← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Cooper-Standard Holdings Inc. (CPS) 10-Year Financial Performance & Capital Metrics

CPS • • Industrial / General
Consumer CyclicalAuto Parts & EquipmentSeating & Interior SystemsInterior Trim & Components
AboutCooper-Standard Holdings Inc., through its subsidiary, Cooper-Standard Automotive Inc., designs, manufactures, and sells sealing, fuel and brake delivery, and fluid transfer systems. The company's sealing systems include obstacle detection sensor systems, dynamic seals, variable extrusion systems, static seals, specialty sealing products, encapsulated glasses, stainless steel trims, FlushSeal systems, and textured surfaces with cloth appearance. Its fuel and brake delivery systems comprise chassis and tank fuel lines and bundles, direct injection and port fuel rails, metallic brake lines and bundles, tube coatings, quick connects, low oligomer multi-layer convoluted tubes, and brake jounce lines. The company's fluid transfer systems consist of heater/coolant hoses, turbo charger hoses, quick connects, charged air cooler ducts/assemblies, DPF and SCR emission lines, secondary air hoses, degas tanks, brake and clutch hoses, air intake and charge systems, transmission oil cooling hoses, and multilayer tubing for glycol thermal management. Its products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. The company operates in the United States, Mexico, China, Poland, Canada, Germany, France, and internationally. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Northville, Michigan.Show more
  • Revenue $2.73B -3.0%
  • EBITDA $173M +11.2%
  • Net Income -$79M +61.0%
  • EPS (Diluted) -4.48 +61.5%
  • Gross Margin 11.09% +7.4%
  • EBITDA Margin 6.35% +14.6%
  • Operating Margin 2.56% +56.4%
  • Net Margin -2.88% +59.8%
  • ROE -
  • ROIC 5.71% +65.0%
  • Debt/Equity -
  • Interest Coverage -
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Efficient asset utilization: 1.6x turnover

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-1.71%
5Y-2.56%
3Y5.43%
TTM-0.53%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM118.79%

EPS CAGR

10Y-
5Y-
3Y-
TTM118.29%

ROCE

10Y Avg3.14%
5Y Avg-4.65%
3Y Avg0.8%
Latest5.88%

Peer Comparison

Interior Trim & Components
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
CPSCooper-Standard Holdings Inc.581.14M32.95-7.35-3.02%1.2%4.45%

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+3.34B3.47B3.62B3.62B3.11B2.38B2.33B2.53B2.82B2.73B
Revenue Growth %0.03%0.04%0.04%0%-0.14%-0.24%-0.02%0.08%0.12%-0.03%
Cost of Goods Sold+2.76B2.81B2.95B3.08B2.75B2.23B2.24B2.4B2.53B2.43B
COGS % of Revenue0.82%0.81%0.81%0.85%0.88%0.94%0.96%0.95%0.9%0.89%
Gross Profit+587.11M664.78M671.09M548.3M359.12M147.55M87.23M129.79M290.78M302.92M
Gross Margin %0.18%0.19%0.19%0.15%0.12%0.06%0.04%0.05%0.1%0.11%
Gross Profit Growth %0.15%0.13%0.01%-0.18%-0.35%-0.59%-0.41%0.49%1.24%0.04%
Operating Expenses+411.24M417.67M404.92M437.98M203.13M416.23M296.32M234.79M244.75M233.09M
OpEx % of Revenue0.12%0.12%0.11%0.12%0.07%0.18%0.13%0.09%0.09%0.09%
Selling, General & Admin329.92M356.65M347.39M315.58M318.31M263.8M228.39M202.14M231.78M124.73M
SG&A % of Revenue0.1%0.1%0.1%0.09%0.1%0.11%0.1%0.08%0.08%0.05%
Research & Development00127.97M122.53M114.85M101.61M080.53M84.11M82.82M
R&D % of Revenue--0.04%0.03%0.04%0.04%-0.03%0.03%0.03%
Other Operating Expenses81.31M61.02M57.53M0-230.04M50.83M67.93M-47.87M-71.14M25.54M
Operating Income+175.88M247.1M266.17M110.32M155.99M-268.69M-209.09M-105M46.03M69.82M
Operating Margin %0.05%0.07%0.07%0.03%0.05%-0.11%-0.09%-0.04%0.02%0.03%
Operating Income Growth %0.07%0.4%0.08%-0.59%0.41%-2.72%0.22%0.5%1.44%0.52%
EBITDA+290.3M369.76M404.25M257.02M307.94M-114.46M-70.08M17.47M155.96M173.39M
EBITDA Margin %0.09%0.11%0.11%0.07%0.1%-0.05%-0.03%0.01%0.06%0.06%
EBITDA Growth %0.05%0.27%0.09%-0.36%0.2%-1.37%0.39%1.25%7.93%0.11%
D&A (Non-Cash Add-back)114.43M122.66M138.09M146.7M151.95M154.23M139.01M122.48M109.93M103.56M
EBIT191.32M236.15M254.86M110.66M142.41M-271.05M-216.94M-121.99M-64.31M14.16M
Net Interest Income+-38.33M-41.39M-42.11M-42.25M-45.12M-59.17M-72.51M-78.51M-130.08M-115.64M
Interest Income0000000000
Interest Expense38.33M41.39M42.11M41M44.11M59.17M72.51M78.51M130.08M-115.64M
Other Income/Expense-22.89M-52.34M-53.42M-40.67M-57.69M-61.53M-80.36M-95.5M-240.41M-171.3M
Pretax Income+152.99M194.76M212.75M69.66M98.3M-330.22M-289.45M-200.5M-194.38M-101.48M
Pretax Margin %0.05%0.06%0.06%0.02%0.03%-0.14%-0.12%-0.08%-0.07%-0.04%
Income Tax+41.22M54.32M71.51M-29.4M36.09M-60.85M39.39M17.29M8.93M-23.35M
Effective Tax Rate %0.73%0.71%0.65%1.49%0.69%0.81%1.12%1.07%1.04%0.78%
Net Income+111.88M138.99M137.97M103.6M67.53M-267.61M-322.83M-215.38M-201.99M-78.75M
Net Margin %0.03%0.04%0.04%0.03%0.02%-0.11%-0.14%-0.09%-0.07%-0.03%
Net Income Growth %1.62%0.24%-0.01%-0.25%-0.35%-4.96%-0.21%0.33%0.06%0.61%
Net Income (Continuing)111.77M140.44M141.24M99.06M62.21M-269.37M-328.84M-217.79M-203.32M-78.13M
Discontinued Operations0000000000
Minority Interest11.37M24.43M28.52M28.04M19.81M17M6.48M-6.52M-8.43M-7.6M
EPS (Diluted)+6.087.427.215.893.92-15.82-18.94-12.53-11.64-4.48
EPS Growth %1.54%0.22%-0.03%-0.18%-0.33%-5.04%-0.2%0.34%0.07%0.62%
EPS (Basic)6.507.967.616.023.94-15.82-18.94-12.53-11.64-4.48
Diluted Shares Outstanding18.41M18.73M18.78M18.29M17.21M16.91M17.05M17.19M17.36M17.56M
Basic Shares Outstanding17.21M17.46M17.78M17.89M17.15M16.91M17.05M17.19M17.36M17.56M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+1.19B1.3B1.43B1.25B1.2B1.26B994.9M945.65M900.59M805.26M
Cash & Short-Term Investments378.24M480.09M515.95M264.98M359.55M438.44M248.97M186.88M154.8M170.03M
Cash Only378.24M480.09M515.95M264.98M359.55M438.44M248.97M186.88M154.8M170.03M
Short-Term Investments0000000000
Accounts Receivable558.06M551.48M606.61M559.71M571.33M547.69M489.18M512.74M541.7M436.64M
Days Sales Outstanding60.9357.9661.256.3767.0984.1676.6374.1170.2258.36
Inventory149.65M146.45M170.2M175.57M143.44M143.74M158.07M157.76M146.85M142.4M
Days Inventory Outstanding19.8219.0421.0820.8419.0423.5525.7224.0421.2321.41
Other Current Assets73.51M81.02M100.78M212.58M93.5M100.11M72.36M57.11M28.91M30.35M
Total Non-Current Assets+1.11B1.2B1.3B1.37B1.43B1.35B1.23B1.02B971.71M927.81M
Property, Plant & Equipment765.37M832.27M952.18M984.24M1.09B1B913.7M737.43M699.56M626.49M
Fixed Asset Turnover4.37x4.17x3.80x3.68x2.85x2.37x2.55x3.42x4.03x4.36x
Goodwill149.22M167.44M171.85M143.68M142.19M142.25M142.28M142.02M140.81M140.44M
Intangible Assets70.7M81.36M69.09M99.6M84.37M67.68M60.38M47.64M40.57M33.8M
Long-Term Investments1.75M42.61M2.42M2.4M2.19M1.05M2.16M1.28M1.02M1.07M
Other Non-Current Assets78.47M25.42M69.53M73.45M57.06M73.02M85.28M69.65M65.97M62.76M
Total Assets+2.3B2.49B2.73B2.62B2.64B2.61B2.23B1.96B1.87B1.73B
Asset Turnover1.45x1.39x1.33x1.38x1.18x0.91x1.05x1.29x1.50x1.58x
Asset Growth %0.08%0.08%0.09%-0.04%0%-0.01%-0.15%-0.12%-0.05%-0.07%
Total Current Liabilities+681.42M759.34M826.96M816.35M719.92M671.28M597.62M631.62M653.24M576.78M
Accounts Payable400.6M475.43M523.3M452.32M426.06M385.28M348.13M338.21M334.58M295.18M
Days Payables Outstanding53.0661.864.8253.6856.5663.1256.6551.5348.3644.37
Short-Term Debt45.49M33.44M34.92M101.32M85.54M40.73M78.66M54.13M50.71M42.43M
Deferred Revenue (Current)0001000K000000
Other Current Liabilities000174.17M119.84M-2.3M101.47M-2.23M00
Current Ratio1.75x1.71x1.73x1.53x1.67x1.88x1.66x1.50x1.38x1.40x
Quick Ratio1.53x1.51x1.52x1.32x1.47x1.66x1.40x1.25x1.15x1.15x
Cash Conversion Cycle27.6915.217.4623.5329.5744.5845.746.6143.0835.39
Total Non-Current Liabilities+1.01B1.01B1.04B947.25M1.04B1.32B1.3B1.23B1.31B1.29B
Long-Term Debt732.42M729.48M723.33M729.8M708.48M956.61M957.01M982.05M1.02B1.04B
Capital Lease Obligations00010.3M97.93M116.67M116.35M77.62M96.23M88.21M
Deferred Tax Liabilities4.91M9.24M9.51M8.23M10.79M8.64M8.41M7.05M5.21M3.8M
Other Non-Current Liabilities270.74M271.85M310.77M212.15M222.48M234.64M215.74M164M182.36M156.1M
Total Liabilities1.69B1.77B1.87B1.76B1.76B1.99B1.9B1.86B1.96B1.87B
Total Debt+777.91M762.92M758.25M831.13M891.96M1.14B1.15B1.13B1.19B1.19B
Net Debt399.67M282.83M242.29M566.15M532.41M697.28M903.06M947.71M1.04B1.02B
Debt / Equity1.27x1.06x0.89x0.97x1.02x1.82x3.48x11.21x--
Debt / EBITDA2.68x2.06x1.88x3.23x2.90x--64.93x7.63x6.87x
Net Debt / EBITDA1.38x0.76x0.60x2.20x1.73x--54.24x6.64x5.89x
Interest Coverage4.59x5.97x6.32x2.69x3.54x-4.54x-2.88x-1.34x0.35x-
Total Equity+614.8M721.79M855.09M859.5M875.98M624.11M331.36M101.19M-89.73M-133.37M
Equity Growth %0.12%0.17%0.18%0.01%0.02%-0.29%-0.47%-0.69%-1.89%-0.49%
Book Value per Share33.3938.5445.5446.9950.9036.9019.445.89-5.17-7.59
Total Shareholders' Equity603.43M697.36M826.57M831.47M856.17M607.11M324.88M107.71M-81.3M-125.77M
Common Stock17K17K18K17K17K17K17K17K17K17K
Retained Earnings306.71M425.97M511.37M576.02M619.45M350.27M25.55M-189.83M-391.82M-470.56M
Treasury Stock0000000000
Accumulated OCI-217.06M-242.56M-197.63M-246.09M-253.74M-241.9M-205.18M-209.97M-201.66M-173.43M
Minority Interest11.37M24.43M28.52M28.04M19.81M17M6.48M-6.52M-8.43M-7.6M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+270.38M363.7M313.48M149.39M97.7M-15.93M-115.51M-36.15M117.28M76.37M
Operating CF Margin %0.08%0.1%0.09%0.04%0.03%-0.01%-0.05%-0.01%0.04%0.03%
Operating CF Growth %0.58%0.35%-0.14%-0.52%-0.35%-1.16%-6.25%0.69%4.24%-0.35%
Net Income111.77M140.44M138.57M104.59M62.21M-269.37M-328.84M-217.79M-203.32M-78.13M
Depreciation & Amortization114.43M122.66M138.09M146.7M151.95M154.23M139.01M122.48M109.93M103.56M
Stock-Based Compensation13.96M24.03M24.96M8.52M11.87M10.44M5.57M3.26M7.72M9.16M
Deferred Taxes-2.7M9.08M11.08M-40.72M15.87M-8.72M35.76M5.65M-5.81M-45.47M
Other Non-Cash Items-3.66M3.11M16.93M80.18M-148.97M113.79M34.29M14.56M164.77M54.39M
Working Capital Changes36.59M64.37M-16.15M-149.87M4.76M-16.29M-1.29M35.69M43.99M32.85M
Change in Receivables-72.55M-579K-26.43M17.92M-30.15M94.13M52.68M2.54M-9.73M67.76B
Change in Inventory12.85M6.65M-13.93M1.41M29.43M-15.24M-18.53M-2.22M6.41M-3.13B
Change in Payables61.06M70.07M11.41M-32.5M-14.64M-18.37M-25.5M20.59M6.74M-18.44B
Cash from Investing+-166.39M-198.27M-200.62M-382.99M84.03M-106.88M-91.26M-17.89M-64.97M-45.12M
Capital Expenditures-166.27M-164.37M-186.79M-218.07M-164.47M-91.79M-96.11M-71.15M-80.74M-50.5M
CapEx % of Revenue0.05%0.05%0.05%0.06%0.05%0.04%0.04%0.03%0.03%0.02%
Acquisitions----------
Investments----------
Other Investing-161.2M185K-13.35M6.73M5.59M1.92M6.28M53.26M424K5.38M
Cash from Financing+-11.59M-62.92M-75.53M-14.44M-83.99M207.72M3.21M-4.27M-81.14M-9.64M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing-12.15M614K-11.22M48.95M-2.54M-8.18M-5.39M-4.18M-75.03M719K
Net Change in Cash----------
Free Cash Flow+104.12M199.33M126.69M-68.68M-66.77M-107.73M-211.62M-107.3M36.53M25.87M
FCF Margin %0.03%0.06%0.04%-0.02%-0.02%-0.05%-0.09%-0.04%0.01%0.01%
FCF Growth %5.95%0.91%-0.36%-1.54%0.03%-0.61%-0.96%0.49%1.34%-0.29%
FCF per Share5.6510.646.75-3.76-3.88-6.37-12.41-6.242.111.47
FCF Conversion (FCF/Net Income)2.42x2.62x2.27x1.44x1.45x0.06x0.36x0.17x-0.58x-0.97x
Interest Paid39.19M38.55M47.42M44.88M47.58M55.69M73.22M80.16M78.7M101.51M
Taxes Paid55.55M38.33M36.88M32.3M23.6M1.68M6.74M010.3M19.09M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)19.23%20.8%17.5%12.08%7.78%-35.68%-67.58%-99.59%-3525.35%-
Return on Invested Capital (ROIC)12.67%18.36%18.99%6.56%8.26%-14.76%-12.27%-6.9%3.46%5.71%
Gross Margin17.56%19.14%18.55%15.13%11.55%6.21%3.74%5.14%10.33%11.09%
Net Margin3.35%4%3.81%2.86%2.17%-11.27%-13.85%-8.53%-7.17%-2.88%
Debt / Equity1.27x1.06x0.89x0.97x1.02x1.82x3.48x11.21x--
Interest Coverage4.59x5.97x6.32x2.69x3.54x-4.54x-2.88x-1.34x0.35x-
FCF Conversion2.42x2.62x2.27x1.44x1.45x0.06x0.36x0.17x-0.58x-0.97x
Revenue Growth3.05%3.89%4.17%0.17%-14.23%-23.58%-1.9%8.38%11.5%-3.02%

Revenue by Segment

2015201620172018201920202021202220232024
Sealing systems1.78B1.82B1.91B--1.21B1.17B1.28B1.45B1.47B
Sealing systems Growth-1.90%5.06%----3.54%9.88%12.99%1.26%
Total fluid handling---------1.26B
Total fluid handling Growth----------
Fuel and brake delivery systems675.49M725.69M757.2M--594.28M575.99M630.55M728.38M-
Fuel and brake delivery systems Growth-7.43%4.34%----3.08%9.47%15.52%-
Fluid transfer systems458.7M494.94M521.55M--441.82M444.61M476.62M536.47M-
Fluid transfer systems Growth-7.90%5.38%---0.63%7.20%12.56%-
Other products146.65M134.14M103.84M--130.65M143.67M137.07M103.45M-
Other products Growth--8.53%-22.59%---9.97%-4.59%-24.53%-
Anti-vibration systems278.89M301.2M326.68M-------
Anti-vibration systems Growth-8.00%8.46%-------

Revenue by Geography

2015201620172018201920202021202220232024
MEXICO585.56M638.75M-763.09M---696.75M774.36M841.72M
MEXICO Growth-9.08%------11.14%8.70%
UNITED STATES901.09M879.58M-883.27M---589.8M616.88M602.62M
UNITED STATES Growth--2.39%------4.59%-2.31%
CHINA355.14M456M-471.29M---354.74M354.49M305.26M
CHINA Growth-28.40%-------0.07%-13.89%
POLAND247M239.94M-245.85M---166.11M226.25M226.6M
POLAND Growth--2.86%------36.20%0.15%
CANADA291.97M298.16M-278.35M---144.89M168.74M157.44M
CANADA Growth-2.12%------16.46%-6.70%
BRAZIL---------126.08M
BRAZIL Growth----------
FRANCE285.38M288.9M-305.42M---90.71M98.92M88.57M
FRANCE Growth-1.23%------9.04%-10.46%
GERMANY226.57M218.36M-187.37M---116.15M112.69M58.79M
GERMANY Growth--3.62%-------2.98%-47.83%
North America--1.88B-18.94M1.11B1.12B---
North America Growth-----5762.47%0.85%---
Europe--1.04B-11.73M554.35M496.17M---
Europe Growth-----4625.10%-10.50%---
Asia Pacific--585.16M-3.05M463.59M455.44M---
Asia Pacific Growth-----15109.51%-1.76%---
South America--106.56M-193K60.68M61.71M---
South America Growth-----31338.34%1.71%---

Frequently Asked Questions

Growth & Financials

Cooper-Standard Holdings Inc. (CPS) reported $2.73B in revenue for fiscal year 2024. This represents a 4% decrease from $2.85B in 2011.

Cooper-Standard Holdings Inc. (CPS) saw revenue decline by 3.0% over the past year.

Yes, Cooper-Standard Holdings Inc. (CPS) is profitable, generating $32.7M in net income for fiscal year 2024 (-2.9% net margin).

Dividend & Returns

Cooper-Standard Holdings Inc. (CPS) generated $34.9M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.