| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| UIUbiquiti Inc. | 33.49B | 553.52 | 47.07 | 33.45% | 28.72% | 95.58% | 1.87% | 0.45 |
| FEIMFrequency Electronics, Inc. | 567.4M | 58.03 | 23.59 | 26.3% | 30.12% | 35.99% | 0.16 | |
| CMBMCambium Networks Corporation | 44.34M | 1.57 | -0.56 | -25.84% | -56.98% | -224.89% | 0.39 | |
| AMPGAmpliTech Group, Inc. | 84.92M | 3.70 | -3.43 | -38.99% | -33.77% | -21.28% | 0.12 | |
| AIRGAirgain, Inc. | 49.27M | 4.12 | -5.22 | 8.14% | -10.87% | -20% | 0.13 | |
| KNKnowles Corporation | 2.12B | 24.93 | -9.34 | 21.17% | 6.85% | 5.23% | 5.49% | 0.28 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 181.44M | 216.67M | 241.76M | 267.03M | 278.46M | 335.85M | 296.9M | 220.19M |
| Revenue Growth % | - | 0.19% | 0.12% | 0.1% | 0.04% | 0.21% | -0.12% | -0.26% |
| Cost of Goods Sold | 91.72M | 105.96M | 126.27M | 135.8M | 139.05M | 175.06M | 151.76M | 151.36M |
| COGS % of Revenue | 0.51% | 0.49% | 0.52% | 0.51% | 0.5% | 0.52% | 0.51% | 0.69% |
| Gross Profit | 89.73M | 110.71M | 115.5M | 131.23M | 139.41M | 160.8M | 145.14M | 68.83M |
| Gross Margin % | 0.49% | 0.51% | 0.48% | 0.49% | 0.5% | 0.48% | 0.49% | 0.31% |
| Gross Profit Growth % | - | 0.23% | 0.04% | 0.14% | 0.06% | 0.15% | -0.1% | -0.53% |
| Operating Expenses | 77.54M | 95.84M | 109.14M | 129.93M | 115.46M | 124.38M | 125.26M | 129.69M |
| OpEx % of Revenue | 0.43% | 0.44% | 0.45% | 0.49% | 0.41% | 0.37% | 0.42% | 0.59% |
| Selling, General & Admin | 42.84M | 54.79M | 61.46M | 76.38M | 62.45M | 66.88M | 69.43M | 70M |
| SG&A % of Revenue | 0.24% | 0.25% | 0.25% | 0.29% | 0.22% | 0.2% | 0.23% | 0.32% |
| Research & Development | 26.27M | 32.23M | 38.92M | 47.69M | 46.37M | 51.32M | 49.87M | 53.48M |
| R&D % of Revenue | 0.14% | 0.15% | 0.16% | 0.18% | 0.17% | 0.15% | 0.17% | 0.24% |
| Other Operating Expenses | 8.43M | 8.82M | 8.77M | 5.86M | 6.64M | 6.17M | 5.96M | 6.21M |
| Operating Income | 12.19M | 14.87M | 6.35M | 755K | 23.95M | 36.42M | 19.88M | -60.85M |
| Operating Margin % | 0.07% | 0.07% | 0.03% | 0% | 0.09% | 0.11% | 0.07% | -0.28% |
| Operating Income Growth % | - | 0.22% | -0.57% | -0.88% | 30.72% | 0.52% | -0.45% | -4.06% |
| EBITDA | 20.62M | 23.8M | 15.37M | 7.12M | 31.22M | 43.4M | 27.48M | -51.83M |
| EBITDA Margin % | 0.11% | 0.11% | 0.06% | 0.03% | 0.11% | 0.13% | 0.09% | -0.24% |
| EBITDA Growth % | - | 0.15% | -0.35% | -0.54% | 3.38% | 0.39% | -0.37% | -2.89% |
| D&A (Non-Cash Add-back) | 8.43M | 8.92M | 9.02M | 6.37M | 7.27M | 6.98M | 7.6M | 9.03M |
| EBIT | 12.19M | 14.4M | 6.35M | 755K | 23.46M | 35.88M | 19.88M | -61.13M |
| Net Interest Income | -7.57M | -5.02M | -8.11M | -8.08M | -5.33M | -4.27M | -1.98M | -2.52M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 7.57M | 5.02M | 8.11M | 8.08M | 5.33M | 4.27M | 1.98M | 2.52M |
| Other Income/Expense | -7.73M | -5.49M | -8.66M | -8.62M | -5.82M | -4.51M | -1.86M | -2.79M |
| Pretax Income | 4.46M | 9.38M | -2.31M | -7.32M | 18.13M | 31.91M | 18.02M | -63.65M |
| Pretax Margin % | 0.02% | 0.04% | -0.01% | -0.03% | 0.07% | 0.1% | 0.06% | -0.29% |
| Income Tax | 1.55M | -418K | -799K | 10.28M | -444K | -5.51M | -2.18M | 13.77M |
| Effective Tax Rate % | 0.51% | 1.04% | 0.65% | 2.4% | 1.02% | 1.17% | 1.12% | 1.22% |
| Net Income | 2.27M | 9.8M | -1.51M | -17.6M | 18.57M | 37.42M | 20.2M | -77.42M |
| Net Margin % | 0.01% | 0.05% | -0.01% | -0.07% | 0.07% | 0.11% | 0.07% | -0.35% |
| Net Income Growth % | - | 3.31% | -1.15% | -10.63% | 2.06% | 1.01% | -0.46% | -4.83% |
| Net Income (Continuing) | 2.91M | 9.8M | -1.51M | -17.6M | 18.57M | 37.42M | 20.2M | -77.42M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 8.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.11 | 0.49 | -0.08 | -0.69 | 0.70 | 1.31 | 0.72 | -2.81 |
| EPS Growth % | - | 3.45% | -1.16% | -8.03% | 2.01% | 0.87% | -0.45% | -4.9% |
| EPS (Basic) | 0.11 | 0.49 | -0.08 | -0.69 | 0.72 | 1.42 | 0.75 | -2.81 |
| Diluted Shares Outstanding | 19.81M | 19.81M | 19.81M | 25.67M | 26.4M | 28.63M | 28.03M | 27.52M |
| Basic Shares Outstanding | 19.81M | 19.81M | 19.81M | 25.67M | 25.71M | 26.42M | 26.92M | 27.52M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 81.98M | 85.63M | 105.57M | 129.32M | 165.13M | 180.59M | 212.99M | 162.57M |
| Cash & Short-Term Investments | 14.63M | 7.38M | 4.44M | 19.35M | 62.47M | 59.29M | 48.16M | 18.71M |
| Cash Only | 14.63M | 7.38M | 4.44M | 19.35M | 62.47M | 59.29M | 48.16M | 18.71M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 40.27M | 52.21M | 61.07M | 58.63M | 59.53M | 70.63M | 89.44M | 64.33M |
| Days Sales Outstanding | 81.02 | 87.95 | 92.2 | 80.14 | 78.04 | 76.76 | 109.95 | 106.63 |
| Inventory | 22.66M | 21.89M | 30.71M | 41.67M | 33.96M | 33.78M | 57.07M | 66.88M |
| Days Inventory Outstanding | 90.18 | 75.39 | 88.77 | 112 | 89.15 | 70.43 | 137.26 | 161.27 |
| Other Current Assets | 1.36M | 1.32M | 5.89M | 4.35M | 5.02M | 4.72M | 6.46M | 6.07M |
| Total Non-Current Assets | 36.78M | 35.99M | 36.48M | 43.16M | 40.62M | 51.68M | 56.47M | 55.3M |
| Property, Plant & Equipment | 3.83M | 5.22M | 7.96M | 15.19M | 12.62M | 16.39M | 15.28M | 20.77M |
| Fixed Asset Turnover | 47.31x | 41.50x | 30.35x | 17.58x | 22.07x | 20.49x | 19.43x | 10.60x |
| Goodwill | 8.06M | 8.06M | 8.06M | 8.55M | 9.84M | 9.84M | 9.84M | 9.84M |
| Intangible Assets | 20.88M | 16.66M | 12.44M | 18.5M | 16.33M | 16.64M | 17.61M | 19.66M |
| Long-Term Investments | -4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4M | 0 | 0 | 0 | 288K | 1.2M | 955K | 1.33M |
| Total Assets | 118.76M | 121.61M | 142.06M | 172.48M | 205.75M | 232.27M | 269.46M | 217.88M |
| Asset Turnover | 1.53x | 1.78x | 1.70x | 1.55x | 1.35x | 1.45x | 1.10x | 1.01x |
| Asset Growth % | - | 0.02% | 0.17% | 0.21% | 0.19% | 0.13% | 0.16% | -0.19% |
| Total Current Liabilities | 39.43M | 54.64M | 66.3M | 67.87M | 107.61M | 82.14M | 87.22M | 96.33M |
| Accounts Payable | 13.66M | 18.48M | 23.71M | 25.21M | 30.86M | 28.24M | 31.28M | 19.12M |
| Days Payables Outstanding | 54.38 | 63.64 | 68.54 | 67.77 | 81 | 58.88 | 75.24 | 46.11 |
| Short-Term Debt | 3.14M | 3.93M | 8.84M | 9.45M | 29.2M | 2.49M | 3.16M | 3.19M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | -7.32M | 9.25M | 7.14M | 10.74M | 20.92M | 22.58M | 15.82M | 18.19M |
| Current Ratio | 2.08x | 1.57x | 1.59x | 1.91x | 1.53x | 2.20x | 2.44x | 1.69x |
| Quick Ratio | 1.50x | 1.17x | 1.13x | 1.29x | 1.22x | 1.79x | 1.79x | 0.99x |
| Cash Conversion Cycle | 116.82 | 99.7 | 112.43 | 124.37 | 86.18 | 88.31 | 171.97 | 221.79 |
| Total Non-Current Liabilities | 120.38M | 84.8M | 96.33M | 64.68M | 34.76M | 37.99M | 36.87M | 40.61M |
| Long-Term Debt | 95.92M | 83.44M | 94.18M | 54.16M | 24.96M | 26.96M | 24.46M | 21.93M |
| Capital Lease Obligations | 0 | 0 | 0 | 5.33M | 3.33M | 4.11M | 2.17M | 6.59M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 337K | 9K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 23.12M | 0 | 605K | 0 | 2.01M | 1.54M | 1.62M | 1.62M |
| Total Liabilities | 159.82M | 139.44M | 162.63M | 132.21M | 142.37M | 120.13M | 124.09M | 136.94M |
| Total Debt | 99.06M | 87.38M | 103.02M | 68.95M | 57.49M | 33.57M | 29.79M | 31.71M |
| Net Debt | 84.44M | 80M | 98.58M | 49.6M | -4.98M | -25.73M | -18.37M | 13M |
| Debt / Equity | - | - | - | 1.73x | 0.91x | 0.30x | 0.20x | 0.39x |
| Debt / EBITDA | 4.80x | 3.67x | 6.70x | 9.68x | 1.84x | 0.77x | 1.08x | - |
| Net Debt / EBITDA | 4.09x | 3.36x | 6.41x | 6.96x | -0.16x | -0.59x | -0.67x | - |
| Interest Coverage | 1.61x | 2.96x | 0.78x | 0.09x | 4.50x | 8.53x | 10.06x | -24.14x |
| Total Equity | -41.05M | -17.83M | -20.57M | 39.93M | 63.39M | 112.14M | 145.37M | 80.93M |
| Equity Growth % | - | 0.57% | -0.15% | 2.94% | 0.59% | 0.77% | 0.3% | -0.44% |
| Book Value per Share | -2.07 | -0.90 | -1.04 | 1.56 | 2.40 | 3.92 | 5.19 | 2.94 |
| Total Shareholders' Equity | -49.67M | -17.83M | -20.57M | 39.93M | 63.39M | 112.14M | 145.37M | 80.93M |
| Common Stock | 772K | 772K | 0 | 3K | 3K | 3K | 3K | 3K |
| Retained Earnings | -52.53M | -43.4M | -45.77M | -63.37M | -44.8M | -7.38M | 12.82M | -64.6M |
| Treasury Stock | 0 | 0 | 0 | -1.09M | -1.09M | -3.91M | -4.92M | -5.62M |
| Accumulated OCI | 2.08M | 151K | -221K | -379K | -564K | -699K | -1.53M | -1.61M |
| Minority Interest | 8.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 16.53M | 23M | -10.39M | 3.55M | 56.9M | 29.96M | -3.05M | -16.95M |
| Operating CF Margin % | 0.09% | 0.11% | -0.04% | 0.01% | 0.2% | 0.09% | -0.01% | -0.08% |
| Operating CF Growth % | - | 0.39% | -1.45% | 1.34% | 15.01% | -0.47% | -1.1% | -4.55% |
| Net Income | 2.91M | 9.8M | -1.51M | -17.6M | 18.57M | 37.42M | 20.2M | -77.42M |
| Depreciation & Amortization | 8.43M | 8.87M | 9.02M | 6.37M | 7.27M | 6.98M | 7.6M | 9.03M |
| Stock-Based Compensation | 0 | 0 | 0 | 17.7M | 3.44M | 7.72M | 10.68M | 11.59M |
| Deferred Taxes | -118K | -1.88M | -1.86M | 7.4M | -1.07M | -6.07M | -5.19M | 9.09M |
| Other Non-Cash Items | -210K | 410K | 1.53M | 1.45M | 2.98M | 934K | 3.92M | 16.49M |
| Working Capital Changes | 5.51M | 5.8M | -17.57M | -11.76M | 25.71M | -17.02M | -40.26M | 14.27M |
| Change in Receivables | 5.74M | -2.26M | -5.29M | -4.67M | 3.02M | -19.34M | -11.17M | 32.05M |
| Change in Inventory | -1.31M | 586K | -10.01M | -7.63M | 5.7M | 174K | -27.03M | -26.41M |
| Change in Payables | -3.36M | 4.73M | 4.26M | 2.1M | 6.1M | -2.71M | 2.77M | -13.64M |
| Cash from Investing | -2.03M | -5.93M | -7.5M | -8.61M | -5.4M | -10.17M | -9.24M | -11.22M |
| Capital Expenditures | -2.03M | -5.93M | -7.5M | -3.95M | -5.07M | -10.17M | -9.24M | -4.59M |
| CapEx % of Revenue | 0.01% | 0.03% | 0.03% | 0.01% | 0.02% | 0.03% | 0.03% | 0.02% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -164K | -2.58M | -1.91M | 0 | 0 | 0 | 0 | -6.64M |
| Cash from Financing | -5.43M | -24.35M | 15.07M | 20.02M | -8.37M | -22.95M | 1.25M | -1.27M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 0 | -77.83M | -396K | -5.75M | 4K | 729K | -986K | -822K |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | 14.5M | 17.07M | -17.89M | -393K | 51.84M | 19.79M | -12.3M | -21.54M |
| FCF Margin % | 0.08% | 0.08% | -0.07% | -0% | 0.19% | 0.06% | -0.04% | -0.1% |
| FCF Growth % | - | 0.18% | -2.05% | 0.98% | 132.9% | -0.62% | -1.62% | -0.75% |
| FCF per Share | 0.73 | 0.86 | -0.90 | -0.02 | 1.96 | 0.69 | -0.44 | -0.78 |
| FCF Conversion (FCF/Net Income) | 7.27x | 2.35x | 6.87x | -0.20x | 3.06x | 0.80x | -0.15x | 0.22x |
| Interest Paid | 2.25M | 1.53M | 7.61M | 6.46M | 4M | 2.06M | 807K | 1.84M |
| Taxes Paid | 1.31M | 1.49M | 1.07M | 1.7M | 2.23M | 779K | 1.35M | 4.92M |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -181.85% | 35.96% | 42.64% | 15.69% | -68.42% |
| Return on Invested Capital (ROIC) | 21.08% | 21.14% | 6.8% | 0.68% | 24.28% | 37.72% | 13.97% | -41.32% |
| Gross Margin | 49.45% | 51.1% | 47.77% | 49.14% | 50.06% | 47.88% | 48.89% | 31.26% |
| Net Margin | 1.25% | 4.52% | -0.63% | -6.59% | 6.67% | 11.14% | 6.8% | -35.16% |
| Debt / Equity | - | - | - | 1.73x | 0.91x | 0.30x | 0.20x | 0.39x |
| Interest Coverage | 1.61x | 2.96x | 0.78x | 0.09x | 4.50x | 8.53x | 10.06x | -24.14x |
| FCF Conversion | 7.27x | 2.35x | 6.87x | -0.20x | 3.06x | 0.80x | -0.15x | 0.22x |
| Revenue Growth | - | 19.41% | 11.58% | 10.45% | 4.28% | 20.61% | -11.6% | -25.84% |
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Point To Multi Point | 156.16M | 172.6M | 204.76M | 114.94M | 95.2M |
| Point To Multi Point Growth | - | 10.53% | 18.63% | -43.86% | -17.18% |
| Point To Point | 71.62M | 60.44M | 60.76M | 67.08M | 80.77M |
| Point To Point Growth | - | -15.61% | 0.54% | 10.40% | 20.40% |
| Enterprise | - | - | - | 109.84M | 39.1M |
| Enterprise Growth | - | - | - | - | -64.41% |
| Product and Service, Other | - | - | - | 5.03M | 5.14M |
| Product and Service, Other Growth | - | - | - | - | 2.09% |
| Wifi | 35.68M | 39.99M | 66.93M | - | - |
| Wifi Growth | - | 12.09% | 67.37% | - | - |
| Product And Service Other | 3.58M | 5.43M | 3.4M | - | - |
| Product And Service Other Growth | - | 51.97% | -37.35% | - | - |
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| North America | 122.56M | 147.33M | 173.49M | 133.9M | 131.94M |
| North America Growth | - | 20.20% | 17.76% | -22.82% | -1.46% |
| EMEA | - | - | - | 90.88M | 44.17M |
| EMEA Growth | - | - | - | - | -51.40% |
| Asia Pacific | 26.77M | 20.79M | 28.31M | 40.9M | 23.35M |
| Asia Pacific Growth | - | -22.34% | 36.18% | 44.47% | -42.89% |
| Caribbean And Latin America | 31.77M | 29.42M | 40.97M | 31.22M | 20.73M |
| Caribbean And Latin America Growth | - | -7.39% | 39.28% | -23.80% | -33.61% |
| E M E A | 85.93M | 80.93M | 93.08M | - | - |
| E M E A Growth | - | -5.82% | 15.02% | - | - |
Cambium Networks Corporation (CMBM) reported $172.2M in revenue for fiscal year 2023. This represents a 5% decrease from $181.4M in 2016.
Cambium Networks Corporation (CMBM) saw revenue decline by 25.8% over the past year.
Cambium Networks Corporation (CMBM) reported a net loss of $98.1M for fiscal year 2023.
Cambium Networks Corporation (CMBM) has a return on equity (ROE) of -68.4%. Negative ROE indicates the company is unprofitable.
Cambium Networks Corporation (CMBM) had negative free cash flow of $23.9M in fiscal year 2023, likely due to heavy capital investments.