| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| NOVTNovanta Inc. | 4.76B | 133.18 | 75.24 | 7.67% | 5.5% | 6.59% | 2.97% | 0.63 |
| SELXSemilux International Ltd. Ordinary Shares | 34.43M | 0.92 | -0.15 | -67.94% | -165.22% | -31.41% | 0.52 | |
| COHRCoherent, Inc. | 30.8B | 195.96 | -376.85 | 23.42% | 4.13% | 2.88% | 0.63% | 0.46 |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 827.22M | 972.05M | 1.16B | 1.36B | 2.38B | 3.11B | 3.32B | 5.16B | 4.71B | 5.81B |
| Revenue Growth % | 0.11% | 0.18% | 0.19% | 0.18% | 0.75% | 0.3% | 0.07% | 0.56% | -0.09% | 0.23% |
| Cost of Goods Sold | 514.4M | 583.68M | 696.59M | 841.15M | 1.5B | 1.93B | 2.05B | 3.38B | 3.25B | 3.75B |
| COGS % of Revenue | 0.62% | 0.6% | 0.6% | 0.62% | 0.63% | 0.62% | 0.62% | 0.65% | 0.69% | 0.65% |
| Gross Profit | 312.81M | 388.36M | 462.2M | 521.35M | 878.88M | 1.18B | 1.27B | 1.78B | 1.46B | 2.06B |
| Gross Margin % | 0.38% | 0.4% | 0.4% | 0.38% | 0.37% | 0.38% | 0.38% | 0.35% | 0.31% | 0.35% |
| Gross Profit Growth % | 0.15% | 0.24% | 0.19% | 0.13% | 0.69% | 0.34% | 0.07% | 0.41% | -0.18% | 0.41% |
| Operating Expenses | 221M | 272.81M | 325.44M | 372.68M | 751.7M | 775.34M | 851.2M | 1.5B | 1.33B | 1.51B |
| OpEx % of Revenue | 0.27% | 0.28% | 0.28% | 0.27% | 0.32% | 0.25% | 0.26% | 0.29% | 0.28% | 0.26% |
| Selling, General & Admin | 160.65M | 176M | 208.56M | 233.52M | 0 | 0 | 474.1M | 0 | 0 | 0 |
| SG&A % of Revenue | 0.19% | 0.18% | 0.18% | 0.17% | - | - | 0.14% | - | - | - |
| Research & Development | 60.35M | 96.81M | 116.88M | 139.16M | 339.07M | 330.11M | 377.11M | 499.6M | 478.79M | 581.92M |
| R&D % of Revenue | 0.07% | 0.1% | 0.1% | 0.1% | 0.14% | 0.11% | 0.11% | 0.1% | 0.1% | 0.1% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 412.63M | 445.24M | 0 | 1B | 854M | 926.45M |
| Operating Income | 91.81M | 115.56M | 136.76M | 148.67M | 127.18M | 402.12M | 414.29M | 279.98M | 123.17M | 548.95M |
| Operating Margin % | 0.11% | 0.12% | 0.12% | 0.11% | 0.05% | 0.13% | 0.12% | 0.05% | 0.03% | 0.09% |
| Operating Income Growth % | 0.2% | 0.26% | 0.18% | 0.09% | -0.14% | 2.16% | 0.03% | -0.32% | -0.56% | 3.46% |
| EBITDA | 148.48M | 179.19M | 217.53M | 241.03M | 348.06M | 672.19M | 701.07M | 961.67M | 682.94M | 1.1B |
| EBITDA Margin % | 0.18% | 0.18% | 0.19% | 0.18% | 0.15% | 0.22% | 0.21% | 0.19% | 0.15% | 0.19% |
| EBITDA Growth % | 0.14% | 0.21% | 0.21% | 0.11% | 0.44% | 0.93% | 0.04% | 0.37% | -0.29% | 0.61% |
| D&A (Non-Cash Add-back) | 56.66M | 63.64M | 80.77M | 92.36M | 220.88M | 270.07M | 286.78M | 681.69M | 559.76M | 553.6M |
| EBIT | 93.04M | 125.6M | 140.55M | 151.23M | 127.18M | 402.12M | 403.06M | 279.98M | 123.17M | 551.95M |
| Net Interest Income | -3.08M | -6.81M | -18.35M | -22.42M | -89.41M | -59.9M | -121.25M | -286.87M | -288.48M | -243.3M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 3.08M | 6.81M | 18.35M | 22.42M | 89.41M | 59.9M | 121.25M | 286.87M | 288.48M | 243.3M |
| Other Income/Expense | -1.86M | 3.23M | -14.57M | -19.86M | -191.11M | -49.53M | -132.49M | -635.54M | -270.82M | -454.77M |
| Pretax Income | 89.95M | 118.79M | 122.19M | 128.81M | -63.93M | 352.59M | 281.81M | -355.56M | -147.65M | 94.18M |
| Pretax Margin % | 0.11% | 0.12% | 0.11% | 0.09% | -0.03% | 0.11% | 0.08% | -0.07% | -0.03% | 0.02% |
| Income Tax | 24.47M | 23.51M | 34.19M | 21.3M | 3.1M | 55.04M | 47.05M | -96.1M | 11.12M | 64.12M |
| Effective Tax Rate % | 0.73% | 0.8% | 0.72% | 0.83% | 1.05% | 0.84% | 0.83% | 0.73% | 1.06% | 0.52% |
| Net Income | 65.49M | 95.27M | 88M | 107.52M | -67.03M | 297.55M | 234.76M | -259.46M | -156.15M | 49.36M |
| Net Margin % | 0.08% | 0.1% | 0.08% | 0.08% | -0.03% | 0.1% | 0.07% | -0.05% | -0.03% | 0.01% |
| Net Income Growth % | -0.01% | 0.45% | -0.08% | 0.22% | -1.62% | 5.44% | -0.21% | -2.11% | 0.4% | 1.32% |
| Net Income (Continuing) | 65.49M | 95.27M | 88M | 107.52M | -67.03M | 297.55M | 234.76M | -259.46M | -158.76M | 30.06M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.39M | 353.51M |
| EPS (Diluted) | 1.04 | 1.48 | 1.35 | 1.63 | -0.79 | 2.37 | 1.45 | -2.93 | -1.84 | -0.52 |
| EPS Growth % | -0.01% | 0.42% | -0.09% | 0.21% | -1.48% | 4% | -0.39% | -3.02% | 0.37% | 0.72% |
| EPS (Basic) | 1.07 | 1.52 | 1.41 | 1.69 | -0.79 | 2.50 | 1.57 | -2.93 | -1.84 | -0.52 |
| Diluted Shares Outstanding | 62.91M | 64.51M | 65.13M | 65.8M | 84.83M | 115.03M | 116.51M | 137.58M | 151.6M | 154.8M |
| Basic Shares Outstanding | 61.37M | 62.58M | 62.5M | 63.58M | 84.83M | 109.86M | 106.19M | 137.58M | 151.6M | 154.8M |
| Dividend Payout Ratio | - | - | - | - | - | 0.07% | 0.15% | - | - | 0.23% |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 582.96M | 702.3M | 761.84M | 812.91M | 1.79B | 3.03B | 4.31B | 3.25B | 3.66B | 3.93B |
| Cash & Short-Term Investments | 218.44M | 271.89M | 247.04M | 204.87M | 493.05M | 1.59B | 2.58B | 821.31M | 926.03M | 909.2M |
| Cash Only | 218.44M | 271.89M | 247.04M | 204.87M | 493.05M | 1.59B | 2.58B | 821.31M | 926.03M | 909.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 164.82M | 193.38M | 215.03M | 269.64M | 598.12M | 658.96M | 700.33M | 901.53M | 848.54M | 1.02B |
| Days Sales Outstanding | 72.72 | 72.61 | 67.73 | 72.23 | 91.73 | 77.44 | 77.07 | 63.77 | 65.79 | 64.07 |
| Inventory | 175.13M | 203.69M | 248.27M | 296.28M | 619.81M | 695.83M | 902.56M | 1.27B | 1.29B | 1.44B |
| Days Inventory Outstanding | 124.27 | 127.38 | 130.09 | 128.57 | 150.7 | 131.7 | 160.61 | 137.57 | 144.4 | 139.83 |
| Other Current Assets | 6.54M | 6.92M | 7.97M | 11.78M | 65.71M | 13.1M | 19.59M | 90.29M | 200.92M | 560.49M |
| Total Non-Current Assets | 629.02M | 775M | 999.82M | 1.14B | 3.45B | 3.49B | 3.54B | 10.46B | 10.83B | 10.98B |
| Property, Plant & Equipment | 242.86M | 367.73M | 524.89M | 582.79M | 1.21B | 1.24B | 1.36B | 1.78B | 1.82B | 1.88B |
| Fixed Asset Turnover | 3.41x | 2.64x | 2.21x | 2.34x | 1.96x | 2.50x | 2.43x | 2.90x | 2.59x | 3.09x |
| Goodwill | 233.75M | 250.34M | 270.68M | 319.78M | 1.24B | 1.3B | 1.29B | 4.51B | 4.46B | 4.47B |
| Intangible Assets | 124.59M | 133.96M | 125.07M | 139.32M | 758.37M | 718.46M | 635.4M | 3.81B | 3.5B | 3.2B |
| Long-Term Investments | 11.35M | 11.73M | 69.22M | 76.21M | 73.77M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 8.61M | 8.22M | 7.93M | 14.24M | 136.89M | 193.66M | 223.58M | 311.97M | 1B | 1.38B |
| Total Assets | 1.21B | 1.48B | 1.76B | 1.95B | 5.23B | 6.51B | 7.84B | 13.71B | 14.49B | 14.91B |
| Asset Turnover | 0.68x | 0.66x | 0.66x | 0.70x | 0.45x | 0.48x | 0.42x | 0.38x | 0.32x | 0.39x |
| Asset Growth % | 0.15% | 0.22% | 0.19% | 0.11% | 1.68% | 0.24% | 0.2% | 0.75% | 0.06% | 0.03% |
| Total Current Liabilities | 171.24M | 184.95M | 236.47M | 270.56M | 672.89M | 729.59M | 1.27B | 1.08B | 1.34B | 1.79B |
| Accounts Payable | 53.8M | 65.54M | 89.77M | 104.46M | 268.77M | 294.49M | 434.92M | 405.31M | 631.55M | 846.98M |
| Days Payables Outstanding | 38.17 | 40.98 | 47.04 | 45.33 | 65.35 | 55.74 | 77.39 | 43.82 | 70.89 | 82.38 |
| Short-Term Debt | 20M | 20M | 20M | 23.83M | 69.25M | 62.05M | 403.21M | 74.84M | 73.77M | 188.31M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 62.92M | 62.72M | 71M | 76.33M | 185.18M | 203.36M | 189.85M | 223.13M | 256.65M | 348.8M |
| Current Ratio | 3.40x | 3.80x | 3.22x | 3.00x | 2.66x | 4.15x | 3.40x | 3.01x | 2.72x | 2.19x |
| Quick Ratio | 2.38x | 2.70x | 2.17x | 1.91x | 1.74x | 3.20x | 2.69x | 1.84x | 1.77x | 1.39x |
| Cash Conversion Cycle | 158.82 | 159.01 | 150.78 | 155.47 | 177.08 | 153.4 | 160.29 | 157.51 | 139.3 | 121.51 |
| Total Non-Current Liabilities | 258.4M | 391.78M | 500.88M | 550M | 2.49B | 1.65B | 2.19B | 5.4B | 5.2B | 4.63B |
| Long-Term Debt | 215.31M | 322.02M | 419.01M | 443.16M | 2.19B | 1.31B | 1.9B | 4.23B | 4.03B | 3.5B |
| Capital Lease Obligations | 0 | 23.41M | 0 | 0 | 94.7M | 125.54M | 110.21M | 140.75M | 162.35M | 165.16M |
| Deferred Tax Liabilities | 11.1M | 15.35M | 27.24M | 23.91M | 45.55M | 73.96M | 77.26M | 780.31M | 784.37M | 711.72M |
| Other Non-Current Liabilities | 31.99M | 31M | 54.63M | 82.92M | 158.67M | 138.12M | 109.92M | 247.4M | 225.41M | 259.32M |
| Total Liabilities | 429.64M | 576.73M | 737.35M | 820.56M | 3.16B | 2.38B | 3.46B | 6.48B | 6.54B | 6.43B |
| Total Debt | 235.31M | 365.44M | 439.01M | 467M | 2.37B | 1.53B | 2.44B | 4.49B | 4.3B | 3.89B |
| Net Debt | 16.86M | 93.55M | 191.97M | 262.13M | 1.88B | -65.85M | -144.16M | 3.67B | 3.38B | 2.98B |
| Debt / Equity | 0.30x | 0.41x | 0.43x | 0.41x | 1.14x | 0.37x | 0.56x | 0.62x | 0.54x | 0.46x |
| Debt / EBITDA | 1.58x | 2.04x | 2.02x | 1.94x | 6.82x | 2.27x | 3.48x | 4.67x | 6.30x | 3.53x |
| Net Debt / EBITDA | 0.11x | 0.52x | 0.88x | 1.09x | 5.41x | -0.10x | -0.21x | 3.81x | 4.95x | 2.71x |
| Interest Coverage | 29.80x | 16.97x | 7.45x | 6.63x | 1.42x | 6.71x | 3.42x | 0.98x | 0.43x | 2.26x |
| Total Equity | 782.34M | 900.56M | 1.02B | 1.13B | 2.08B | 4.13B | 4.38B | 7.23B | 7.95B | 8.48B |
| Equity Growth % | 0.07% | 0.15% | 0.14% | 0.11% | 0.83% | 0.99% | 0.06% | 0.65% | 0.1% | 0.07% |
| Book Value per Share | 12.44 | 13.96 | 15.73 | 17.22 | 24.48 | 35.92 | 37.62 | 52.54 | 52.42 | 54.79 |
| Total Shareholders' Equity | 782.34M | 900.56M | 1.02B | 1.13B | 2.08B | 4.13B | 4.38B | 7.23B | 7.57B | 8.13B |
| Common Stock | 243.81M | 269.64M | 351.76M | 382.42M | 1.49B | 2.03B | 2.06B | 3.78B | 4.86B | 5.06B |
| Retained Earnings | 652.79M | 748.06M | 836.06M | 943.58M | 876.55M | 1.14B | 1.35B | 944.42M | 664.94M | 584.37M |
| Treasury Stock | -100.25M | -103.36M | -159.73M | -168.57M | -199.31M | -218.47M | -239.35M | -293.12M | -315.12M | -368.06M |
| Accumulated OCI | -14.02M | -13.78M | -3.78M | -24.22M | -87.38M | 14.27M | -2.17M | 109.73M | 2.64M | 372.04M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.39M | 353.51M |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 122.97M | 118.62M | 161.01M | 178.47M | 297.29M | 574.35M | 413.33M | 634.02M | 545.73M | 633.6M |
| Operating CF Margin % | 0.15% | 0.12% | 0.14% | 0.13% | 0.12% | 0.18% | 0.12% | 0.12% | 0.12% | 0.11% |
| Operating CF Growth % | -0.05% | -0.04% | 0.36% | 0.11% | 0.67% | 0.93% | -0.28% | 0.53% | -0.14% | 0.16% |
| Net Income | 65.49M | 95.27M | 88M | 107.52M | -67.03M | 297.55M | 234.76M | -259.46M | -156.15M | 30.06M |
| Depreciation & Amortization | 56.66M | 63.64M | 80.77M | 92.36M | 220.88M | 270.07M | 286.78M | 681.69M | 559.76M | 553.6M |
| Stock-Based Compensation | 9.68M | 11.76M | 15.31M | 21.95M | 68.48M | 70.95M | 73.21M | 148.87M | 126.05M | 160.24M |
| Deferred Taxes | 977K | -1.18M | 945K | -10.46M | -42.45M | -371K | -8.15M | -206.82M | -112.1M | -95.43M |
| Other Non-Cash Items | -80K | -2.02M | 7.31M | 12.49M | 41.3M | 39.31M | 18.4M | 145.12M | 23.83M | 193.27M |
| Working Capital Changes | -9.75M | -48.85M | -31.33M | -45.38M | 76.12M | -103.17M | -191.67M | 124.63M | 104.34M | -208.13M |
| Change in Receivables | -20.77M | -26.25M | -21.04M | -50.76M | -91.98M | -51.7M | -55.19M | 68.31M | 60.58M | -170.44M |
| Change in Inventory | -8.65M | -24.99M | -38.73M | -36.39M | 112.57M | -44.65M | -230.88M | 174.14M | -23.2M | -202.73M |
| Change in Payables | 5.71M | 6.7M | 17.44M | 16M | 45.03M | 2.27M | 97.05M | -83.33M | 205.04M | 217.36M |
| Cash from Investing | -135.17M | -177.24M | -284.95M | -223.98M | -1.18B | -172.96M | -320.08M | -5.93B | -350.71M | -414.21M |
| Capital Expenditures | -58.17M | -138.52M | -153.44M | -137.12M | -136.88M | -146.34M | -314.33M | -436.06M | -346.82M | -440.84M |
| CapEx % of Revenue | 0.07% | 0.14% | 0.13% | 0.1% | 0.06% | 0.05% | 0.09% | 0.08% | 0.07% | 0.08% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 161K | 1.29M | 0 | -3.79M | -5.8M | 7.77M | -5.75M | -4.01M | -3.9M | 26.62M |
| Cash from Financing | 61.45M | 111.57M | 96.97M | 4.88M | 1.17B | 675.73M | 862.95M | 3.55B | 758.27M | -451.73M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | -20.32M | -34.51M | -27.6M | 0 | -11.44M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 8.24M | 11.71M | -6.16M | -8.51M | -81.08M | -48.3M | 5.65M | 1.25B | 1.01B | 48.62M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 64.8M | -19.9M | 7.58M | 41.35M | 160.41M | 428.02M | 99M | 197.97M | 198.91M | 192.76M |
| FCF Margin % | 0.08% | -0.02% | 0.01% | 0.03% | 0.07% | 0.14% | 0.03% | 0.04% | 0.04% | 0.03% |
| FCF Growth % | -0.16% | -1.31% | 1.38% | 4.46% | 2.88% | 1.67% | -0.77% | 1% | 0% | -0.03% |
| FCF per Share | 1.03 | -0.31 | 0.12 | 0.63 | 1.89 | 3.72 | 0.85 | 1.44 | 1.31 | 1.25 |
| FCF Conversion (FCF/Net Income) | 1.88x | 1.24x | 1.83x | 1.66x | -4.44x | 1.93x | 1.76x | -2.44x | -3.49x | 12.84x |
| Interest Paid | 0 | 0 | 6.55M | 8.68M | 62.19M | 37.27M | 57.31M | 282.83M | 312.88M | 256.7M |
| Taxes Paid | 0 | 0 | 0 | 0 | 39.52M | 60.39M | 50M | 89.57M | 97.3M | 166.85M |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 8.67% | 11.32% | 9.14% | 9.97% | -4.18% | 9.58% | 5.51% | -4.47% | -2.06% | 0.6% |
| Return on Invested Capital (ROIC) | 9% | 9.67% | 9.28% | 8.54% | 3.56% | 7.52% | 7.48% | 2.77% | 0.83% | 3.61% |
| Gross Margin | 37.82% | 39.95% | 39.89% | 38.26% | 36.93% | 37.91% | 38.16% | 34.58% | 30.93% | 35.41% |
| Net Margin | 7.92% | 9.8% | 7.59% | 7.89% | -2.82% | 9.58% | 7.08% | -5.03% | -3.32% | 0.85% |
| Debt / Equity | 0.30x | 0.41x | 0.43x | 0.41x | 1.14x | 0.37x | 0.56x | 0.62x | 0.54x | 0.46x |
| Interest Coverage | 29.80x | 16.97x | 7.45x | 6.63x | 1.42x | 6.71x | 3.42x | 0.98x | 0.43x | 2.26x |
| FCF Conversion | 1.88x | 1.24x | 1.83x | 1.66x | -4.44x | 1.93x | 1.76x | -2.44x | -3.49x | 12.84x |
| Revenue Growth | 11.49% | 17.51% | 19.21% | 17.58% | 74.68% | 30.5% | 6.78% | 55.58% | -8.77% | 23.42% |
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Lasers | 1.47B | 1.4B | 1.43B |
| Lasers Growth | - | -5.04% | 2.84% |
| Materials | 1.35B | 1.02B | 953.84M |
| Materials Growth | - | -24.68% | -6.17% |
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| North America | - | 2.62B | 3.56B |
| North America Growth | - | - | 35.93% |
| Europe | 979.91M | 714.28M | 698.8M |
| Europe Growth | - | -27.11% | -2.17% |
| CHINA | 577.18M | 621.92M | 680.11M |
| CHINA Growth | - | 7.75% | 9.36% |
| Rest Of World | - | 408.06M | 475.75M |
| Rest Of World Growth | - | - | 16.59% |
| JAPAN | 392.48M | 340.86M | 390.61M |
| JAPAN Growth | - | -13.15% | 14.59% |
| UNITED STATES | 2.75B | - | - |
| UNITED STATES Growth | - | - | - |
| World | 464.64M | - | - |
| World Growth | - | - | - |
Coherent, Inc. (COHR) reported $6.04B in revenue for fiscal year 2025. This represents a 1070% increase from $516.4M in 2012.
Coherent, Inc. (COHR) grew revenue by 23.4% over the past year. This is strong growth.
Yes, Coherent, Inc. (COHR) is profitable, generating $249.8M in net income for fiscal year 2025 (0.8% net margin).
Coherent, Inc. (COHR) does not currently pay a meaningful dividend. The company may be reinvesting profits for growth.
Coherent, Inc. (COHR) has a return on equity (ROE) of 0.6%. This is below average, suggesting room for improvement.
Coherent, Inc. (COHR) generated $73.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.