← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

DEI logoDouglas Emmett, Inc.(DEI)Earnings, Financials & Key Ratios

DEI•NYSE•REIT / Real Estate
$12.17
$2.04B mkt cap·125.2× P/E·Price updated May 6, 2026
SectorReal EstateIndustryOffice REITsSub-IndustryGateway CBD Office REITs
AboutDouglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.Show more
  • Revenue$1B+1.8%
  • FFO$415M+1.9%
  • FFO/Share2.48+1.8%
  • FFO Payout30.65%-1.8%
  • FFO per Share2.48+1.8%
  • NOI Margin-16.12%-125.0%
  • FFO Margin41.36%
  • ROE0.46%-27.2%
  • ROA0.17%-29.5%
  • Debt/Assets59.93%+2.3%
  • Net Debt/EBITDA8.87+3.4%
  • Book Value/Share20.75-5.0%
Technical→

DEI Key Insights

Douglas Emmett, Inc. (DEI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Sustainable FFO payout ratio of 30.6%
  • ✓Trading at only 0.6x book value

✗Weaknesses

  • ✗Weak 3Y average ROE of 0.0%
  • ✗Profits declining 20.2% over 5 years
  • ✗Low NOI margin of -16.1%
  • ✗Dividend payout exceeds 100% of earnings

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

DEI Price & Volume

Douglas Emmett, Inc. (DEI) stock price & volume — 10-year historical chart

Loading chart...

DEI Growth Metrics

Douglas Emmett, Inc. (DEI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years4.67%
5 Years2.48%
3 Years0.35%
TTM1.77%

Profit CAGR

10 Years-12%
5 Years-20.25%
3 Years-44.88%
TTM-30.83%

EPS CAGR

10 Years-12.97%
5 Years-
3 Years-
TTM-24.02%

Return on Capital

10 Years3.41%
5 Years2.31%
3 Years2.25%
Last Year2.97%

DEI Recent Earnings

Douglas Emmett, Inc. (DEI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 10/12 qtrs (83%)●Beat Revenue 4/12 qtrs (33%)
Q2 2026Latest
May 5, 2026
EPS
$0.02
Est $0.05
+57.3%
Revenue
$251M
Est $251M
-0.1%
Q1 2026
Feb 10, 2026
EPS
$0.35
Est $0.05
+740.0%
Revenue
$249M
Est $252M
-1.1%
Q4 2025
Nov 4, 2025
EPS
$0.34
Est $0.34
+0.0%
Revenue
$251M
Est $253M
-0.9%
Q3 2025
Aug 5, 2025
EPS
$0.37
Est $0.37
+0.0%
Revenue
$252M
Est $257M
-1.9%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 5, 2026
$0.02vs $0.05+57.3%
$251Mvs $251M-0.1%
Q1 2026Feb 10, 2026
$0.35vs $0.05+740.0%
$249Mvs $252M-1.1%
Q4 2025Nov 4, 2025
$0.34vs $0.34+0.0%
$251Mvs $253M-0.9%
Q3 2025Aug 5, 2025
$0.37vs $0.37+0.0%
$252Mvs $257M-1.9%
Based on last 12 quarters of dataView full earnings history →

DEI Peer Comparison

Douglas Emmett, Inc. (DEI) competitors in Gateway CBD Office REITs — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
HIW logoHIWHighwoods Properties, Inc.Direct Competitor2.85B25.8217.81-2.39%11.4%3.76%1.49
CUZ logoCUZCousins Properties IncorporatedDirect Competitor4.41B26.79111.6316%-0.52%-0.11%0.78
PDM logoPDMPiedmont Office Realty Trust, Inc.Direct Competitor1.06B8.45-12.61-0.93%-20.46%-5.7%1.52
BXP logoBXPBXP, Inc.Direct Competitor9.5B59.8434.392.19%7.95%3.58%2.26
KRC logoKRCKilroy Realty CorporationDirect Competitor4.16B35.0915.13-2.02%24.81%4.91%0.86
AIV logoAIVApartment Investment and Management CompanyProduct Competitor594.27M4.241.10-100%287.66%162.9%
UDR logoUDRUDR, Inc.Product Competitor12.07B37.0432.782.42%28.6%12.37%1.49
EQR logoEQREquity ResidentialProduct Competitor24.79B66.1622.744.06%30.56%8.4%0.77

Compare DEI vs Peers

Douglas Emmett, Inc. (DEI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs HIW

Most directly comparable listed peer for DEI.

Scale Benchmark

vs CBRE

Larger-name benchmark to compare DEI against a more recognizable public peer.

Peer Set

Compare Top 5

vs HIW, CUZ, PDM, BXP

DEI Income Statement

Douglas Emmett, Inc. (DEI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Revenue812.05M881.32M943.61M888.05M918.4M993.65M1.02B986.48M1B
Revenue Growth %9.36%8.53%7.07%-5.89%3.42%8.19%2.7%-3.33%1.77%
Property Operating Expenses258.03M280.87M298.16M305.41M303.4M333.82M821.58M350.26M1.17B
Net Operating Income (NOI)
554.02M▲ 0%
600.45M▲ 8.4%
645.44M▲ 7.5%
582.64M▼ 9.7%
615M▲ 5.6%
659.83M▲ 7.3%
198.91M▼ 69.9%
636.22M▲ 219.9%
-161.82M▼ 125.4%
NOI Margin %68.22%68.13%68.4%65.61%66.96%66.4%19.49%64.49%-16.12%
Operating Expenses313M348.5M38.07M39.6M413.84M418.2M49.24M429.4M-352.27M
G&A Expenses36.23M38.64M38.07M39.6M42.55M45.41M49.24M45.36M46.66M
EBITDA812.05M853.25M948.85M912.41M572.44M614.43M609.62M590.86M589.38M
EBITDA Margin %100%96.82%100.56%102.74%62.33%61.84%59.74%59.9%58.7%
Depreciation & Amortization571.03M601.31M341.48M369.37M371.29M372.8M459.95M384.05M398.93M
D&A / Revenue %70.32%68.23%36.19%41.59%40.43%37.52%45.07%38.93%39.73%
Operating Income
241.02M▲ 0%
251.94M▲ 4.5%
607.37M▲ 141.1%
543.04M▼ 10.6%
201.15M▼ 63.0%
241.63M▲ 20.1%
149.67M▼ 38.1%
206.82M▲ 38.2%
190.45M▼ 7.9%
Operating Margin %29.68%28.59%64.37%61.15%21.9%24.32%14.67%20.97%18.97%
Interest Expense145.18M133.4M143.31M142.87M147.5M150.19M209.47M229.44M266.68M
Interest Coverage1.72x1.96x1.74x1.10x1.38x1.64x0.64x0.90x0.96x
Non-Operating Income-8.58M-10.07M357.74M385.25M-2.47M-5.1M16.04M0-64.8M
Pretax Income
104.43M▲ 0%
128.61M▲ 23.2%
418.7M▲ 225.6%
38.55M▼ 90.8%
56.13M▲ 45.6%
96.54M▲ 72.0%
-75.84M▼ 178.6%
7.59M▲ 110.0%
-11.43M▼ 250.6%
Pretax Margin %12.86%14.59%44.37%4.34%6.11%9.72%-7.43%0.77%-1.14%
Income Tax000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%
Net Income
94.44M▲ 0%
116.09M▲ 22.9%
363.71M▲ 213.3%
50.42M▼ 86.1%
65.27M▲ 29.4%
97.14M▲ 48.8%
-42.71M▼ 144.0%
23.52M▲ 155.1%
16.27M▼ 30.8%
Net Margin %11.63%13.17%38.55%5.68%7.11%9.78%-4.18%2.38%1.62%
Net Income Growth %10.59%22.92%213.31%-86.14%29.44%48.84%-143.96%155.07%-30.83%
Funds From Operations (FFO)
665.47M▲ 0%
717.39M▲ 7.8%
705.19M▼ 1.7%
419.79M▼ 40.5%
436.56M▲ 4.0%
469.94M▲ 7.6%
417.24M▼ 11.2%
407.56M▼ 2.3%
415.2M▲ 1.9%
FFO Margin %81.95%81.4%74.73%47.27%47.53%47.29%40.89%41.32%41.36%
FFO Growth %9.64%7.8%-1.7%-40.47%3.99%7.65%-11.21%-2.32%1.87%
FFO per Share4.134.224.072.392.492.672.462.432.48
FFO Payout Ratio %21.94%23.67%25.48%46.77%45.02%41.88%31.13%31.21%30.65%
EPS (Diluted)
0.58▲ 0%
0.68▲ 17.2%
-0.57▼ 183.8%
-0.61▼ 7.0%
-0.48▲ 21.3%
-0.31▲ 35.4%
-0.26▲ 16.1%
0.13▲ 150.0%
0.10▼ 25.2%
EPS Growth %5.45%17.24%-183.82%-7.02%21.31%35.42%16.13%150%-25.23%
EPS (Basic)0.580.68-0.57-0.61-0.48-0.31-0.260.130.10
Diluted Shares Outstanding161.23M169.9M173.36M175.38M175.48M175.76M169.6M167.39M167.45M

DEI Balance Sheet

Douglas Emmett, Inc. (DEI) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Assets8.29B8.26B9.35B9.25B9.35B9.75B9.64B9.4B9.29B
Asset Growth %8.92%-0.37%13.16%-1.05%1.12%4.21%-1.06%-2.49%-1.23%
Real Estate & Other Assets7.82B7.79B8.96B8.87B8.8B9B8.75B8.58B-8.72B
PP&E (Net)1.16M1.1M9.85M9.83M9.96M14.6M14.46M14.27M8.75B
Investment Securities1000K1000K1000K1000K1000K1000K1000K1000K1000K
Total Current Assets355.07M356.8M325.17M320.72M495.69M680.9M855.64M782.56M488.71M
Cash & Equivalents176.65M146.23M153.68M172.38M335.9M268.84M523.08M444.62M340.79M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets60.19M73.53M22.5M-13.64M-15.84M101K0022.31M
Intangible Assets6.28M5.24M8.39M7.13M6.16M5.52M4.96M4.47M4.73M
Total Liabilities4.39B4.41B4.98B5.25B5.37B5.47B5.8B5.75B5.81B
Total Debt4.55B4.13B5.19B4.76B5.02B5.2B5.55B5.51B5.57B
Net Debt4.37B3.99B5.04B4.58B4.69B4.93B5.03B5.06B5.23B
Long-Term Debt4.12B4.03B4.62B4.67B5.01B5.19B5.54B5.5B5.55B
Short-Term Borrowings427.69M105M560M75M00006.44M
Capital Lease Obligations0010.88M10.87M10.86M10.85M10.84M10.82M10.81M
Total Current Liabilities146.35M279.42M180.52M268.48M194.62M174.34M163.02M162.84M5.71B
Accounts Payable62.74M75.11M66.44M81.59M83.15M80.24M61.77M60.13M0
Deferred Revenue31.38M44.39M53.27M50.55M50.06M47.15M50.82M51.3M139.96M
Other Liabilities126.05M103.3M113.29M91.47M80M92.79M81.8M73.78M-5.45B
Total Equity
3.9B▲ 0%
3.85B▼ 1.4%
4.37B▲ 13.6%
4B▼ 8.6%
3.99B▼ 0.2%
4.28B▲ 7.3%
3.85B▼ 10.1%
3.66B▼ 4.9%
3.47B▼ 5.0%
Equity Growth %29.46%-1.37%13.58%-8.58%-0.24%7.26%-10.07%-4.87%-5.01%
Shareholders Equity2.44B2.4B2.71B2.44B2.42B2.56B2.22B2.06B1.9B
Minority Interest1.46B1.45B1.66B1.56B1.57B1.71B1.63B1.6B1.57B
Common Stock1.7M1.7M1.75M1.75M1.75M1.76M1.67M1.67M1.68M
Additional Paid-in Capital3.27B3.28B3.49B3.49B3.49B3.49B3.39B3.4B3.4B
Retained Earnings-879.81M-935.63M-758.58M-904.52M-1.04B-1.12B-1.29B-1.39B-1.51B
Preferred Stock000000000
Return on Assets (ROA)1.19%1.4%4.13%0.54%0.7%1.02%-0.44%0.25%0.17%
Return on Equity (ROE)2.73%3%8.85%1.21%1.64%2.35%-1.05%0.63%0.46%
Debt / Assets54.81%50.04%55.51%51.41%53.7%53.38%57.59%58.58%59.93%
Debt / Equity1.16x1.07x1.19x1.19x1.26x1.22x1.44x1.51x1.60x
Net Debt / EBITDA5.38x4.67x5.31x5.02x8.19x8.03x8.25x8.57x8.87x
Book Value per Share24.2022.6525.2122.7822.7224.3322.6721.8520.75

DEI Cash Flow Statement

Douglas Emmett, Inc. (DEI) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations402.7M432.98M469.59M420.22M446.95M496.89M426.96M408.69M386.85M
Operating CF Growth %18.63%7.52%8.45%-10.51%6.36%11.17%-14.07%-4.28%-5.34%
Operating CF / Revenue %49.59%49.13%49.77%47.32%48.67%50.01%41.84%41.43%38.53%
Net Income104.43M128.61M418.7M38.55M56.13M96.54M-43.9M7.59M-11.43M
Depreciation & Amortization258.75M287.84M341.48M369.37M361.75M361.54M448.99M376.02M394.11M
Stock-Based Compensation18.48M22.3M18.36M21.36M20.89M21.02M19.83M21.04M21.21M
Other Non-Cash Items-2.02M-10.73M3.92M11.19M11.49M7.65M10.42M5.38M-41.03M
Working Capital Changes23.01M4.96M-8.93M-13.83M-3.31M10.13M-8.38M-1.34M24M
Cash from Investing-669.6M-249.55M-649.67M-265.18M-288.71M-560.95M-233.59M-240.76M-259.94M
Acquisitions (Net)-4.14M-9.38M-51.53M-6.59M081M-5.21M-5.21M5.4M
Purchase of Investments-541.81M-9.38M-456.64M-14.27M0-406.22M-46.69M0-102.46M
Sale of Investments43.56M7.35M45.08M14.27M1.34M1.92M0025.59M
Other Investing-494.11M7.35M51.53M39.01M3.04M470K7.47M3.84M3.93M
Cash from Financing330.62M-213.85M187.54M-136.33M5.25M-3M60.87M-246.46M-230.74M
Dividends Paid-146.03M-169.83M-179.67M-196.33M-196.53M-196.81M-129.9M-127.19M-127.26M
Common Dividends-146.03M-169.83M-179.67M-196.33M-196.53M-196.81M-129.9M-127.19M-127.26M
Debt Issuance (Net)-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K
Share Repurchases-10.1M-108K-734K-7K-122K-337K-111.64M-138K-351K
Other Financing181.62M-55.58M77.67M-64.24M-67.32M19.96M-46.73M-9.24M-59.62M
Net Change in Cash
63.72M▲ 0%
-30.42M▼ 147.7%
7.46M▲ 124.5%
18.71M▲ 151.0%
163.49M▲ 773.7%
-67.07M▼ 141.0%
254.25M▲ 479.1%
-78.53M▼ 130.9%
-103.83M▼ 32.2%
Exchange Rate Effect000000000
Cash at Beginning112.93M176.77M146.35M153.8M172.52M336.01M268.84M523.18M444.62M
Cash at End176.65M146.35M153.8M172.52M336.01M268.94M523.08M444.65M340.79M
Free Cash Flow
231.35M▲ 0%
185.46M▼ 19.8%
231.48M▲ 24.8%
122.62M▼ 47.0%
153.86M▲ 25.5%
258.77M▲ 68.2%
237.81M▼ 8.1%
169.3M▼ 28.8%
194.46M▲ 14.9%
FCF Growth %5.21%-19.84%24.81%-47.03%25.48%68.19%-8.1%-28.81%14.86%
FCF / Revenue %28.49%21.04%24.53%13.81%16.75%26.04%23.3%17.16%19.37%

DEI Key Ratios

Douglas Emmett, Inc. (DEI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
FFO per Share3.964.134.224.072.392.492.672.462.432.48
FFO Payout Ratio21.55%21.94%23.67%25.48%46.77%45.02%41.88%31.13%31.21%30.65%
NOI Margin67.97%68.22%68.13%68.4%65.61%66.96%66.4%19.49%64.49%-16.12%
Net Debt / EBITDA5.73x5.38x4.67x5.31x5.02x8.19x8.03x8.25x8.57x8.87x
Debt / Assets57.39%54.81%50.04%55.51%51.41%53.7%53.38%57.59%58.58%59.93%
Interest Coverage1.66x1.72x1.96x1.74x1.10x1.38x1.64x0.64x0.90x0.96x
Book Value / Share19.6824.222.6525.2122.7822.7224.3322.6721.8520.75
Revenue Growth16.79%9.36%8.53%7.07%-5.89%3.42%8.19%2.7%-3.33%1.77%

DEI SEC Filings & Documents

Douglas Emmett, Inc. (DEI) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 5, 2026·SEC

Material company update

Apr 10, 2026·SEC

Material company update

Feb 10, 2026·SEC

10-K Annual Reports

5
FY 2026

Feb 20, 2026·SEC

FY 2025

Feb 14, 2025·SEC

FY 2024

Feb 16, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 8, 2025·SEC

FY 2025

May 9, 2025·SEC

DEI Frequently Asked Questions

Douglas Emmett, Inc. (DEI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Douglas Emmett, Inc. (DEI) reported $1.00B in revenue for fiscal year 2025. This represents a 155% increase from $393.8M in 2005.

Douglas Emmett, Inc. (DEI) grew revenue by 1.8% over the past year. Growth has been modest.

Yes, Douglas Emmett, Inc. (DEI) is profitable, generating $16.3M in net income for fiscal year 2025 (1.6% net margin).

Dividend & Returns

Yes, Douglas Emmett, Inc. (DEI) pays a dividend with a yield of 6.24%. This makes it attractive for income-focused investors.

Douglas Emmett, Inc. (DEI) has a return on equity (ROE) of 0.5%. This is below average, suggesting room for improvement.

Industry Metrics

Douglas Emmett, Inc. (DEI) generated Funds From Operations (FFO) of $415.2M in the trailing twelve months. FFO is the primary profitability metric for REITs.

Douglas Emmett, Inc. (DEI) offers a 6.24% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.

Explore More DEI

Douglas Emmett, Inc. (DEI) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.