| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CRBGCorebridge Financial, Inc. | 15.36B | 30.45 | 8.19 | 13.52% | 83.27% | 6.92% | 14.01% | 1.01 |
| ATHSAthene Holding Ltd. 7.250% Fixe | 25.26 | 1.57 | -25.15% | 16.73% | 0.95% | 0.30 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Net Interest Income | -555M | -490M | 1.27B | 1.34B | 1.78B | 2.12B |
| NII Growth % | - | 0.12% | 3.6% | 0.06% | 0.32% | 0.19% |
| Net Interest Margin % | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 1.66B | 1.88B | 2.36B | 2.68B |
| Interest Expense | 555M | 490M | 389M | 534M | 580M | 554M |
| Loan Loss Provision | 9.95B | 11.1B | 13.27B | 0 | 0 | 0 |
| Non-Interest Income | 13.21B | 15.06B | 21.9B | 0 | 0 | 0 |
| Non-Interest Income % | - | - | - | - | - | - |
| Total Revenue | 13.21B | 15.06B | 23.56B | 1.88B | 2.36B | 2.68B |
| Revenue Growth % | - | 0.14% | 0.56% | -0.92% | 0.26% | 0.14% |
| Non-Interest Expense | 7.68B | 8.8B | 15.8B | -9.15B | 839M | -679M |
| Efficiency Ratio | - | - | - | - | - | - |
| Operating Income | -4.98B | -5.33B | -5.9B | 10.49B | 940M | 2.8B |
| Operating Margin % | - | - | - | - | - | - |
| Operating Income Growth % | - | -0.07% | -0.11% | 2.78% | -0.91% | 1.98% |
| Pretax Income | 139M | 851M | 11.25B | 10.49B | 940M | 2.8B |
| Pretax Margin % | - | - | - | - | - | - |
| Income Tax | -168M | -15M | 2.08B | 2.01B | -96M | 600M |
| Effective Tax Rate % | - | - | - | - | - | - |
| Net Income | 50M | 642M | 8.24B | 8.16B | 1.1B | 2.23B |
| Net Margin % | - | - | - | - | - | - |
| Net Income Growth % | - | 11.84% | 11.84% | -0.01% | -0.86% | 1.02% |
| Net Income (Continuing) | 307M | 866M | 9.17B | 8.48B | 1.04B | 2.2B |
| EPS (Diluted) | 0.48 | 1.00 | 12.78 | 12.60 | 1.71 | 3.72 |
| EPS Growth % | - | 1.08% | 11.78% | -0.01% | -0.86% | 1.18% |
| EPS (Basic) | 0.48 | 1.00 | 12.78 | 12.63 | 1.72 | 3.73 |
| Diluted Shares Outstanding | 645M | 645M | 645M | 647.4M | 645.2M | 599.2M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 0 | 654M | 537M | 552M | 612M | 806M |
| Short Term Investments | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Investments | 0 | 415.74B | 39.39B | 44.57B | 46.87B | 52.77B |
| Investments Growth % | - | - | -0.91% | 0.13% | 0.05% | 0.13% |
| Long-Term Investments | 0 | 208.56B | -164.65B | -116.63B | -124B | -10.34B |
| Accounts Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Goodwill & Intangibles | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 8.06B | 10.56B | 10.01B | 10.29B |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 147.11B | 519.93B | 294.89B | 312.61B | 316.91B |
| Total Current Assets | 0 | 50.84B | 48.04B | 162.66B | 172.07B | 64.63B |
| Total Non-Current Assets | 0 | 359.31B | 368.17B | 197.66B | 207.2B | 324.77B |
| Total Assets | 0 | 410.15B | 416.21B | 360.32B | 379.27B | 389.4B |
| Asset Growth % | - | - | 0.01% | -0.13% | 0.05% | 0.03% |
| Return on Assets (ROA) | - | 0% | 0.02% | 0.02% | 0% | 0.01% |
| Accounts Payable | 0 | 36.79B | 35.14B | 0 | 0 | 0 |
| Total Debt | 0 | 11.25B | 15.68B | 15.33B | 11.87B | 12.39B |
| Net Debt | 0 | 10.59B | 15.14B | 14.77B | 11.26B | 11.59B |
| Long-Term Debt | 0 | 11.25B | 7.36B | 13.83B | 11.62B | 11.29B |
| Short-Term Debt | 0 | 0 | 8.32B | 1.5B | 250M | 1.1B |
| Other Liabilities | 0 | 322.29B | 336.46B | 334.68B | 354.76B | 364.68B |
| Total Current Liabilities | 0 | 36.79B | 43.46B | 1.5B | 250M | 1.1B |
| Total Non-Current Liabilities | 0 | 333.53B | 343.82B | 348.5B | 366.38B | 375.97B |
| Total Liabilities | 0 | 370.32B | 387.28B | 350B | 366.63B | 377.07B |
| Total Equity | 0 | 39.83B | 28.93B | 10.32B | 12.63B | 12.33B |
| Equity Growth % | - | - | -0.27% | -0.64% | 0.22% | -0.02% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - |
| Return on Equity (ROE) | - | 0.02% | 0.24% | 0.42% | 0.1% | 0.18% |
| Book Value per Share | - | 61.76 | 44.85 | 15.94 | 19.58 | 20.57 |
| Tangible BV per Share | - | - | - | - | - | - |
| Common Stock | 0 | 6M | 6M | 6M | 6M | 7M |
| Additional Paid-in Capital | 0 | 0 | 8.05B | 8.03B | 8.15B | 8.16B |
| Retained Earnings | 0 | 0 | 8.86B | 18.21B | 17.57B | 19.26B |
| Accumulated OCI | 0 | 14.65B | 10.17B | -16.86B | -13.46B | -13.68B |
| Treasury Stock | 0 | 0 | 0 | 0 | -503M | -2.28B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 2.44B | 3.33B | 2.46B | 2.62B | 3.36B | 2.15B |
| Operating CF Growth % | - | 0.36% | -0.26% | 0.07% | 0.28% | -0.36% |
| Net Income | 307M | 866M | 8.28B | 8.48B | 1.1B | 2.2B |
| Depreciation & Amortization | 294M | 325M | 562M | 585M | 0 | 193M |
| Deferred Taxes | -74M | -74M | -88M | 0 | 0 | 0 |
| Other Non-Cash Items | -177M | -828M | -6.01B | -311M | 1.45B | 977M |
| Working Capital Changes | 2.02B | 2.96B | -374M | -6.13B | 801M | -1.22B |
| Cash from Investing | -10.38B | -7.91B | -1.97B | -7.25B | -5.38B | -11.54B |
| Purchase of Investments | -39.77B | -38.95B | -41.24B | -25.61B | -30.37B | -32.8B |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - | - |
| Acquisitions | -77M | 317M | 1.08B | -107M | 838M | 577M |
| Other Investing | -5M | 180M | -84M | -6.68B | -622M | -6.53B |
| Cash from Financing | 7.92B | 4.67B | -809M | 4.67B | 2.02B | 9.58B |
| Dividends Paid | -1.62B | -472M | -1.58B | -876M | -1.72B | -544M |
| Share Repurchases | 0 | 0 | 0 | 0 | -498M | -1.79B |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 1M |
| Net Stock Activity | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K |
| Other Financing | 7.61B | 4.64B | 1.67B | 5.18B | 5.11B | 11.59B |
| Net Change in Cash | -11M | 91M | -317M | 32M | 60M | 196M |
| Exchange Rate Effect | 0 | 1000K | -1000K | -1000K | 1000K | 1000K |
| Cash at Beginning | 838M | 827M | 918M | 601M | 552M | 628M |
| Cash at End | 827M | 918M | 601M | 633M | 612M | 824M |
| Interest Paid | 308M | 279M | 364M | 472M | 0 | 538M |
| Income Taxes Paid | 1.19B | 1.92B | 1.91B | 1.1B | 0 | 252M |
| Free Cash Flow | -1.78B | 3.01B | 1.18B | 2.62B | 3.36B | 2.15B |
| FCF Growth % | - | 2.69% | -0.61% | 1.23% | 0.28% | -0.36% |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 1.61% | 23.98% | 41.58% | 9.62% | 17.87% |
| Return on Assets (ROA) | - | 0.16% | 1.99% | 2.1% | 0.3% | 0.58% |
| Net Interest Margin | - | -0.12% | 0.31% | 0.37% | 0.47% | 0.55% |
| Efficiency Ratio | 58.18% | 58.44% | 67.07% | -486.75% | 35.57% | -25.35% |
| Equity / Assets | - | 9.71% | 6.95% | 2.86% | 3.33% | 3.17% |
| Book Value / Share | - | 61.76 | 44.85 | 15.94 | 19.58 | 20.57 |
| NII Growth | - | 11.71% | 360% | 5.57% | 32.27% | 19.39% |
| Dividend Payout | 3248% | 73.52% | 19.13% | 10.74% | 155.98% | 24.39% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Corporate and Other | - | 222M | - |
| Corporate and Other Growth | - | - | - |
| Insurance, Other | 2.3B | - | - |
| Insurance, Other Growth | - | - | - |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| North America | 26.14B | 18.3B | 18.67B |
| North America Growth | - | -30.00% | 2.03% |
| International | - | 579M | 111M |
| International Growth | - | - | -80.83% |
Corebridge Financial, Inc. (CRBG) has a price-to-earnings (P/E) ratio of 8.2x. This may indicate the stock is undervalued or faces growth challenges.
Corebridge Financial, Inc. (CRBG) grew revenue by 13.5% over the past year. This is steady growth.
Yes, Corebridge Financial, Inc. (CRBG) is profitable, generating $991.0M in net income for fiscal year 2024 (83.3% net margin).
Yes, Corebridge Financial, Inc. (CRBG) pays a dividend with a yield of 2.98%. This makes it attractive for income-focused investors.
Corebridge Financial, Inc. (CRBG) has a return on equity (ROE) of 17.9%. This is reasonable for most industries.
Corebridge Financial, Inc. (CRBG) has a net interest margin (NIM) of 0.5%. NIM has been under pressure due to interest rate environment.
Corebridge Financial, Inc. (CRBG) has an efficiency ratio of -25.4%. This is excellent, indicating strong cost control.