Dorman Products, Inc.(DORM)Earnings, Financials & Key Ratios

DORM•NASDAQ

$122.61

$3.66B mkt cap·18.5× P/E·Price updated May 6, 2026

SectorConsumer Cyclical IndustryAuto Parts & Equipment Sub-IndustryAftermarket Parts and Accessories

AboutDorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It offers original equipment dealer products, such as intake and exhaust manifolds, window regulators, radiator fan assemblies, tire pressure monitor sensors, exhaust gas recirculation coolers, and complex electronics modules; fluid reservoirs, variable valve timing components, complex electronics, and integrated door lock actuators; and oil drain plugs, and wheel bolts and lug nuts. The company also provides automotive replacement parts, including door handles, keyless remotes and cases, and door hinge repairs; and heavy duty aftermarket parts for class 4-8 vehicles, such as lighting, cooling, engine management, wheel hardware, air tanks, and cab products. It offers powertrain products comprising cooling products, harmonic balancers, fluid lines and reservoirs, connectors, 4-wheel drive components, other engine, and transmission and axle components; and chassis products, such as control arms, ball joints, tie-rod ends, brake hardware and hydraulics, axle hardware, suspension arms, knuckles, links, bushings, leaf springs, other suspension, steering, and brake components. The company also provides automotive body products, including window lift motors, switches and handles, wiper, and other interior and exterior automotive body components; and hardware products comprising threaded bolts; automotive and home electrical wiring components; and other hardware assortments and merchandise. It offers its products under the OE Solutions, HELP!, OE FIX, Conduct-Tite, and HD Solutions brands through automotive aftermarket retailers, such as on-line platforms; national, regional, and local warehouse distributors; and specialty markets; salvage yards; local independent parts wholesalers; and mass merchants. The company was founded in 1918 and is headquartered in Colmar, Pennsylvania.Show more

Revenue$2.13B+6.0%
EBITDA$413M+18.3%
Net Income$204M+7.5%
EPS (Diluted)6.64+8.1%
Gross Margin41.13%+2.5%
EBITDA Margin19.41%+11.5%
Operating Margin16.79%+15.2%
Net Margin9.59%+1.4%
ROE14.74%-4.5%
ROIC13.87%+14.4%
Debt/Equity0.43-3.2%
Interest Coverage10.64+42.8%

Technical→

DORM Key Insights

Dorman Products, Inc. (DORM) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓Strong 5Y sales CAGR of 14.3%

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

DORM Price & Volume

Dorman Products, Inc. (DORM) stock price & volume — 10-year historical chart

Loading chart...

DORM Growth Metrics

Dorman Products, Inc. (DORM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years10.25%

5 Years14.28%

3 Years7.11%

TTM5.04%

Profit CAGR

10 Years8.26%

5 Years13.82%

3 Years18.88%

TTM-11.38%

EPS CAGR

10 Years9.83%

5 Years15.01%

3 Years19.92%

TTM-11.05%

Return on Capital

10 Years18.94%

5 Years15.64%

3 Years15.79%

Last Year18.53%

DORM Recent Earnings

Dorman Products, Inc. (DORM) EPS & revenue vs analyst estimates — last 4 quarters

Full history →

●Beat EPS 10/12 qtrs (83%)●Beat Revenue 4/12 qtrs (33%)

Q2 2026Latest

May 4, 2026

EPS

$1.57

Est $1.52

+3.3%

Revenue

$529M

Est $525M

+0.8%

Q1 2026

Feb 25, 2026

EPS

$2.17

Est $2.15

+0.9%

Revenue

$538M

Est $573M

-6.2%

Q4 2025

Oct 27, 2025

EPS

$2.62

Est $2.31

+13.4%

Revenue

$544M

Est $573M

-5.2%

Q3 2025

Aug 4, 2025

EPS

$2.06

Est $1.76

+17.0%

Revenue

$541M

Est $523M

+3.5%

Quarter	Date	EPS (Act vs Est)	Revenue (Act vs Est)
Q2 2026Latest	May 4, 2026	$1.57vs $1.52+3.3%	$529Mvs $525M+0.8%
Q1 2026	Feb 25, 2026	$2.17vs $2.15+0.9%	$538Mvs $573M-6.2%
Q4 2025	Oct 27, 2025	$2.62vs $2.31+13.4%	$544Mvs $573M-5.2%
Q3 2025	Aug 4, 2025	$2.06vs $1.76+17.0%	$541Mvs $523M+3.5%

Based on last 12 quarters of dataView full earnings history →

Company	Market Cap	Stock Price	P/E Ratio (TTM)	Revenue Growth 1Y	Net Margin	Return on Equity (ROE)	Debt / Equity
LKQLKQ CorporationDirect Competitor	7.34B	28.77	12.24	-3.06%	3.71%	7.9%	0.77
MPAAMotorcar Parts of America, Inc.Direct Competitor	223.21M	11.62	-11.74	5.53%	0.25%	0.75%	0.78
STRTStrattec Security CorporationDirect Competitor	317.04M	75.85	16.56	5.08%	4.63%	10.86%	0.05
ALSNAllison Transmission Holdings, Inc.Direct Competitor	10.62B	127.70	17.42	-6.67%	14.88%	29.49%	1.56
BWABorgWarner Inc.Product Competitor	12.3B	59.41	46.41	1.65%	2.53%	6.17%	0.74
DANDana IncorporatedProduct Competitor	4.76B	35.60	55.63	-27.07%		-2.47%	3.82
THRMGentherm IncorporatedProduct Competitor	946.13M	30.87	51.45	2.64%	1.47%	3.17%	0.41
FOXFFox Factory Holding Corp.Product Competitor	776.14M	18.18	-1.39	5.27%	-37.11%	-81.28%	0.04

Compare DORM vs Peers

Dorman Products, Inc. (DORM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs LKQ

Most directly comparable listed peer for DORM.

Scale Benchmark

vs ORLY

Larger-name benchmark to compare DORM against a more recognizable public peer.

Peer Set

Compare Top 5

vs LKQ, MPAA, STRT, ALSN

DORM Income Statement

Dorman Products, Inc. (DORM) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily

Line item	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Sales/Revenue	903.22M	973.71M	991.33M	1.09B	1.35B	1.73B	1.93B	2.01B	2.13B	2.15B
Revenue Growth %	5.07%	7.8%	1.81%	10.23%	23.11%	28.88%	11.31%	4.11%	6.03%	5.04%
Cost of Goods Sold	544.57M	600.42M	651.5M	709.63M	882.33M	1.17B	1.24B	1.2B	1.25B	1.28B
COGS % of Revenue	60.29%	61.66%	65.72%	64.94%	65.59%	67.44%	64.48%	59.87%	58.87%	-
Gross Profit	358.65M▲ 0%	373.28M▲ 4.1%	339.82M▼ 9.0%	383.12M▲ 12.7%	462.92M▲ 20.8%	564.45M▲ 21.9%	685.42M▲ 21.4%	806.36M▲ 17.6%	876.16M▲ 8.7%	874.92M▲ 0%
Gross Margin %	39.71%	38.34%	34.28%	35.06%	34.41%	32.56%	35.52%	40.13%	41.13%	40.67%
Gross Profit Growth %	6.09%	4.08%	-8.96%	12.74%	20.83%	21.93%	21.43%	17.64%	8.66%	-
Operating Expenses	182.41M	202.14M	234M	249.74M	291.37M	393.4M	470.66M	513.45M	518.46M	539.78M
OpEx % of Revenue	20.2%	20.76%	23.6%	22.85%	21.66%	22.69%	24.39%	25.55%	24.34%	-
Selling, General & Admin	182.41M	202.14M	234M	249.74M	291.37M	393.4M	470.66M	513.45M	518.46M	539.78M
SG&A % of Revenue	20.2%	20.76%	23.6%	22.85%	21.66%	22.69%	24.39%	25.55%	24.34%	-
Research & Development	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0
Operating Income	176.24M▲ 0%	171.14M▼ 2.9%	105.83M▼ 38.2%	133.37M▲ 26.0%	171.55M▲ 28.6%	171.05M▼ 0.3%	214.76M▲ 25.6%	292.91M▲ 36.4%	357.7M▲ 22.1%	335.14M▲ 0%
Operating Margin %	19.51%	17.58%	10.68%	12.21%	12.75%	9.87%	11.13%	14.58%	16.79%	15.58%
Operating Income Growth %	4.53%	-2.89%	-38.16%	26.03%	28.63%	-0.29%	25.56%	36.39%	22.12%	-
EBITDA	198.46M	199.53M	131.74M	165.68M	206.74M	215.72M	269.49M	349.61M	413.43M	377.03M
EBITDA Margin %	21.97%	20.49%	13.29%	15.16%	15.37%	12.44%	13.96%	17.4%	19.41%	17.52%
EBITDA Growth %	5.84%	0.54%	-33.97%	25.76%	24.79%	4.34%	24.92%	29.73%	18.26%	0.48%
D&A (Non-Cash Add-back)	22.22M	28.39M	25.91M	32.31M	35.19M	44.68M	54.73M	56.7M	55.73M	41.89M
EBIT	176.24M	171.14M	106.04M	136.34M	171.93M	171.78M	216.56M	295.98M	304.02M	222.59M
Net Interest Income	0	0	0	0	-2.16M	-15.58M	-48.06M	-39.73M	-28.57M	-21.22M
Interest Income	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	2.16M	15.58M	48.06M	39.73M	28.57M	27.02M
Other Income/Expense	348K	-8K	-21K	2.36M	-1.78M	-14.85M	-46.26M	-36.66M	-82.25M	-77.55M
Pretax Income	176.59M▲ 0%	171.13M▼ 3.1%	105.81M▼ 38.2%	135.74M▲ 28.3%	169.77M▲ 25.1%	156.2M▼ 8.0%	168.5M▲ 7.9%	256.25M▲ 52.1%	275.44M▲ 7.5%	257.59M▲ 0%
Pretax Margin %	19.55%	17.58%	10.67%	12.42%	12.62%	9.01%	8.73%	12.75%	12.93%	11.97%
Income Tax	69.99M	37.53M	22.05M	28.87M	38.23M	34.65M	39.24M	66.25M	71.25M	67.35M
Effective Tax Rate %	39.63%	21.93%	20.84%	21.27%	22.52%	22.18%	23.29%	25.85%	25.87%	26.15%
Net Income	106.6M▲ 0%	133.6M▲ 25.3%	83.76M▼ 37.3%	106.87M▲ 27.6%	131.53M▲ 23.1%	121.55M▼ 7.6%	129.26M▲ 6.3%	190M▲ 47.0%	204.19M▲ 7.5%	190.24M▲ 0%
Net Margin %	11.8%	13.72%	8.45%	9.78%	9.78%	7.01%	6.7%	9.46%	9.59%	8.84%
Net Income Growth %	0.52%	25.33%	-37.3%	27.59%	23.08%	-7.59%	6.34%	46.99%	7.47%	-11.38%
Net Income (Continuing)	106.6M	133.6M	83.76M	106.87M	131.53M	121.55M	129.26M	190M	204.19M	190.24M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	3.13▲ 0%	4.02▲ 28.4%	2.56▼ 36.3%	3.30▲ 28.9%	4.12▲ 24.8%	3.85▼ 6.6%	4.10▲ 6.5%	6.14▲ 49.8%	6.64▲ 8.1%	6.25▲ 0%
EPS Growth %	1.95%	28.43%	-36.32%	28.91%	24.85%	-6.55%	6.49%	49.76%	8.14%	-11.05%
EPS (Basic)	3.18	4.05	2.57	3.31	4.13	3.87	4.13	6.17	6.64	-
Diluted Shares Outstanding	34.05M	33.21M	32.69M	32.37M	31.96M	31.54M	31.53M	30.96M	30.76M	30.42M
Basic Shares Outstanding	33.57M	33M	32.61M	32.28M	31.81M	31.43M	31.3M	30.8M	30.76M	30.23M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

DORM Balance Sheet

Dorman Products, Inc. (DORM) balance sheet — assets, liabilities & shareholders' equity

Line item	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Total Current Assets	532.85M	631.44M	754.59M	922.93M	1.08B	1.27B	1.23B	1.37B	1.52B	1.48B
Cash & Short-Term Investments	71.69M	43.46M	68.35M	155.58M	58.78M	46.03M	36.81M	57.14M	49.44M	43.06M
Cash Only	71.69M	43.46M	68.35M	155.58M	58.78M	46.03M	36.81M	57.14M	49.44M	43.06M
Short-Term Investments	0	0	0	0	0	0	0	0	0	0
Accounts Receivable	241.88M	400.66M	391.81M	460.88M	472.76M	427.38M	526.87M	573.79M	479.25M	503.03M
Days Sales Outstanding	97.75	150.19	144.26	153.94	128.27	89.98	99.65	104.24	82.11	86.31
Inventory	212.15M	270.5M	280.81M	298.72M	531.99M	755.9M	637.38M	707.98M	959.02M	902.42M
Days Inventory Outstanding	142.19	164.44	157.32	153.65	220.07	235.96	186.96	214.83	279.1	254.46
Other Current Assets	7.13M	0	13.61M	7.76M	13.05M	39.8M	32.65M	30.86M	33.82M	26.9M
Total Non-Current Assets	233.07M	257.92M	286.48M	297.73M	596.54M	1.07B	1.06B	1.05B	971.55M	959.73M
Property, Plant & Equipment	92.69M	98.65M	134.03M	130.01M	173.89M	258.45M	263.59M	283M	281.58M	276.78M
Fixed Asset Turnover	9.74x	9.87x	7.40x	8.41x	7.74x	6.71x	7.32x	7.10x	7.57x	7.68x
Goodwill	66M	72.61M	74.46M	91.08M	197.33M	443.04M	443.89M	442.89M	644.41M	387.33M
Intangible Assets	22.16M	25.16M	21.3M	25.21M	178.81M	322.41M	301.56M	278.21M	0	251.78M
Long-Term Investments	21.1M	18.4M	19.3M	8.5M	9.4M	9.4M	10.8M	11.2M	0	0
Other Non-Current Assets	23.24M	36.78M	33.05M	30.48M	46.5M	48.77M	38.86M	33.68M	45.56M	183.87M
Total Assets	765.92M▲ 0%	889.36M▲ 16.1%	1.04B▲ 17.1%	1.22B▲ 17.3%	1.67B▲ 37.1%	2.34B▲ 40.0%	2.29B▼ 2.1%	2.42B▲ 5.8%	2.49B▲ 2.8%	2.44B▲ 0%
Asset Turnover	1.18x	1.09x	0.95x	0.90x	0.80x	0.74x	0.84x	0.83x	0.85x	0.86x
Asset Growth %	7.61%	16.12%	17.06%	17.25%	37.07%	39.97%	-2.11%	5.76%	2.83%	19.23%
Total Current Liabilities	110.78M	143.39M	220.5M	322.64M	665.05M	678.29M	547.15M	563.8M	492.83M	448.13M
Accounts Payable	80.22M	109.1M	90.44M	117.88M	177.39M	179.82M	176.66M	231.81M	185.13M	133.55M
Days Payables Outstanding	53.77	66.32	50.67	60.63	73.38	56.13	51.82	70.34	53.88	53.98
Short-Term Debt	0	0	5.35M	0	239.36M	251.86M	125.3M	28.13M	37.5M	37.5M
Deferred Revenue (Current)	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	500K	600K	114.94M	5.47M	0	0	221.21M	57.96M	239.45M	277.08M
Current Ratio	4.81x	4.40x	3.42x	2.86x	1.62x	1.87x	2.25x	2.43x	3.09x	3.09x
Quick Ratio	2.89x	2.52x	2.15x	1.93x	0.82x	0.76x	1.09x	1.17x	1.14x	1.14x
Cash Conversion Cycle	186.17	248.31	250.92	246.96	274.96	269.8	234.79	248.73	307.34	286.79
Total Non-Current Liabilities	20.34M	18.34M	46.99M	44.46M	75.33M	620.86M	577.05M	567.25M	523.18M	520.3M
Long-Term Debt	0	0	0	0	0	482.46M	467.24M	439.51M	498.98M	495.74M
Capital Lease Obligations	0	0	29.73M	37.08M	52.44M	98.22M	91.26M	105.14M	96.57M	293.61M
Deferred Tax Liabilities	6.6M	4.79M	3.96M	3.82M	17.98M	11.83M	8.93M	3.7M	3.98M	24.07M
Other Non-Current Liabilities	13.73M	13.55M	13.3M	3.56M	4.92M	28.35M	9.63M	18.89M	-76.35M	-15.45M
Total Liabilities	131.12M	161.73M	267.49M	367.1M	740.38M	1.3B	1.12B	1.13B	1.02B	968.43M
Total Debt	0	0	35.08M	37.08M	301.87M	848.46M	683.8M	572.78M	633.05M	533.24M
Net Debt	-71.69M	-43.46M	-33.27M	-118.49M	243.09M	802.43M	646.99M	515.64M	583.61M	490.18M
Debt / Equity	-	-	0.05x	0.04x	0.32x	0.81x	0.59x	0.44x	0.43x	0.43x
Debt / EBITDA	-	-	0.27x	0.22x	1.46x	3.93x	2.54x	1.64x	1.53x	1.41x
Net Debt / EBITDA	-0.36x	-0.22x	-0.25x	-0.72x	1.18x	3.72x	2.40x	1.47x	1.41x	1.41x
Interest Coverage	-	-	-	-	79.52x	11.02x	4.51x	7.45x	10.64x	8.24x
Total Equity	634.81M▲ 0%	727.62M▲ 14.6%	773.58M▲ 6.3%	853.56M▲ 10.3%	932.74M▲ 9.3%	1.04B▲ 11.8%	1.17B▲ 12.0%	1.29B▲ 10.7%	1.48B▲ 14.2%	1.47B▲ 0%
Equity Growth %	5.51%	14.62%	6.32%	10.34%	9.28%	11.78%	12.04%	10.72%	14.19%	60.47%
Book Value per Share	18.64	21.91	23.67	26.37	29.18	33.05	37.05	41.78	48.03	48.21
Total Shareholders' Equity	634.81M	727.62M	773.58M	853.56M	932.74M	1.04B	1.17B	1.29B	1.48B	1.47B
Common Stock	336K	330K	326K	322K	316K	314K	313K	306K	304K	300K
Retained Earnings	589.66M	679.43M	720.65M	789.15M	856.41M	956.87M	1.07B	1.18B	1.34B	1.34B
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Accumulated OCI	-119.57M	0	0	0	-1.44M	-3.3M	-2.59M	-6.78M	-4.52M	-4.92M
Minority Interest	0	0	0	0	0	0	0	0	0	0

DORM Cash Flow Statement

Dorman Products, Inc. (DORM) cash flow — operating, investing & free cash flow history

Line item	Dec'17	Dec'18	Dec'19	Dec'20	Dec'21	Dec'22	Dec'23	Dec'24	Dec'25	TTM
Cash from Operations	94.24M	78.11M	95.31M	151.97M	100.34M	41.69M	208.76M	231.05M	113.63M	113.63M
Operating CF Margin %	10.43%	8.02%	9.61%	13.91%	7.46%	2.4%	10.82%	11.5%	5.33%	-
Operating CF Growth %	-22.46%	-17.11%	22.01%	59.45%	-33.97%	-58.45%	400.76%	10.68%	-50.82%	-215.24%
Net Income	106.6M	133.6M	83.76M	106.87M	131.53M	121.55M	129.26M	190M	204.19M	190.24M
Depreciation & Amortization	22.22M	28.39M	25.91M	32.31M	35.19M	44.68M	54.73M	56.7M	55.73M	55.89M
Stock-Based Compensation	3.16M	3.46M	3.08M	7.59M	8.23M	9.37M	11.48M	15.01M	19.64M	16.02M
Deferred Taxes	4.68M	-58K	1.06M	-9.6M	-11.97M	-5.88M	-2.96M	-10.84M	6.15M	6.12M
Other Non-Cash Items	299K	-570K	39K	-2.18M	-2.24M	-34K	-15.88M	90K	57.04M	60.75M
Working Capital Changes	-42.72M	-86.71M	-18.55M	16.98M	-60.41M	-127.99M	32.12M	-19.92M	-229.12M	-222.86M
Change in Receivables	-5.71M	-66.4M	8.81M	-67.37M	10.92M	48.48M	-104.02M	-47.23M	94.41M	52.23M
Change in Inventory	-25.15M	-46.84M	-10.96M	-12.33M	-153.82M	-133.79M	118.61M	-72.09M	-250.37M	-167.45M
Change in Payables	3.72M	26.96M	-19.08M	25.25M	47M	-5.54M	-3.14M	55.71M	-47.75M	-86.47M
Cash from Investing	-94.44M	-59.15M	-29.56M	-30.26M	-365.32M	-526.84M	-43.9M	-39.32M	-37.97M	-35.43M
Capital Expenditures	-24.45M	-26.11M	-29.56M	-15.45M	-19.84M	-37.88M	-43.97M	-39.42M	-37.97M	-35.43M
CapEx % of Revenue	2.71%	2.68%	2.98%	1.41%	1.47%	2.19%	2.28%	1.96%	1.78%	-
Acquisitions	-69.99M	-33.04M	0	-14.81M	-345.48M	-488.96M	67K	100K	0	0
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	10M	5M	0	0	0	0	0	0	0	0
Cash from Financing	-77.27M	-46.94M	-40.85M	-34.48M	168.24M	472.5M	-174.11M	-170.98M	-83.69M	-88.57M
Debt Issued (Net)	0	0	0	0	239.36M	496.88M	-159.1M	-94.42M	-42.09M	-6.88M
Equity Issued (Net)	-76.1M	-45.35M	-41.34M	-38.68M	-62.65M	-19.93M	-15.71M	-80.81M	-36.89M	-78.96M
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-76.13M	-45.35M	-41.34M	-38.68M	-62.65M	-19.93M	-15.71M	-80.81M	-40.59M	-79.82M
Other Financing	-1.17M	-1.59M	488K	4.19M	-8.48M	-4.45M	700K	4.26M	-4.71M	-2.73M
Net Change in Cash	-77.43M▲ 0%	-28.23M▲ 63.5%	24.89M▲ 188.2%	87.22M▲ 250.4%	-96.79M▼ 211.0%	-12.75M▲ 86.8%	-9.22M▲ 27.7%	20.32M▲ 320.4%	-7.7M▼ 137.9%	-17.56M▲ 0%
Free Cash Flow	69.79M▲ 0%	52.01M▼ 25.5%	65.75M▲ 26.4%	136.52M▲ 107.6%	80.5M▼ 41.0%	3.81M▼ 95.3%	164.79M▲ 4230.9%	191.63M▲ 16.3%	75.67M▼ 60.5%	70.72M▲ 0%
FCF Margin %	7.73%	5.34%	6.63%	12.49%	5.98%	0.22%	8.54%	9.54%	3.55%	3.29%
FCF Growth %	-31.23%	-25.48%	26.42%	107.64%	-41.03%	-95.27%	4230.88%	16.29%	-60.51%	-62.9%
FCF per Share	2.05	1.57	2.01	4.22	2.52	0.12	5.23	6.19	2.46	2.46
FCF Conversion (FCF/Net Income)	0.88x	0.58x	1.14x	1.42x	0.76x	0.34x	1.62x	1.22x	0.56x	0.37x
Interest Paid	291K	250K	338K	753K	1.78M	11.65M	49.51M	38.71M	0	13.8M
Taxes Paid	74.65M	30.45M	28.92M	28.34M	46.23M	62.86M	35.47M	56.7M	0	53.53M

DORM Key Ratios

Dorman Products, Inc. (DORM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM
Return on Equity (ROE)	17.24%	19.61%	11.16%	13.14%	14.73%	12.31%	11.69%	15.44%	14.74%	13.06%
Return on Invested Capital (ROIC)	26.03%	20.58%	11.14%	13.56%	13.47%	8.49%	8.8%	12.12%	13.87%	13.87%
Gross Margin	39.71%	38.34%	34.28%	35.06%	34.41%	32.56%	35.52%	40.13%	41.13%	40.67%
Net Margin	11.8%	13.72%	8.45%	9.78%	9.78%	7.01%	6.7%	9.46%	9.59%	8.84%
Debt / Equity	-	-	0.05x	0.04x	0.32x	0.81x	0.59x	0.44x	0.43x	0.43x
Interest Coverage	-	-	-	-	79.52x	11.02x	4.51x	7.45x	10.64x	8.24x
FCF Conversion	0.88x	0.58x	1.14x	1.42x	0.76x	0.34x	1.62x	1.22x	0.56x	0.37x
Revenue Growth	5.07%	7.8%	1.81%	10.23%	23.11%	28.88%	11.31%	4.11%	6.03%	5.04%

DORM SEC Filings & Documents

Dorman Products, Inc. (DORM) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

Material company update

May 4, 2026·SEC

Material company update

Feb 25, 2026·SEC

Material company update

Jan 20, 2026·SEC

10-K Annual Reports

FY 2026

Feb 27, 2026·SEC

FY 2025

Feb 27, 2025·SEC

FY 2024

Feb 28, 2024·SEC

10-Q Quarterly Reports

FY 2026

May 4, 2026·SEC

FY 2025

Oct 28, 2025·SEC

FY 2025

Aug 5, 2025·SEC

DORM Frequently Asked Questions

Dorman Products, Inc. (DORM) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Dorman Products, Inc. (DORM) reported $2.15B in revenue for fiscal year 2025. This represents a 1364% increase from $147.0M in 1996.

Dorman Products, Inc. (DORM) grew revenue by 6.0% over the past year. This is steady growth.

Yes, Dorman Products, Inc. (DORM) is profitable, generating $190.2M in net income for fiscal year 2025 (9.6% net margin).

Dividend & Returns

Dorman Products, Inc. (DORM) has a return on equity (ROE) of 14.7%. This is reasonable for most industries.

Dorman Products, Inc. (DORM) generated $70.7M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More DORM

Dorman Products, Inc. (DORM) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→

Dorman Products, Inc.(DORM)Earnings, Financials & Key Ratios

DORM Key Insights

✓Strengths

✗Weaknesses

DORM Price & Volume

DORM Growth Metrics

Revenue CAGR

Profit CAGR

EPS CAGR

Return on Capital

DORM Recent Earnings

DORM Peer Comparison

Compare DORM vs Peers

vs LKQ

vs ORLY

Compare Top 5

DORM Income Statement

DORM Balance Sheet

DORM Cash Flow Statement

DORM Key Ratios

DORM SEC Filings & Documents

8-K Announcements

10-K Annual Reports

10-Q Quarterly Reports

DORM Frequently Asked Questions

Explore More DORM

Total Return Calculator

DCA Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios

Valuation