Carbon Revolution Public Limited Company Warrant (CREVW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Carbon Revolution Public Limited Company Warrant (CREVW) stock price & volume — 10-year historical chart
Carbon Revolution Public Limited Company Warrant (CREVW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Carbon Revolution Public Limited Company Warrant (CREVW) competitors in Commercial Vehicle Equipment and Materials — business model, growth, and fundamentals comparison
Carbon Revolution Public Limited Company Warrant (CREVW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Carbon Revolution Public Limited Company Warrant (CREVW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 34.94M | 40.34M | 38.26M | 71.46M | - |
| Revenue Growth % | - | 15.45% | -5.15% | 86.77% | - |
| Cost of Goods Sold | 49.23M | 57.45M | 55.09M | 182.27M | - |
| COGS % of Revenue | 140.92% | 142.42% | 144% | 255.07% | - |
| Gross Profit | -14.29M▲ 0% | -17.11M▼ 19.7% | -16.83M▲ 1.6% | -110.81M▼ 558.2% | -▲ 0% |
| Gross Margin % | -40.92% | -42.42% | -44% | -155.07% | - |
| Gross Profit Growth % | - | -19.69% | 1.61% | -558.25% | - |
| Operating Expenses | 27M | 30.14M | 32.46M | 57.79M | - |
| OpEx % of Revenue | 77.29% | 74.71% | 84.84% | 80.87% | - |
| Selling, General & Admin | 16.63M | 14.7M | 16.06M | 19.84M | - |
| SG&A % of Revenue | 47.59% | 36.43% | 41.98% | 27.77% | - |
| Research & Development | 10.51M | 16.93M | 16.18M | 36.1M | - |
| R&D % of Revenue | 30.09% | 41.98% | 42.29% | 50.52% | - |
| Other Operating Expenses | 0 | 272K | 220K | 1.85M | - |
| Operating Income | -34.79M▲ 0% | -47.09M▼ 35.4% | -49.29M▼ 4.7% | -168.6M▼ 242.0% | -▲ 0% |
| Operating Margin % | -99.58% | -116.75% | -128.84% | -235.94% | - |
| Operating Income Growth % | - | -35.36% | -4.68% | -242.03% | - |
| EBITDA | -34.79M | -46.64M | -75.61M | -194.97M | - |
| EBITDA Margin % | -99.58% | -115.64% | -197.63% | -272.84% | - |
| EBITDA Growth % | - | -34.07% | -62.11% | -157.84% | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | - |
| EBIT | -34.79M | -46.64M | -75.61M | -194.97M | - |
| Net Interest Income | -1.62M | -1.3M | -5.44M | -26.87M | - |
| Interest Income | 84K | 94K | 61K | 202K | - |
| Interest Expense | 1.21M | 1.18M | 3.61M | 26.12M | - |
| Other Income/Expense | -1.21M | -729K | -29.93M | -52.48M | - |
| Pretax Income | -36M▲ 0% | -47.82M▼ 32.8% | -79.22M▼ 65.7% | -221.08M▼ 179.1% | -▲ 0% |
| Pretax Margin % | -103.04% | -118.56% | -207.06% | -309.38% | - |
| Income Tax | 0 | 0 | 0 | 0 | - |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | - |
| Net Income | -36M▲ 0% | -47.82M▼ 32.8% | -79.22M▼ 65.7% | -221.08M▼ 179.1% | -▲ 0% |
| Net Margin % | -103.04% | -118.56% | -207.06% | -309.38% | - |
| Net Income Growth % | - | -32.84% | -65.67% | -179.06% | - |
| Net Income (Continuing) | -36M | -47.82M | -79.22M | -221.08M | - |
| Discontinued Operations | 0 | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | 0 | - |
| EPS (Diluted) | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | -▲ 0% |
| EPS Growth % | - | - | - | - | - |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Diluted Shares Outstanding | 0 | 0 | 0 | 0 | 0 |
| Basic Shares Outstanding | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio | - | - | - | - | - |
Carbon Revolution Public Limited Company Warrant (CREVW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 118.64M | 64.84M | 71.48M | 57.9M | - |
| Cash & Short-Term Investments | 87.26M | 22.69M | 19.58M | 3.71M | 3.71M |
| Cash Only | 87.26M | 22.69M | 19.58M | 3.71M | 3.71M |
| Short-Term Investments | 0 | 0 | 0 | 0 | - |
| Accounts Receivable | 12.15M | 20.39M | 14.67M | 22.49M | - |
| Days Sales Outstanding | 126.96 | 184.53 | 139.94 | 114.88 | - |
| Inventory | 18.18M | 20.16M | 22.17M | 28.84M | - |
| Days Inventory Outstanding | 134.78 | 128.12 | 146.9 | 57.75 | - |
| Other Current Assets | 1.05M | 1.59M | 15.05M | 2.87M | - |
| Total Non-Current Assets | 65.05M | 79.54M | 86.86M | 7M | - |
| Property, Plant & Equipment | 55.3M | 65.18M | 70.08M | 0 | - |
| Fixed Asset Turnover | 0.63x | 0.62x | 0.55x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | 9.75M | 14.36M | 16.77M | 0 | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 0 | 7M | - |
| Total Assets | 183.69M▲ 0% | 144.38M▼ 21.4% | 158.34M▲ 9.7% | 64.9M▼ 59.0% | 64.9M▲ 0% |
| Asset Turnover | 0.19x | 0.28x | 0.24x | 1.10x | - |
| Asset Growth % | - | -21.4% | 9.67% | -59.01% | - |
| Total Current Liabilities | 27.23M | 34.41M | 45.57M | 67.54M | - |
| Accounts Payable | 4.37M | 5.13M | 3.83M | 27.53M | - |
| Days Payables Outstanding | 32.38 | 32.58 | 25.36 | 55.13 | - |
| Short-Term Debt | 12.23M | 18.69M | 13.83M | 14.01M | - |
| Deferred Revenue (Current) | 1.06M | 1.49M | 2.67M | 3.22M | - |
| Other Current Liabilities | 3.65M | 4.16M | 12.96M | 4.36M | - |
| Current Ratio | 4.36x | 1.88x | 1.57x | 0.86x | 0.86x |
| Quick Ratio | 3.69x | 1.30x | 1.08x | 0.43x | 0.43x |
| Cash Conversion Cycle | 229.35 | 280.06 | 261.48 | 117.49 | - |
| Total Non-Current Liabilities | 19.73M | 18.04M | 97.03M | 184.32M | - |
| Long-Term Debt | 6.53M | 4.33M | 70.83M | 89.41M | - |
| Capital Lease Obligations | 7.81M | 7.46M | 7.37M | 7.06M | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 611K | 713K | 1.84M | 70M | - |
| Total Liabilities | 46.97M | 52.45M | 142.61M | 251.86M | - |
| Total Debt | 27.12M | 31.06M | 92.67M | 111.19M | 111.19M |
| Net Debt | -60.14M | 8.37M | 73.09M | 107.48M | 107.48M |
| Debt / Equity | 0.20x | 0.34x | 5.89x | - | -0.59x |
| Debt / EBITDA | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - |
| Interest Coverage | -28.78x | -40.01x | -13.66x | -6.46x | - |
| Total Equity | 136.73M▲ 0% | 91.92M▼ 32.8% | 15.73M▼ 82.9% | -186.96M▼ 1288.5% | -186.96M▲ 0% |
| Equity Growth % | - | -32.77% | -82.89% | -1288.5% | - |
| Book Value per Share | - | - | - | - | - |
| Total Shareholders' Equity | 136.73M | 91.92M | 15.73M | -186.96M | -186.96M |
| Common Stock | 381.89M | 383.82M | 386.43M | 0 | - |
| Retained Earnings | -250.82M | -298.64M | -377.87M | -196.46M | - |
| Treasury Stock | 0 | 0 | 0 | 0 | - |
| Accumulated OCI | 5.66M | 6.75M | 7.17M | 1.99M | - |
| Minority Interest | 0 | 0 | 0 | 0 | - |
Carbon Revolution Public Limited Company Warrant (CREVW) cash flow — operating, investing & free cash flow history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 0 | 0 | 0 | -76.84M | -76.84M |
| Operating CF Margin % | - | - | - | -107.54% | - |
| Operating CF Growth % | - | - | - | - | - |
| Net Income | 0 | 0 | 0 | 0 | - |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | - |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | - |
| Deferred Taxes | 0 | 0 | 0 | 0 | - |
| Other Non-Cash Items | 0 | 0 | 0 | -76.84M | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | - |
| Change in Receivables | 0 | 0 | 0 | 0 | - |
| Change in Inventory | 0 | 0 | 0 | 0 | - |
| Change in Payables | 0 | 0 | 0 | 0 | - |
| Cash from Investing | -16.56M | -21.64M | -17.95M | -25.08M | - |
| Capital Expenditures | -16.56M | -21.64M | -13.08M | -19.63M | - |
| CapEx % of Revenue | 47.4% | 53.65% | 34.19% | 27.47% | - |
| Acquisitions | 0 | 0 | 0 | 0 | - |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | -4.87M | -5.44M | - |
| Cash from Financing | 88.95M | 3.27M | 66.47M | 85.11M | - |
| Debt Issued (Net) | -981K | 3.69M | 81.15M | 77.02M | - |
| Equity Issued (Net) | 1000K | 0 | 0 | 0 | - |
| Dividends Paid | 0 | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | 0 | - |
| Other Financing | -5.12M | -422K | -14.68M | 8.09M | - |
| Net Change in Cash | 53.4M▲ 0% | -64.56M▼ 220.9% | -3.11M▲ 95.2% | -15.88M▼ 410.4% | -▲ 0% |
| Free Cash Flow | -16.56M▲ 0% | -21.64M▼ 30.7% | -17.96M▲ 17.0% | -101.92M▼ 467.6% | -▲ 0% |
| FCF Margin % | -47.4% | -53.65% | -46.93% | -142.63% | - |
| FCF Growth % | - | -30.67% | 17.03% | -467.63% | - |
| FCF per Share | - | - | - | - | - |
| FCF Conversion (FCF/Net Income) | - | - | - | 0.35x | - |
| Interest Paid | 0 | 0 | 0 | 0 | - |
| Taxes Paid | 0 | 0 | 0 | 0 | - |
Carbon Revolution Public Limited Company Warrant (CREVW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -41.83% | -147.18% | - | - |
| Return on Invested Capital (ROIC) | -39.94% | -39.1% | -2707.43% | -2707.43% |
| Gross Margin | -42.42% | -44% | -155.07% | - |
| Net Margin | -118.56% | -207.06% | -309.38% | - |
| Debt / Equity | 0.34x | 5.89x | - | -0.59x |
| Interest Coverage | -40.01x | -13.66x | -6.46x | - |
| FCF Conversion | - | - | 0.35x | - |
| Revenue Growth | 15.45% | -5.15% | 86.77% | - |
Carbon Revolution Public Limited Company Warrant (CREVW) stock FAQ — growth, dividends, profitability & financials explained
Carbon Revolution Public Limited Company Warrant (CREVW) reported $71.5M in revenue for fiscal year 2024. This represents a 105% increase from $34.9M in 2021.
Carbon Revolution Public Limited Company Warrant (CREVW) grew revenue by 86.8% over the past year. This is strong growth.
Carbon Revolution Public Limited Company Warrant (CREVW) reported a net loss of $221.1M for fiscal year 2024.
Carbon Revolution Public Limited Company Warrant (CREVW) had negative free cash flow of $101.9M in fiscal year 2024, likely due to heavy capital investments.
Carbon Revolution Public Limited Company Warrant (CREVW) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates