% | -297.73% | -289.72% |
| EPS (Basic) | 1.24 | 0.44 | -0.87 | - |
| Diluted Shares Outstanding | 5M | 5M | 2.63M | 4.49M |
| Basic Shares Outstanding | 5M | 5M | 2.63M | 4.49M |
| Dividend Payout Ratio | 71.45% | 339.13% | - | - |
CJMB Balance Sheet
CALLAN JMB INC. (CJMB) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 14.37M | 8.45M | 3.32M | 4.29M |
| Cash & Short-Term Investments | 6.19M | 5.16M | 2.1M | 2.79M |
| Cash Only | 6.19M | 5.16M | 2.1M | 2.79M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.85M | 2.9M | 647.96K | 945.84K |
| Days Sales Outstanding | 125.85 | 80.15 | 36.03 | 46.95 |
| Inventory | 79.44K | 114.74K | 158.36K | 223.25K |
| Days Inventory Outstanding | 2.18 | 5.54 | 14.45 | 19.39 |
| Other Current Assets | 246.16K | 282.96K | 414.92K | 303.35K |
| Total Non-Current Assets | 881.51K | 1.25M | 1.76M | 3.44M |
| Property, Plant & Equipment | 877.86K | 1.25M | 1.76M | 3.44M |
| Fixed Asset Turnover | 25.93x | 10.57x | 3.73x | 2.31x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.65K | 3.65K | 3.65K | 3.65K |
| Total Assets | 15.25M▲ 0% | 9.71M▼ 36.4% | 5.08M▼ 47.6% | 7.74M▲ 0% |
| Asset Turnover | 1.49x | 1.36x | 1.29x | 0.78x |
| Asset Growth % | - | -36.36% | -47.63% | 33.33% |
| Total Current Liabilities | 1.11M | 769.71K | 1.28M | 1.19M |
| Accounts Payable | 667.63K | 313.95K | 878.04K | 318.8K |
| Days Payables Outstanding | 18.3 | 15.17 | 80.12 | 49.2 |
| Short-Term Debt | 110.29K | 115.88K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 7.06K |
| Other Current Liabilities | 161K | 171.11K | 100.7K | 30.5K |
| Current Ratio | 12.94x | 10.98x | 2.59x | 2.59x |
| Quick Ratio | 12.87x | 10.83x | 2.47x | 2.47x |
| Cash Conversion Cycle | 109.72 | 70.52 | -29.63 | 17.14 |
| Total Non-Current Liabilities | 129.25K | 140.56K | 628.27K | 2.37M |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 129.25K | 132.49K | 628.27K | 4.8M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 6.6K |
| Other Non-Current Liabilities | 0 | 8.07K | 0 | 624.04K |
| Total Liabilities | 1.24M | 910.27K | 1.91M | 3.56M |
| Total Debt | 410.88K | 400K | 907.45K | 2.07M |
| Net Debt | -5.78M | -4.76M | -1.19M | -718.77K |
| Debt / Equity | 0.03x | 0.05x | 0.29x | 0.29x |
| Debt / EBITDA | 0.06x | 0.17x | - | -0.37x |
| Net Debt / EBITDA | -0.91x | -2.06x | - | 0.13x |
| Interest Coverage | 1029.36x | - | -423.46x | -12383.11x |
| Total Equity | 14.01M▲ 0% | 8.8M▼ 37.2% | 3.17M▼ 63.9% | 4.18M▲ 0% |
| Equity Growth % | - | -37.23% | -63.92% | -30.09% |
| Book Value per Share | 2.80 | 1.76 | 1.21 | 0.93 |
| Total Shareholders' Equity | 14.01M | 8.8M | 3.17M | 4.18M |
| Common Stock | 14.01M | 8.8M | 3K | 4.62K |
| Retained Earnings | 0 | 0 | -2.29M | -7.67M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
CJMB Cash Flow Statement
CALLAN JMB INC. (CJMB) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | 9.36M | 7M | 540.35K | 540.35K |
| Operating CF Margin % | 41.13% | 52.99% | 8.23% | - |
| Operating CF Growth % | - | -25.29% | -92.28% | -10535.86% |
| Net Income | 6.22M | 2.18M | -2.29M | -6.66M |
| Depreciation & Amortization | 68.49K | 102.8K | 143.69K | 155.29K |
| Stock-Based Compensation | 0 | 0 | 0 | 749.93K |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 101.69K | -41.35K | 354.09K | 602.74K |
| Working Capital Changes | 2.97M | 4.75M | 2.34M | 549.51K |
| Change in Receivables | 6.88M | 4.67M | 2.41M | 213.89K |
| Change in Inventory | 65K | -35.29K | -43.62K | -115.59K |
| Change in Payables | -1.1M | 0 | 0 | 71.59K |
| Cash from Investing | -422.49K | -490.02K | -46.17K | -616.9K |
| Capital Expenditures | -422.49K | -490.02K | -46.17K | -616.9K |
| CapEx % of Revenue | 1.86% | 3.71% | 0.7% | - |
| Acquisitions | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 |
| Cash from Financing | -4.57M | -7.54M | -3.55M | 5.21M |
| Debt Issued (Net) | -173.13K | 0 | -115.88K | 1.53K |
| Equity Issued (Net) | 0 | 0 | 0 | 1000K |
| Dividends Paid | -4.45M | -7.4M | -3.33M | 54K |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | 51.42K | -146.83K | -107.72K | 472.7K |
| Net Change in Cash | 4.37M▲ 0% | -1.04M▼ 123.7% | -3.06M▼ 194.5% | -19.56K▲ 0% |
| Free Cash Flow | 8.94M▲ 0% | 6.51M▼ 27.2% | 494.19K▼ 92.4% | -5.23M▲ 0% |
| FCF Margin % | 39.27% | 49.28% | 7.53% | -88.39% |
| FCF Growth % | - | -27.24% | -92.4% | -600.31% |
| FCF per Share | 1.79 | 1.30 | 0.19 | 0.19 |
| FCF Conversion (FCF/Net Income) | 1.51x | 3.21x | -0.24x | 0.78x |
| Interest Paid | 6.12K | 8.13K | 5.37K | 63 |
| Taxes Paid | 0 | 0 | 0 | 0 |
CJMB Key Ratios
CALLAN JMB INC. (CJMB) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 19.13% | -38.33% | -159.6% |
| Return on Invested Capital (ROIC) | 26.92% | -56.66% | -56.66% |
| Gross Margin | 42.79% | 39.05% | 36.73% |
| Net Margin | 16.52% | -34.95% | -112.68% |
| Debt / Equity | 0.05x | 0.29x | 0.29x |
| Interest Coverage | - | -423.46x | -12383.11x |
| FCF Conversion | 3.21x | -0.24x | 0.78x |
| Revenue Growth | -42.01% | -50.29% | -14.1% |
CJMB Frequently Asked Questions
CALLAN JMB INC. (CJMB) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
CALLAN JMB INC. (CJMB) reported $5.9M in revenue for fiscal year 2024. This represents a 74% decrease from $22.8M in 2022.
CALLAN JMB INC. (CJMB) saw revenue decline by 50.3% over the past year.
CALLAN JMB INC. (CJMB) reported a net loss of $6.7M for fiscal year 2024.
Dividend & Returns
Yes, CALLAN JMB INC. (CJMB) pays a dividend with a yield of 100.00%. This makes it attractive for income-focused investors.
CALLAN JMB INC. (CJMB) has a return on equity (ROE) of -38.3%. Negative ROE indicates the company is unprofitable.
CALLAN JMB INC. (CJMB) had negative free cash flow of $5.2M in fiscal year 2024, likely due to heavy capital investments.
Explore More CJMB
CALLAN JMB INC. (CJMB) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates