Everbright Digital Holding Limited Ordinary Shares (EDHL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Everbright Digital Holding Limited Ordinary Shares (EDHL) stock price & volume — 10-year historical chart
Everbright Digital Holding Limited Ordinary Shares (EDHL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Everbright Digital Holding Limited Ordinary Shares (EDHL) competitors in Experiential and event marketing — business model, growth, and fundamentals comparison
Everbright Digital Holding Limited Ordinary Shares (EDHL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Everbright Digital Holding Limited Ordinary Shares (EDHL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 815.09K | 2.83M | 2.76M | - |
| Revenue Growth % | - | 246.65% | -2.25% | - |
| Cost of Goods Sold | 246.78K | 1.27M | 1.13M | - |
| COGS % of Revenue | 30.28% | 44.94% | 41.09% | - |
| Gross Profit | 568.32K▲ 0% | 1.56M▲ 173.7% | 1.63M▲ 4.6% | -▲ 0% |
| Gross Margin % | 69.72% | 55.06% | 58.91% | - |
| Gross Profit Growth % | - | 173.74% | 4.57% | - |
| Operating Expenses | 96.33K | 473.71K | 1.11M | - |
| OpEx % of Revenue | 11.82% | 16.77% | 40.23% | - |
| Selling, General & Admin | 96.33K | 473.71K | 1.11M | - |
| SG&A % of Revenue | 11.82% | 16.77% | 40.23% | - |
| Research & Development | 0 | 0 | 0 | - |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | - |
| Operating Income | 471.99K▲ 0% | 1.08M▲ 129.2% | 515.89K▼ 52.3% | -▲ 0% |
| Operating Margin % | 57.91% | 38.29% | 18.68% | - |
| Operating Income Growth % | - | 129.24% | -52.32% | - |
| EBITDA | 482.15K | 1.15M | 602.82K | - |
| EBITDA Margin % | 59.15% | 40.83% | 21.83% | - |
| EBITDA Growth % | - | 139.26% | -47.74% | - |
| D&A (Non-Cash Add-back) | 10.16K | 71.58K | 86.93K | - |
| EBIT | 471.99K | 1.08M | 515.89K | - |
| Net Interest Income | 0 | 0 | 0 | - |
| Interest Income | 0 | 0 | 0 | - |
| Interest Expense | 0 | 0 | 0 | - |
| Other Income/Expense | 1 | 605 | 930 | - |
| Pretax Income | 471.99K▲ 0% | 1.08M▲ 129.4% | 516.82K▼ 52.3% | -▲ 0% |
| Pretax Margin % | 57.91% | 38.32% | 18.71% | - |
| Income Tax | 52.51K | 157.05K | 137.39K | - |
| Effective Tax Rate % | 11.13% | 14.51% | 26.58% | - |
| Net Income | 419.48K▲ 0% | 925.56K▲ 120.6% | 379.43K▼ 59.0% | -▲ 0% |
| Net Margin % | 51.46% | 32.76% | 13.74% | - |
| Net Income Growth % | - | 120.65% | -59.01% | - |
| Net Income (Continuing) | 419.48K | 925.56K | 379.43K | - |
| Discontinued Operations | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
| EPS (Diluted) | 0.02▲ 0% | 0.03▲ 120.9% | 0.01▼ 59.0% | -▲ 0% |
| EPS Growth % | - | 120.89% | -59.03% | - |
| EPS (Basic) | 0.02 | 0.03 | 0.01 | - |
| Diluted Shares Outstanding | 26.5M | 26.5M | 26.5M | 26.5M |
| Basic Shares Outstanding | 26.5M | 26.5M | 26.5M | 26.5M |
| Dividend Payout Ratio | - | - | - | - |
Everbright Digital Holding Limited Ordinary Shares (EDHL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 352.75K | 1.43M | 2.27M | - |
| Cash & Short-Term Investments | 1.76K | 399.3K | 389.65K | 389.65K |
| Cash Only | 1.76K | 399.3K | 389.65K | 389.65K |
| Short-Term Investments | 0 | 0 | 0 | - |
| Accounts Receivable | 350.99K | 1.03M | 1.88M | - |
| Days Sales Outstanding | 157.17 | 132.92 | 248.31 | - |
| Inventory | 0 | 0 | 0 | - |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | - |
| Total Non-Current Assets | 173.82K | 390.44K | 346.28K | - |
| Property, Plant & Equipment | 4.84K | 50.53K | 90.32K | - |
| Fixed Asset Turnover | 168.51x | 55.91x | 30.58x | - |
| Goodwill | 0 | 0 | 0 | - |
| Intangible Assets | 168.98K | 339.91K | 255.96K | - |
| Long-Term Investments | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 0 | - |
| Total Assets | 526.57K▲ 0% | 1.82M▲ 245.4% | 2.61M▲ 43.8% | 2.61M▲ 0% |
| Asset Turnover | 1.55x | 1.55x | 1.06x | - |
| Asset Growth % | - | 245.39% | 43.77% | - |
| Total Current Liabilities | 78.79K | 417.01K | 489.38K | - |
| Accounts Payable | 0 | 49.72K | 0 | - |
| Days Payables Outstanding | - | 14.29 | - | - |
| Short-Term Debt | 0 | 0 | 0 | - |
| Deferred Revenue (Current) | 0 | 0 | 0 | - |
| Other Current Liabilities | 0 | 57.55K | 0 | - |
| Current Ratio | 4.48x | 3.42x | 4.64x | 4.64x |
| Quick Ratio | 4.48x | 3.42x | 4.64x | 4.64x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 28.68K | 57.03K | 43.26K | - |
| Long-Term Debt | 0 | 0 | 0 | - |
| Capital Lease Obligations | 0 | 0 | 0 | - |
| Deferred Tax Liabilities | 28.68K | 57.03K | 43.26K | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | - |
| Total Liabilities | 107.47K | 474.04K | 532.65K | - |
| Total Debt | 0 | 44.82K | 0 | 0 |
| Net Debt | -1.76K | -354.48K | -389.65K | -389.65K |
| Debt / Equity | - | 0.03x | - | 0.00x |
| Debt / EBITDA | - | 0.04x | - | - |
| Net Debt / EBITDA | -0.00x | -0.31x | -0.65x | -0.65x |
| Interest Coverage | - | - | - | - |
| Total Equity | 419.09K▲ 0% | 1.34M▲ 220.8% | 2.08M▲ 54.8% | 2.08M▲ 0% |
| Equity Growth % | - | 220.85% | 54.85% | - |
| Book Value per Share | 0.02 | 0.05 | 0.08 | 0.08 |
| Total Shareholders' Equity | 419.09K | 1.34M | 2.08M | 2.08M |
| Common Stock | 101 | 101 | 1K | - |
| Retained Earnings | 419.09K | 1.34M | 1.72M | - |
| Treasury Stock | 0 | 0 | 0 | - |
| Accumulated OCI | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
Everbright Digital Holding Limited Ordinary Shares (EDHL) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | 180.48K | 640.92K | -280.11K | -280.11K |
| Operating CF Margin % | 22.14% | 22.68% | -10.14% | - |
| Operating CF Growth % | - | 255.12% | -143.7% | - |
| Net Income | 419.48K | 925.56K | 379.43K | - |
| Depreciation & Amortization | 10.16K | 71.58K | 86.93K | - |
| Stock-Based Compensation | 0 | 0 | 0 | - |
| Deferred Taxes | 28.68K | 28.35K | -13.77K | - |
| Other Non-Cash Items | 0 | 0 | 0 | - |
| Working Capital Changes | -277.84K | -384.57K | -732.7K | - |
| Change in Receivables | -153.45K | -484.19K | -276.44K | - |
| Change in Inventory | 0 | 0 | 0 | - |
| Change in Payables | 0 | 49.72K | -49.72K | - |
| Cash from Investing | -183.98K | -243.37K | -87.6K | - |
| Capital Expenditures | -5.43K | -2.21K | -87.6K | - |
| CapEx % of Revenue | 0.67% | 0.08% | 3.17% | - |
| Acquisitions | 0 | 0 | 0 | - |
| Investments | - | - | - | - |
| Other Investing | -178.55K | -241.17K | 0 | - |
| Cash from Financing | 0 | 0 | 358.06K | - |
| Debt Issued (Net) | 0 | 0 | 0 | - |
| Equity Issued (Net) | 0 | 0 | 358.06K | - |
| Dividends Paid | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | - |
| Other Financing | 0 | 0 | 0 | - |
| Net Change in Cash | -3.5K▲ 0% | 397.54K▲ 11451.9% | -9.65K▼ 102.4% | -▲ 0% |
| Free Cash Flow | -3.5K▲ 0% | 397.54K▲ 11451.9% | -367.7K▼ 192.5% | -▲ 0% |
| FCF Margin % | -0.43% | 14.07% | -13.31% | - |
| FCF Growth % | - | 11451.88% | -192.49% | - |
| FCF per Share | -0.00 | 0.02 | -0.01 | -0.01 |
| FCF Conversion (FCF/Net Income) | 0.43x | 0.69x | -0.74x | - |
| Interest Paid | 0 | 0 | 0 | - |
| Taxes Paid | 0 | 0 | 0 | - |
Everbright Digital Holding Limited Ordinary Shares (EDHL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 104.95% | 22.14% | - |
| Return on Invested Capital (ROIC) | 115.31% | 28.85% | 28.85% |
| Gross Margin | 55.06% | 58.91% | - |
| Net Margin | 32.76% | 13.74% | - |
| Debt / Equity | 0.03x | - | 0.00x |
| FCF Conversion | 0.69x | -0.74x | - |
| Revenue Growth | 246.65% | -2.25% | - |
Everbright Digital Holding Limited Ordinary Shares (EDHL) stock FAQ — growth, dividends, profitability & financials explained
Everbright Digital Holding Limited Ordinary Shares (EDHL) reported $2.8M in revenue for fiscal year 2024. This represents a 239% increase from $0.8M in 2022.
Everbright Digital Holding Limited Ordinary Shares (EDHL) saw revenue decline by 2.3% over the past year.
Yes, Everbright Digital Holding Limited Ordinary Shares (EDHL) is profitable, generating $0.4M in net income for fiscal year 2024 (13.7% net margin).
Everbright Digital Holding Limited Ordinary Shares (EDHL) has a return on equity (ROE) of 22.1%. This is excellent, indicating efficient use of shareholder capital.
Everbright Digital Holding Limited Ordinary Shares (EDHL) had negative free cash flow of $0.4M in fiscal year 2024, likely due to heavy capital investments.
Everbright Digital Holding Limited Ordinary Shares (EDHL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates