8-K Announcements
6May 5, 2026·SEC
Apr 10, 2026·SEC
Feb 10, 2026·SEC
Douglas Emmett, Inc. (DEI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when DEI posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Douglas Emmett, Inc. (DEI) stock price & volume — 10-year historical chart
Douglas Emmett, Inc. (DEI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Douglas Emmett, Inc. (DEI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 5, 2026 | $0.37vs $0.05+890.3% | $251Mvs $251M-0.1% |
| Q1 2026 | Feb 10, 2026 | $0.35vs $0.05+740.0% | $249Mvs $252M-1.1% |
| Q4 2025 | Nov 4, 2025 | $0.34vs $0.34+0.0% | $251Mvs $253M-0.9% |
| Q3 2025 | Aug 5, 2025 | $0.37vs $0.37+0.0% | $252Mvs $257M-1.9% |
Douglas Emmett, Inc. (DEI) competitors in Gateway CBD Office REITs — business model, growth, and fundamentals comparison
Douglas Emmett, Inc. (DEI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Douglas Emmett, Inc. (DEI) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | 812.05M | 881.32M | 943.61M | 888.05M | 918.4M | 993.65M | 1.02B | 986.48M | 1B |
Revenue Growth % | 9.36% | 8.53% | 7.07% | -5.89% | 3.42% | 8.19% | 2.7% | -3.33% | 1.77% |
Property Operating Expenses | 258.03M | 280.87M | 298.16M | 305.41M | 303.4M | 333.82M | 821.58M | 350.26M | 1.17B |
Net Operating Income (NOI) | 554.02M▲ 0% | 600.45M▲ 8.4% | 645.44M▲ 7.5% | 582.64M▼ 9.7% | 615M▲ 5.6% | 659.83M▲ 7.3% | 198.91M▼ 69.9% | 636.22M▲ 219.9% | -161.82M▼ 125.4% |
NOI Margin % | 68.22% | 68.13% | 68.4% | 65.61% | 66.96% | 66.4% | 19.49% | 64.49% | -16.12% |
Operating Expenses | 313M | 348.5M | 38.07M | 39.6M | 413.84M | 418.2M | 49.24M | 429.4M | -352.27M |
G&A Expenses | 36.23M | 38.64M | 38.07M | 39.6M | 42.55M | 45.41M | 49.24M | 45.36M | 46.66M |
EBITDA | 812.05M | 853.25M | 948.85M | 912.41M | 572.44M | 614.43M | 609.62M | 590.86M | 589.38M |
EBITDA Margin % | 100% | 96.82% | 100.56% | 102.74% | 62.33% | 61.84% | 59.74% | 59.9% | 58.7% |
Depreciation & Amortization | 571.03M | 601.31M | 341.48M | 369.37M | 371.29M | 372.8M | 459.95M | 384.05M | 398.93M |
D&A / Revenue % | 70.32% | 68.23% | 36.19% | 41.59% | 40.43% | 37.52% | 45.07% | 38.93% | 39.73% |
Operating Income | 241.02M▲ 0% | 251.94M▲ 4.5% | 607.37M▲ 141.1% | 543.04M▼ 10.6% | 201.15M▼ 63.0% | 241.63M▲ 20.1% | 149.67M▼ 38.1% | 206.82M▲ 38.2% | 190.45M▼ 7.9% |
Operating Margin % | 29.68% | 28.59% | 64.37% | 61.15% | 21.9% | 24.32% | 14.67% | 20.97% | 18.97% |
Interest Expense | 145.18M | 133.4M | 143.31M | 142.87M | 147.5M | 150.19M | 209.47M | 229.44M | 266.68M |
Interest Coverage | 1.72x | 1.96x | 1.74x | 1.10x | 1.38x | 1.64x | 0.64x | 0.90x | 0.96x |
Non-Operating Income | -8.58M | -10.07M | 357.74M | 385.25M | -2.47M | -5.1M | 16.04M | 0 | -64.8M |
Pretax Income | 104.43M▲ 0% | 128.61M▲ 23.2% | 418.7M▲ 225.6% | 38.55M▼ 90.8% | 56.13M▲ 45.6% | 96.54M▲ 72.0% | -75.84M▼ 178.6% | 7.59M▲ 110.0% | -11.43M▼ 250.6% |
Pretax Margin % | 12.86% | 14.59% | 44.37% | 4.34% | 6.11% | 9.72% | -7.43% | 0.77% | -1.14% |
Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Net Income | 94.44M▲ 0% | 116.09M▲ 22.9% | 363.71M▲ 213.3% | 50.42M▼ 86.1% | 65.27M▲ 29.4% | 97.14M▲ 48.8% | -42.71M▼ 144.0% | 23.52M▲ 155.1% | 16.27M▼ 30.8% |
Net Margin % | 11.63% | 13.17% | 38.55% | 5.68% | 7.11% | 9.78% | -4.18% | 2.38% | 1.62% |
Net Income Growth % | 10.59% | 22.92% | 213.31% | -86.14% | 29.44% | 48.84% | -143.96% | 155.07% | -30.83% |
Funds From Operations (FFO) | 665.47M▲ 0% | 717.39M▲ 7.8% | 705.19M▼ 1.7% | 419.79M▼ 40.5% | 436.56M▲ 4.0% | 469.94M▲ 7.6% | 417.24M▼ 11.2% | 407.56M▼ 2.3% | 415.2M▲ 1.9% |
FFO Margin % | 81.95% | 81.4% | 74.73% | 47.27% | 47.53% | 47.29% | 40.89% | 41.32% | 41.36% |
FFO Growth % | 9.64% | 7.8% | -1.7% | -40.47% | 3.99% | 7.65% | -11.21% | -2.32% | 1.87% |
FFO per Share | 4.13 | 4.22 | 4.07 | 2.39 | 2.49 | 2.67 | 2.46 | 2.43 | 2.48 |
FFO Payout Ratio % | 21.94% | 23.67% | 25.48% | 46.77% | 45.02% | 41.88% | 31.13% | 31.21% | 30.65% |
EPS (Diluted) | 0.58▲ 0% | 0.68▲ 17.2% | -0.57▼ 183.8% | -0.61▼ 7.0% | -0.48▲ 21.3% | -0.31▲ 35.4% | -0.26▲ 16.1% | 0.13▲ 150.0% | 0.10▼ 25.2% |
EPS Growth % | 5.45% | 17.24% | -183.82% | -7.02% | 21.31% | 35.42% | 16.13% | 150% | -25.23% |
EPS (Basic) | 0.58 | 0.68 | -0.57 | -0.61 | -0.48 | -0.31 | -0.26 | 0.13 | 0.10 |
Diluted Shares Outstanding | 161.23M | 169.9M | 173.36M | 175.38M | 175.48M | 175.76M | 169.6M | 167.39M | 167.45M |
Douglas Emmett, Inc. (DEI) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Total Assets | 8.29B | 8.26B | 9.35B | 9.25B | 9.35B | 9.75B | 9.64B | 9.4B | 9.29B |
Asset Growth % | 8.92% | -0.37% | 13.16% | -1.05% | 1.12% | 4.21% | -1.06% | -2.49% | -1.23% |
Real Estate & Other Assets | 7.82B | 7.79B | 8.96B | 8.87B | 8.8B | 9B | 8.75B | 8.58B | -8.72B |
PP&E (Net) | 1.16M | 1.1M | 9.85M | 9.83M | 9.96M | 14.6M | 14.46M | 14.27M | 8.75B |
Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Total Current Assets | 355.07M | 356.8M | 325.17M | 320.72M | 495.69M | 680.9M | 855.64M | 782.56M | 488.71M |
Cash & Equivalents | 176.65M | 146.23M | 153.68M | 172.38M | 335.9M | 268.84M | 523.08M | 444.62M | 340.79M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 60.19M | 73.53M | 22.5M | -13.64M | -15.84M | 101K | 0 | 0 | 22.31M |
Intangible Assets | 6.28M | 5.24M | 8.39M | 7.13M | 6.16M | 5.52M | 4.96M | 4.47M | 4.73M |
Total Liabilities | 4.39B | 4.41B | 4.98B | 5.25B | 5.37B | 5.47B | 5.8B | 5.75B | 5.81B |
Total Debt | 4.55B | 4.13B | 5.19B | 4.76B | 5.02B | 5.2B | 5.55B | 5.51B | 5.57B |
Net Debt | 4.37B | 3.99B | 5.04B | 4.58B | 4.69B | 4.93B | 5.03B | 5.06B | 5.23B |
Long-Term Debt | 4.12B | 4.03B | 4.62B | 4.67B | 5.01B | 5.19B | 5.54B | 5.5B | 5.55B |
Short-Term Borrowings | 427.69M | 105M | 560M | 75M | 0 | 0 | 0 | 0 | 6.44M |
Capital Lease Obligations | 0 | 0 | 10.88M | 10.87M | 10.86M | 10.85M | 10.84M | 10.82M | 10.81M |
Total Current Liabilities | 146.35M | 279.42M | 180.52M | 268.48M | 194.62M | 174.34M | 163.02M | 162.84M | 5.71B |
Accounts Payable | 62.74M | 75.11M | 66.44M | 81.59M | 83.15M | 80.24M | 61.77M | 60.13M | 0 |
Deferred Revenue | 31.38M | 44.39M | 53.27M | 50.55M | 50.06M | 47.15M | 50.82M | 51.3M | 139.96M |
Other Liabilities | 126.05M | 103.3M | 113.29M | 91.47M | 80M | 92.79M | 81.8M | 73.78M | -5.45B |
Total Equity | 3.9B▲ 0% | 3.85B▼ 1.4% | 4.37B▲ 13.6% | 4B▼ 8.6% | 3.99B▼ 0.2% | 4.28B▲ 7.3% | 3.85B▼ 10.1% | 3.66B▼ 4.9% | 3.47B▼ 5.0% |
Equity Growth % | 29.46% | -1.37% | 13.58% | -8.58% | -0.24% | 7.26% | -10.07% | -4.87% | -5.01% |
Shareholders Equity | 2.44B | 2.4B | 2.71B | 2.44B | 2.42B | 2.56B | 2.22B | 2.06B | 1.9B |
Minority Interest | 1.46B | 1.45B | 1.66B | 1.56B | 1.57B | 1.71B | 1.63B | 1.6B | 1.57B |
Common Stock | 1.7M | 1.7M | 1.75M | 1.75M | 1.75M | 1.76M | 1.67M | 1.67M | 1.68M |
Additional Paid-in Capital | 3.27B | 3.28B | 3.49B | 3.49B | 3.49B | 3.49B | 3.39B | 3.4B | 3.4B |
Retained Earnings | -879.81M | -935.63M | -758.58M | -904.52M | -1.04B | -1.12B | -1.29B | -1.39B | -1.51B |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | 1.19% | 1.4% | 4.13% | 0.54% | 0.7% | 1.02% | -0.44% | 0.25% | 0.17% |
Return on Equity (ROE) | 2.73% | 3% | 8.85% | 1.21% | 1.64% | 2.35% | -1.05% | 0.63% | 0.46% |
Debt / Assets | 54.81% | 50.04% | 55.51% | 51.41% | 53.7% | 53.38% | 57.59% | 58.58% | 59.93% |
Debt / Equity | 1.16x | 1.07x | 1.19x | 1.19x | 1.26x | 1.22x | 1.44x | 1.51x | 1.60x |
Net Debt / EBITDA | 5.38x | 4.67x | 5.31x | 5.02x | 8.19x | 8.03x | 8.25x | 8.57x | 8.87x |
Book Value per Share | 24.20 | 22.65 | 25.21 | 22.78 | 22.72 | 24.33 | 22.67 | 21.85 | 20.75 |
Douglas Emmett, Inc. (DEI) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 402.7M | 432.98M | 469.59M | 420.22M | 446.95M | 496.89M | 426.96M | 408.69M | 386.85M |
Operating CF Growth % | 18.63% | 7.52% | 8.45% | -10.51% | 6.36% | 11.17% | -14.07% | -4.28% | -5.34% |
Operating CF / Revenue % | 49.59% | 49.13% | 49.77% | 47.32% | 48.67% | 50.01% | 41.84% | 41.43% | 38.53% |
Net Income | 104.43M | 128.61M | 418.7M | 38.55M | 56.13M | 96.54M | -43.9M | 7.59M | -11.43M |
Depreciation & Amortization | 258.75M | 287.84M | 341.48M | 369.37M | 361.75M | 361.54M | 448.99M | 376.02M | 394.11M |
Stock-Based Compensation | 18.48M | 22.3M | 18.36M | 21.36M | 20.89M | 21.02M | 19.83M | 21.04M | 21.21M |
Other Non-Cash Items | -2.02M | -10.73M | 3.92M | 11.19M | 11.49M | 7.65M | 10.42M | 5.38M | -41.03M |
Working Capital Changes | 23.01M | 4.96M | -8.93M | -13.83M | -3.31M | 10.13M | -8.38M | -1.34M | 24M |
Cash from Investing | -669.6M | -249.55M | -649.67M | -265.18M | -288.71M | -560.95M | -233.59M | -240.76M | -259.94M |
Acquisitions (Net) | -4.14M | -9.38M | -51.53M | -6.59M | 0 | 81M | -5.21M | -5.21M | 5.4M |
Purchase of Investments | -541.81M | -9.38M | -456.64M | -14.27M | 0 | -406.22M | -46.69M | 0 | -102.46M |
Sale of Investments | 43.56M | 7.35M | 45.08M | 14.27M | 1.34M | 1.92M | 0 | 0 | 25.59M |
Other Investing | -494.11M | 7.35M | 51.53M | 39.01M | 3.04M | 470K | 7.47M | 3.84M | 3.93M |
Cash from Financing | 330.62M | -213.85M | 187.54M | -136.33M | 5.25M | -3M | 60.87M | -246.46M | -230.74M |
Dividends Paid | -146.03M | -169.83M | -179.67M | -196.33M | -196.53M | -196.81M | -129.9M | -127.19M | -127.26M |
Common Dividends | -146.03M | -169.83M | -179.67M | -196.33M | -196.53M | -196.81M | -129.9M | -127.19M | -127.26M |
Debt Issuance (Net) | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K |
Share Repurchases | -10.1M | -108K | -734K | -7K | -122K | -337K | -111.64M | -138K | -351K |
Other Financing | 181.62M | -55.58M | 77.67M | -64.24M | -67.32M | 19.96M | -46.73M | -9.24M | -59.62M |
Net Change in Cash | 63.72M▲ 0% | -30.42M▼ 147.7% | 7.46M▲ 124.5% | 18.71M▲ 151.0% | 163.49M▲ 773.7% | -67.07M▼ 141.0% | 254.25M▲ 479.1% | -78.53M▼ 130.9% | -103.83M▼ 32.2% |
Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash at Beginning | 112.93M | 176.77M | 146.35M | 153.8M | 172.52M | 336.01M | 268.84M | 523.18M | 444.62M |
Cash at End | 176.65M | 146.35M | 153.8M | 172.52M | 336.01M | 268.94M | 523.08M | 444.65M | 340.79M |
Free Cash Flow | 231.35M▲ 0% | 185.46M▼ 19.8% | 231.48M▲ 24.8% | 122.62M▼ 47.0% | 153.86M▲ 25.5% | 258.77M▲ 68.2% | 237.81M▼ 8.1% | 169.3M▼ 28.8% | 194.46M▲ 14.9% |
FCF Growth % | 5.21% | -19.84% | 24.81% | -47.03% | 25.48% | 68.19% | -8.1% | -28.81% | 14.86% |
FCF / Revenue % | 28.49% | 21.04% | 24.53% | 13.81% | 16.75% | 26.04% | 23.3% | 17.16% | 19.37% |
Douglas Emmett, Inc. (DEI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | 3.96 | 4.13 | 4.22 | 4.07 | 2.39 | 2.49 | 2.67 | 2.46 | 2.43 | 2.48 |
FFO Payout Ratio | 21.55% | 21.94% | 23.67% | 25.48% | 46.77% | 45.02% | 41.88% | 31.13% | 31.21% | 30.65% |
NOI Margin | 67.97% | 68.22% | 68.13% | 68.4% | 65.61% | 66.96% | 66.4% | 19.49% | 64.49% | -16.12% |
Net Debt / EBITDA | 5.73x | 5.38x | 4.67x | 5.31x | 5.02x | 8.19x | 8.03x | 8.25x | 8.57x | 8.87x |
Debt / Assets | 57.39% | 54.81% | 50.04% | 55.51% | 51.41% | 53.7% | 53.38% | 57.59% | 58.58% | 59.93% |
Interest Coverage | 1.66x | 1.72x | 1.96x | 1.74x | 1.10x | 1.38x | 1.64x | 0.64x | 0.90x | 0.96x |
Book Value / Share | 19.68 | 24.2 | 22.65 | 25.21 | 22.78 | 22.72 | 24.33 | 22.67 | 21.85 | 20.75 |
Revenue Growth | 16.79% | 9.36% | 8.53% | 7.07% | -5.89% | 3.42% | 8.19% | 2.7% | -3.33% | 1.77% |
Douglas Emmett, Inc. (DEI) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Apr 10, 2026·SEC
Feb 10, 2026·SEC
Douglas Emmett, Inc. (DEI) stock FAQ — growth, dividends, profitability & financials explained
Douglas Emmett, Inc. (DEI) reported $1.00B in revenue for fiscal year 2025. This represents a 155% increase from $393.8M in 2005.
Douglas Emmett, Inc. (DEI) grew revenue by 1.8% over the past year. Growth has been modest.
Yes, Douglas Emmett, Inc. (DEI) is profitable, generating $16.3M in net income for fiscal year 2025 (1.6% net margin).
Yes, Douglas Emmett, Inc. (DEI) pays a dividend with a yield of 6.49%. This makes it attractive for income-focused investors.
Douglas Emmett, Inc. (DEI) has a return on equity (ROE) of 0.5%. This is below average, suggesting room for improvement.
Douglas Emmett, Inc. (DEI) generated Funds From Operations (FFO) of $415.2M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Douglas Emmett, Inc. (DEI) offers a 6.49% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.